T&d Holdings, Inc.TSE: 8795

Supplementary Materials for the Nine Months Ended December 31, 2025

· Issued by T&d Holdings, Inc.
Supplementary Materials for the Nine Months Ended December 31, 2025
  1. Business Highlights P2

    1. Annualized Premiums P2

    2. Policy Amount in Force P2

    3. New Policy Amount P3

    4. Surrender and Lapse Amount P3

    5. Surrender and Lapse Rate P3

  2. Status of General Account Assets P4

    1. Asset Composition P4

    2. Fair Value Information on Securities (Except Trading Securities) P4

    3. Fair Value Information on Monetary Trusts P7

    4. Fair Value Information on Land, etc P7

  3. Status of Separate Account Assets P8

    1. Balance of Separate Account Assets P8

    2. Policy Amount in Force P8

  4. Breakdown of Core Profit and Ordinary Profit P9

    1. Breakdown of Core Profit P9

    2. Breakdown of Ordinary Profit P10

  5. Solvency Margin Ratio P11

Percentages are rounded to the nearest relevant percentage point. Therefore, the sums of each percentage do not always amount to 100%.

  1. Business Highlights
    1. Annualized Premiums
      1. Policies in force

        (Millions of yen, %)

        Category

        As of March 31, 2025

        As of December 31, 2025

        Amount

        Amount

        Change from Previous FYE (%)

        Individual insurance

        311,699

        319,822

        102.6

        Individual annuities

        255,208

        236,556

        92.7

        Total

        566,908

        556,379

        98.1

        Medical benefits, living benefits, and others

        141,685

        145,771

        102.9

        Notes:

        1. The amount of annualized premium is the annual premium amount calculated by multiplying factors according to the premium payment method to a single premium payment amount (for lump-sum payment, the amount is the total premium divided by the insured period).

        2. The amount of "Medical benefits, living benefits, and others" represents annualized premium related to medical benefits (hospital benefits, surgical benefits, and others), living benefits (specified illness benefits, nursing care benefits, and others), and waiver of premium benefits (disability cause is excluded but causes such as specific illness and nursing care are included).

      2. New policies

      (Millions of yen, %)

      Category

      Nine Months Ended December 31, 2024

      Nine Months Ended December 31, 2025

      Amount

      Change (%)

      Amount

      Change (%)

      Individual insurance

      37,008

      157.8

      34,689

      93.7

      Individual annuities

      389

      60.0

      300

      77.1

      Total

      37,397

      155.2

      34,990

      93.6

      Medical benefits,

      living benefits, and others

      15,730

      106.2

      15,789

      100.4

      Notes:

      1. "Change (%)" is presented in comparison with the same period of the previous fiscal year.

      2. New policies include net increase from conversion.

    2. Policy Amount in Force

      (Number: Thousands, 100 Millions of yen, %)

      Category

      As of March 31, 2025

      As of December 31, 2025

      Number of policies

      Amount

      Number of policies

      Amount

      Change from Previous FYE (%)

      Change from Previous FYE (%)

      Individual insurance

      6,979

      81,193

      6,935

      99.4

      76,572

      94.3

      Individual annuities

      755

      22,800

      705

      93.4

      20,766

      91.1

      Subtotal

      7,734

      103,993

      7,641

      98.8

      97,339

      93.6

      Group insurance

      -

      98,067

      -

      -

      98,101

      100.0

      Group annuities

      -

      10,857

      -

      -

      9,927

      91.4

      Notes:

      1. Policy amount in force for individual annuities is the sum of the accumulated capital as of the start date of annuity payments for policies which annuity payments have not yet commenced and the amount of policy reserve for policies which annuity payments have commenced.

      2. Policy amount in force for group annuities is equal to the amount of policy reserve.

      3. "Hoken Kumikyoku Best", launched in October 2008, has its own product feature that treats each individual protection as basic policy and allows for combination of each individual protection (basic policy) into one product. Each individual protection is counted as one policy for this product.

    3. New Policy Amount

      (Number: Thousands, 100 Millions of yen, %)

      Category

      Nine Months Ended December 31, 2024

      Number

      Amount

      of policies

      Change (%)

      Change (%)

      New policies

      Increase from conversion

      Individual insurance

      940

      101.0

      4,500

      291.5

      6,216

      (1,715)

      Individual annuities

      4

      122.2

      83

      72.8

      87

      (4)

      Subtotal

      944

      101.1

      4,584

      276.3

      6,304

      (1,719)

      Group insurance

      -

      -

      83

      220.8

      83

      -

      Group annuities

      -

      -

      3

      447.3

      3

      -

      (Number: Thousands, 100 Millions of yen, %)

      Category

      Nine Months Ended December 31, 2025

      Number

      Amount

      of policies

      Change (%)

      Change (%)

      New policies

      Increase from conversion

      Individual insurance

      829

      88.2

      4,632

      102.9

      5,627

      (995)

      Individual annuities

      3

      78.0

      63

      75.7

      69

      (6)

      Subtotal

      832

      88.1

      4,695

      102.4

      5,697

      (1,001)

      Group insurance

      -

      -

      110

      132.8

      110

      -

      Group annuities

      -

      -

      -

      0.0

      -

      -

      Notes:

      1. "Change (%)" is presented in comparison with the same period of the previous fiscal year.

