Second-Half and Full-Year 2025 Results AlphaOne on Track, Strong Commercial Momentum
Jasper C. Kurth, CEO
Brede H. Ellingsæter, CFO & COO
Mathias N. Reierth, Head of Coms. & Corp. Aff.
Becoming a World-Leading Supplier of Alpha-Emitters to Cancer Therapies Creating a Multi-Million USD Market
New cancer therapies create a USD 1bn+ revenue opportunity |
Commercial progress NOK ~850m order backlog |
Mechanical completion in April AlphaOne on track |
Listed on Oslo Stock Exchange NOK ~1.5bn market capitalization |
3
2025 Highlights
Executed final investment decision and began construction of AlphaOne
Signed strategic sourcing agreement for thorium-232 feedstock
with European chemical group
Shipped first batch of ultra-high purity lead-212 to big pharma customer
Increased order backlog to NOK ~850 million through multi-year sales agreements with new and existing customers
Completed initial equipment installations and official takeover of the new Herøya laboratory and infrastructure
Secured funding for AlphaOne through NOK 300 million of total equity raised and NOK 90 million loan commitment from Innovation Norway
Strengthened executive team with hirings of Therese M. Kvehaugen as Executive Vice President HR and Mathias Nilsen Reierth as Head of Communications and Corporate Affairs
4
AlphaOne Taking ShapeHerøya, Norway
Location
21,000 patient doses
Capacity
15-20 FTEs
Employment
Q3 2026
Production start
Mechanical completion on track for April 2026
Market View and Commercial Development
6
Radiotherapeutics Enter Acceleration Phase, Expected to Dominate the Broader Radiopharmaceutical Market by 2030
Radiopharmaceuticals market size, USDbn
Radiotherapeutics Radiodiagnostics9
12
3
14
15
28
Radiotherapeutics expected to become the growth engine of radiopharma
Radiotherapeutics established as a core oncology treatment modality
Recent Developments
Aktis Oncology (Ac-225, Phase 1) completes USD 318m upsized IPO backed by Eli Lilly
Molecular Partners initiates first clinical trial of Pb-212 asset MP0712
Early breakthrough for alpha-emitters, increasing adoption for targeted cancer therapies
12
+15%
27
42
CAGR 2025-34
~28%
Sanofi decided to shift near-term investments away from its AlphaMedix program toward other pipeline assets
Roche and OranoMed advance Pb-212 PRIT program
Increasing big-pharma alignment around
Th-228/Pb-212 supply chain
~5%
2025A 2030E 2034E
Footnote: Note: Radiotherapeutics and radiodiagnostics serve complementary roles in healthcare-diagnostics identify and assess diseases, while therapeutics treat them.
Accurate diagnosis is essential for effective treatment, making both crucial steps in patient care. Source: MEDraysintell Nuclear Medicine Report, Edition September 2025
Pb-212 Emerges as the Clear Alpha-Emitter Pipeline Leader
Number of Assets
Alpha emitters represent the fastest-growing segment in radiotherapeutic drug development with number of publicly disclosed assets doubled since 2025
Large and diversified preclinical pipeline provides a sustained inflow of future clinical assets
Notable expansion in Phase 1/2 programs signals increasing clinical validation and capital commitment
Assets in development by isotope and development stage, # assets, February 2026
High
Low
Isotope type
Isotope
Preclinical Phase 1/2
Phase 2
Phase 3 / reg
On market
Alpha emitters Pb-212 >30 Ac-225 >20 At-211 Ra-2241 | |||||
Beta emitters Lu-177 | <20 | <20 | <5 | <10 | |
Source: Company websites & press releases; SNMMI Ancora AI radiopharmaceuticals clinical trial tracker; Oppenheimer market research. Note: Concerns only isotopes for which more than 2x assets are in development.
