
#
THALES CONSENSUS at 16 October 2026Order Intake, Sales and Adjusted EBIT by operating segments* Reported growth rates Organic growth rates
Order intake (€m) | 9M 2025 | FY 2025 | 9M 2026 | FY 2026 | min | max | FY 2027 | FY 2028 |
Aerospace | 3,919 | 6,122 | 4,691 | 6,458 | 6,082 | 7,089 | 6,796 | 7,202 |
Defence | 9,954 | 15,141 | 11,056 | 16,570 | 13,604 | 19,125 | 17,639 | 18,687 |
Cyber & Digital | 2,816 | 3,860 | 2,774 | 3,933 | 3,840 | 4,600 | 4,219 | 4,513 |
Other | 73 | 142 | 80 | 141 | 0 | 160 | 145 | 153 |
Total order intake | 16,762 | 25,264 | 18,583 | 26,890 | 23,620 | 30,184 | 28,363 | 30,755 |
#participants | 14 | 14 | 12 | 11 | ||||
Sales (€m) | 9M 2025 | FY 2025 | 9M 2026 | FY 2026 | min | max | FY 2027 | FY 2028 |
Aerospace | 4,108 | 5,910 | 4,208 | 6,144 | 5,918 | 6,376 | 6,616 | 7,045 |
Defence | 8,260 | 12,256 | 9,268 | 13,662 | 13,555 | 13,826 | 15,014 | 16,721 |
Cyber & Digital | 2,787 | 3,830 | 2,769 | 3,877 | 3,656 | 3,996 | 4,106 | 4,341 |
Other | 101 | 140 | 95 | 140 | 100 | 160 | 140 | 140 |
Total sales | 15,256 | 22,136 | 16,328 | 23,816 | 23,661 | 24,147 | 25,918 | 28,064 |
#participants | 18 | 18 | 18 | 17 | ||||
Adjusted EBIT (*) (€m) | FY 2025 | 9M 2026 | FY 2026 | min | max | FY 2027 | FY 2028 | |
Aerospace | 560 | 645 | 596 | 675 | 777 | 862 | ||
Defence | 1,615 | 1,863 | 1,828 | 1,901 | 2,064 | 2,301 | ||
Cyber & Digital | 530 | 492 | 468 | 523 | 549 | 601 | ||
Other | 34 | 37 | 8 | 55 | 44 | 43 | ||
Total Adjusted EBIT | 2,740 | 3,035 | 2,974 | 3,091 | 3,421 | 3,807 | ||
#participants | 18 | 18 | 17 | |||||
Adjusted EBIT margin | FY 2025 | 9M 2026 | FY 2026 | min | max | FY 2027 | FY 2028 | |
Aerospace | 9.5% | 10.5% | 9.8% | 10.9% | 11.7% | 12.2% | ||
Defence | 13.2% | 13.6% | 13.4% | 13.9% | 13.7% | 13.8% | ||
Cyber & Digital | 13.8% | 12.7% | 12.1% | 13.3% | 13.4% | 13.8% | ||
Other | nm | nm | nm | nm | nm | nm | ||
Total Adjusted EBIT margin | 12.4% | 12.7% | 12.6% | 12.9% | 13.2% | 13.6% |
20% | 5% | 5% | 6% |
11% | 9% | 6% | 6% |
-1% | 2% | 7% | 7% |
nm nm nm nm | |||
11% | 6% | 5% | 8% |
2.4% | 4.0% | 7.7% | 6.5% | 3.1% | 4.3% | |
12.2% | 11.5% | 9.9% | 11.4% | 12.4% | 12.0% | |
-0.6% | 1.2% | 5.9% | 5.7% | 0.7% | 2.2% | |
nm nm nm nm nm nm | ||||||
7.0% | 7.6% | 8.8% | 8.3% | 7.4% | 7.9% | |
7 | 10 | |||||
15% | 21% | 11% |
15% | 11% | 12% |
-7% | 12% | 9% |
nm | nm | nm |
11% | 13% | 11% |
1.0 | 1.3 | 0.5 |
0.4 | 0.1 | 0.0 |
-1.1 | 0.7 | 0.5 |
nm | nm | nm |
0.3 | 0.5 | 0.4 |
Adjusted EBIT margin evolution (points) 9M 2026 FY 2026 FY 2027 FY 2028
Other Group KPIsIn €m except for Adjusted Net Income, Group share, per share
FY 2025 | 9M 2026 | FY 2026 | min | max | FY 2027 | FY 2028 | |
Adjusted Net Income, Group share (*) | 2,005 | 2,206 | 2,150 | 2,392 | 2,565 | 2,896 | |
Average number of shares outstanding | 205 | 205 | 205 | 206 | 205 | 205 | |
Adjusted Net Income, Group share, per share | 9.76 | 10.74 | 10.46 | 11.62 | 12.48 | 14.10 | |
Free Operating Cash Flow (*) | 2,577 | 2,430 | 2,013 | 3,024 | 2,638 | 3,057 | |
Net cash (debt) at end of period | -1,618 | -169 | -1,533 | 803 | 1,451 | 3,032 | |
10% | 16% | 13% |
nm | nm | nm |
10% | 16% | 13% |
-6% | 9% | 16% |
nm | nm | nm |
(*) Non-GAAP measures, see definitions on page 42 of the 2025 universal registration document.
The consensus is composed of the forecasts of analysts who follow Thales results on a regular basis. The following brokerage firms contributed to the consensus at 16th October 2026 shown above: Bank of America, Barclays, Berenberg, Bernstein, BNP Paribas, CIC, Citi, Deutsche Bank, Goldman Sachs, Intesa Sanpaolo, Jefferies, JP Morgan, Kepler Cheuvreux, Mediobanca, Oddo, RBC, Rothschild & Co Redburn and UBS. It is provided by Thales solely for information purposes and may not be necessarily complete. Its publication by Thales shall under no circumstances be regarded as a validation or approval by Thales of all or part of these forecasts. It does not represent the opinions, forecasts or forward-looking statements of Thales, or of its management. In consequence, Thales cannot be held responsible for any of the information, statement or data contained in or omitted from this table.