      2. Number of new policies includes increase from conversion.

      3. New policy amount including increase from conversion for individual annuities is equal to the accumulated capital as of the start date of annuity payments.

      4. New policy amount for group annuities is equal to the initial premium payment.

      5. "Hoken Kumikyoku Best", launched in October 2008, has its own product feature that treats each individual protection as basic policy and allows for combination of each individual protection (basic policy) into one product. Each individual protection is counted as one policy for this product.

    4. Surrender and Lapse Amount

      (Number: Thousands, 100 Millions of yen, %)

      Category

      Nine Months Ended December 31, 2024

      Nine Months Ended December 31, 2025

      Number of

      Amount

      Number of

      Amount

      policies

      Change (%)

      Change (%)

      policies

      Change (%)

      Change (%)

      Individual insurance

      446

      94.3

      6,374

      93.5

      446

      100.0

      6,004

      94.2

      Individual annuities

      6

      83.2

      247

      78.5

      6

      94.2

      219

      88.8

      Total

      452

      94.2

      6,621

      92.8

      452

      99.9

      6,224

      94.0

      Notes:

      1. "Change (%)" is presented in comparison with the same period of the previous fiscal year.

      2. "Hoken Kumikyoku Best", launched in October 2008, has its own product feature that treats each individual protection as basic policy and allows for combination of each individual protection (basic policy) into one product. Each individual protection is counted as one policy for this product.

    5. Surrender and Lapse Rate (Compared with the policy amount in force at the beginning of the fiscal year)

      (%)

      Category

      Nine Months Ended December 31, 2024

      Nine Months Ended December 31, 2025

      Individual insurance

      7.19

      7.40

      Individual annuities

      0.95

      0.96

      Total

      5.78

      5.99

      Note: The figures are not annualized.

  2. Status of General Account Assets
    1. Asset Composition

      (Millions of yen, %)

      Category

      As of March 31, 2025

      As of December 31, 2025

      Amount

      Percentage

      Amount

      Percentage

      Cash and deposits, call loans

      232,114

      3.5

      208,857

      3.0

      Receivables under resale agreements

      -

      -

      -

      -

      Pledged money for bond borrowing transaction

      -

      -

      -

      -

      Monetary claims purchased

      100,261

      1.5

      101,955

      1.5

      Securities under proprietary accounts

      -

      -

      -

      -

      Monetary trusts

      -

      -

      -

      -

      Securities

      5,164,182

      77.2

      5,268,537

      76.9

      Domestic bonds

      2,921,264

      43.7

      2,938,054

      42.9

      Domestic stocks

      450,101

      6.7

      486,281

      7.1

      Foreign securities

      1,662,223

      24.8

      1,701,061

      24.8

      Foreign bonds

      407,683

      6.1

      299,119

      4.4

      Foreign stocks, etc.

      1,254,539

      18.7

      1,401,941

      20.5

      Other securities

      130,594

      2.0

      143,139

      2.1

      Loans

      890,302

      13.3

      830,663

      12.1

      Policy loans

      21,312

      0.3

      19,628

      0.3

      Commercial loans

      868,990

      13.0

      811,035

      11.8

      Real estate

      213,034

      3.2

      209,766

      3.1

      Deferred tax assets

      2,563

      0.0

      -

      -

      Other assets

      91,440

      1.4

      233,711

      3.4

      Reserve for possible loan losses

      (1,489)

      (0.0)

      (1,343)

      (0.0)

      Total assets

      6,692,410

      100.0

      6,852,148

      100.0

      Foreign currency-denominated assets

      1,623,207

      24.3

      1,629,798

      23.8

      Note: The amount of real estate is the total amount of land, buildings and construction in progress.

    2. Fair Value Information on Securities (Except Trading Securities)
  1. Securities with fair value

    (Millions of yen)

    Category

    As of March 31, 2025

    Carrying value

    Fair value

    Net unrealized gains/losses

    Gains

    Losses

    Held-to-maturity bonds

    457,965

    420,476

    (37,488)

    5,323

    42,811

    Domestic bonds

    344,460

    321,910

    (22,549)

    5,225

    27,774

    Foreign bonds

    30,024

    24,931

    (5,093)

    8

    5,102

    Monetary claims purchased

    83,479

    73,634

    (9,845)

    89

    9,934

    Certificates of deposit

    -

    -

    -

    -

    -

    Policy reserve matching bonds

    2,020,092

    1,782,310

    (237,781)

    14,745

    252,526

    Stocks of subsidiaries and affiliated companies

    -

    -

    -

    -

    -

    Available-for-sale securities

    2,497,865

    2,755,238

    257,373

    408,426

    151,053

    Domestic bonds

    649,357

    593,292

    (56,064)

    5,045

    61,110

    Domestic stocks

    235,239

    440,063

    204,824

    206,695

    1,870

    Foreign securities

    1,510,712

    1,592,270

    81,557

    168,259

    86,701

    Foreign bonds

    400,166

    341,077

    (59,089)

    1,106

    60,196

    Foreign stocks, etc.