1) Three clinical trials ongoing for Radspherin® (2 x phase1/2, 1 x phase 2)
Significant Isotope Demand From Clinical Development; Market Expected to Exceed 40,000 Patient Doses in 2026
Supply of Th-228 from the US Department of Energy has doubled every year for the past few years to keep pace with high demand in the market
# Pb-212 patient doses equivalent, 2023-2026e
US Department of Energy Russian supplierCAGR, 2023-2025:
~100%
~ 40,000 -
~ 21,000
~ 10,000
~ 5,000
50,000
Number of publicly disclosed thorium-based assets under development doubled since 2025, exceeding 40 assets
Constraint capacity in isotope supply from the US Department of Energy allowing Russian suppliers to enter the market to fill the gap
Overall Isotope demand exceeds currently enrolled patient numbers in clinical trials as companies prioritize robustness of supply and isotope availability over efficiency
2023 2024 2025 2026e
US Department of Energy, TRMED Research
Order Backlog Increased to NOK ~850m from a Broadening and High-Quality Customer Portfolio
NOK
850m
order backlog
+ undisclosed leader in Targeted Alpha Therapy
+ undisclosed Big Pharma customer
Signed strategic sales agreements with eight leading companies in targeted alpha therapy to date
5-year agreements, and one 3-year agreement for supply of lead-212 in pre-clinical studies
Total order backlog with revenue of NOK
~850m, increased by NOK 150m since 1H'25
1H'25 2H'25
10
Operational DevelopmentScalable, Cost-Efficient, and Sustainable Production of High-Purity Isotopes
•
Delivering high purity Th-228, Ra-224, and preclinical volumes Pb-212 based on natural thorium requiring no irradiation
Natural decay chain avoids radioactive contaminants and impurities arising in irradiation-based processes
Proven and scalable cost-effective separation method with 99.9 percent yield based on infinitely reusable Th-232 feedstock
Production process is self-scaling and self-sustaining capacity
12
Natural thorium feedstock
Intermediate product
AlphaBolt 228
AlphaBolt 224
AlphaBolt 212
(pre-clinical)
Pb-212
10.6 hours
Th-232
14.1b years
Therapeutics manufacturing
and transport to treatment centers
Ra-224
3.6 days
AlphaCycle
Th-228
1.9 years
Ra-228
5.7 years
Sourcing from mining operations
Production scale-up
AlphaOne - Our First Commercial Scale Plant
Th-228 and Ra-224 production to meet early market demand
Self-scaling production capacity with no additional capex
Increasing to 21,000 doses after 3 years with NOK 350m revenue potential annually
35,000 doses after 5 years with NOK 550m revenue potential annually
60,000 doses after 10 years
21,000
AlphaOne
AlphaCycle production
Th-228 Ra-22460,000
# Pb-212 patient doses equivalent
No HSE
incidents
On cost and time
Quality approved
Core
team
2026 2035
13
Commercial Scale Development and Execution Roadmap
Formally taken over lab facilities and completed installing core production equipment including thorium storage tanks
Mechanical completion in April, production start in Q3'26
Fully funded and expecting profitable operations towards end of 2027
2025 | 2026 | |||||||
Activity | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
AlphaOne decision
Final
Investment Decision
Entered contracts for long-lead items
Detailed engineering
Civil construction
Equipment installation
Mechanical completion
April
AlphaOne
commissioning
Production
Start
14 2H and FY'25
reporting
FinancialsGenerating Initial Revenues and Keeping a Lean Organization While Building AlphaOne
Revenue mainly pilot sales of preclinical grade
Pb-212
Payroll and related expenses of NOK 19.9 million and other operating expenses of NOK 6.6 million
Depreciations of NOK 10.7 million and net financial income of NOK 5.9 million
Net cash flow reflects losses in the period and investments in AlphaOne, partly offset by change in working capital
Financial key figures (in NOKm) | 2H 2025 0.8 | 2H 2024 2025 | |
Revenues | 0.0 | 0.8 | |
EBITDA | -25.7 | -28.9 | -48.7 |
Profit / (loss) before taxes | -30.5 -43.8 | -29.6 | -62.3 |
Net cash flow | 93.8 | 57.2 | |
Available cash | 180.6 | 123.4 | 180.6 |
16
Strong Funding Position Secures AlphaOne Execution and Ramp-Up Until Positive Cash Flow in 2027
Strong liquidity with cash and cash equivalents of NOK 180.6 million at period-end
Committed funding secured, including NOK 90 million Innovation Norway loan facility (first tranche drawn Q1'26) and working capital facility with DNB (NOK 10
+10 million)
Fully funded through AlphaOne start-up (Q3'26) with sufficient liquidity to support ramp-up until positive cash flow in 2027
Sources of capital 2026 (NOK million)
Loan,
Innovation Norway
90
WC Facility
20
180.6
Cash
17
Outlook and PrioritiesSharply growing market opportunity requires ambitious ramp-up plan over the next decade
Nameplate production capacity #patient doses
Q3'2026
Commercial production
Herøya,
Norway
Q4'2024
pilot production
Herøya, Norway
>1,000,000Key Development Tracks
Now: Safe and timely completion and ramp-up of AlphaOne remain a key priority for Thor Medical in 2026.
Next: The company will continuously evaluate further development based on market pull, customer demand, and capital efficiency.
Proof of Concept
(2015-2022)
Pilot
2024
AlphaOne
2026
AlphaTwo
(mid-term)
AlphaGlobal
(long-term)
19 Patient doses per annum based on Pb-212 equivalents. Each patient treatment requires 4-6 doses.
Key Strategic Priorities
Finalize and Ramp Up AlphaOne to Commercial Operations
Broaden Strategic Partnerships and Further Strengthen Supply Chain
Execute Commercial Backlog and Deliver on Customer Commitments
Position the Company for Scalable, Profitable Growth
20
Thor Medical is an emerging supplier of alpha particle emitters produced from naturally occurring thorium. Its proprietary production process requires no irradiation or use of nuclear reactors, and provides reliable, environmentally friendly, cost-efficient supply of alpha-emitters for the radiopharmaceutical industry. Thor Medical is headquartered in Oslo, Norway, and listed on the Oslo Stock Exchange under the ticker symbol 'TRMED'.
Thor Medical HQ Drammensveien 167 NO-0277 Oslo, Norway
thormedical.com
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