    1,110,545

    1,251,192

    140,646

    167,152

    26,505

    Other securities

    84,505

    112,829

    28,324

    28,406

    82

    Monetary claims purchased

    18,050

    16,782

    (1,268)

    19

    1,288

    Certificates of deposit

    -

    -

    -

    -

    -

    Others

    -

    -

    -

    -

    -

    Total

    4,975,922

    4,958,025

    (17,896)

    428,495

    446,391

    Domestic bonds

    2,977,329

    2,662,154

    (315,174)

    24,998

    340,173

    Domestic stocks

    235,239

    440,063

    204,824

    206,695

    1,870

    Foreign securities

    1,577,318

    1,652,560

    75,242

    168,285

    93,042

    Foreign bonds

    466,773

    401,368

    (65,404)

    1,132

    66,537

    Foreign stocks, etc.

    1,110,545

    1,251,192

    140,646

    167,152

    26,505

    Other securities

    84,505

    112,829

    28,324

    28,406

    82

    Monetary claims purchased

    101,530

    90,416

    (11,113)

    109

    11,222

    Certificates of deposit

    -

    -

    -

    -

    -

    Others

    -

    -

    -

    -

    -

    Note:

    1. The above table includes assets which are permitted to be treated as equivalent to securities defined in the Financial Instruments and Exchange Act.

    2. The above table excludes stocks and partnerships and so forth without market prices.

    (Millions of yen)

    Category

    As of December 31, 2025

    Carrying value

    Fair value

    Net unrealized gains/losses

    Gains

    Losses

    Held-to-maturity bonds

    472,425

    396,387

    (76,037)

    1,232

    77,269

    Domestic bonds

    356,717

    298,217

    (58,500)

    1,192

    59,692

    Foreign bonds

    29,494

    24,722

    (4,772)

    7

    4,780

    Monetary claims purchased

    86,213

    73,448

    (12,764)

    32

    12,797

    Certificates of deposit

    -

    -

    -

    -

    -

    Policy reserve matching bonds

    2,044,950

    1,654,250

    (390,699)

    4,510

    395,210

    Stocks of subsidiaries and affiliated companies

    -

    -

    -

    -

    -

    Available-for-sale securities

    2,417,016

    2,822,015

    404,998

    520,364

    115,365

    Domestic bonds

    646,592

    572,523

    (74,069)

    2,301

    76,371

    Domestic stocks

    216,426

    476,200

    259,773

    260,085

    311

    Foreign securities

    1,457,735

    1,631,864

    174,129

    211,110

    36,981

    Foreign bonds

    251,525

    233,488

    (18,036)

    2,527

    20,564

    Foreign stocks, etc.

    1,206,210

    1,398,375

    192,165

    208,582

    16,416

    Other securities

    78,828

    125,685

    46,857

    46,857

    -

    Monetary claims purchased

    17,433

    15,742

    (1,691)

    9

    1,701

    Certificates of deposit

    -

    -

    -

    -

    -

    Others

    -

    -

    -

    -

    -

    Total

    4,934,392

    4,872,653

    (61,738)

    526,107

    587,846

    Domestic bonds

    3,012,124

    2,490,088

    (522,035)

    7,997

    530,033

    Domestic stocks

    216,426

    476,200

    259,773

    260,085

    311

    Foreign securities

    1,523,366

    1,691,488

    168,122

    211,124

    43,002

    Foreign bonds

    317,155

    293,112

    (24,043)

    2,542

    26,585

    Foreign stocks, etc.

    1,206,210

    1,398,375

    192,165

    208,582

    16,416

    Other securities

    78,828

    125,685

    46,857

    46,857

    -

    Monetary claims purchased

    103,646

    89,190

    (14,456)

    41

    14,498

    Certificates of deposit

    -

    -

    -

    -

    -

    Others

    -

    -

    -

    -

    -

    Note:

    1. The above table includes assets which are permitted to be treated as equivalent to securities defined in the Financial Instruments and Exchange Act.

    2. The above table excludes stocks and partnerships and so forth without market prices.

  2. Stocks and partnerships and so forth without market prices (Carrying value)

(Millions of yen)

Category

As of March 31, 2025

As of December 31, 2025

Stocks of subsidiaries and affiliated companies

6,722

6,772

Available-for-sale securities

24,104

23,732

Domestic stocks

3,767

3,762

Foreign stocks

2,094

2,017

Others

18,242

17,952

Total

30,827

30,505

- Taiyo Life Insurance Company