Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2021 (Based on Japanese GAAP)
February 7, 2022 | ||||
Company name: | TANABE ENGINEERING CORPORATION | |||
Stock exchange listing: | Tokyo | |||
Stock code: | 1828 | URL https://www.tanabe-ind.co.jp/ | ||
Representative: | President and Representative Director | Yoshio Watanuki | ||
Director, Senior Executive officer and | ||||
Inquiries: | General Manager of | Yuichi Gommori | TEL 025-545-6500 | |
Corporate Administration Division | ||||
Scheduled date to file Quarterly Securities Report: | February 10, 2022 | |||
Scheduled date to commence dividend payments: | - | |||
Preparation of supplementary material on quarterly financial results: | No | |||
Holding of quarterly financial results meeting: | No |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the nine months ended December 31, 2021 (from April 1, 2021 to December 31, 2021)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||
owners of parent | |||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||
Nine months ended December 31, 2021 | 30,369 | 13.8 | 2,129 | 8.7 | 2,217 | 8.9 | 1,432 | 9.9 | |||||||||
Nine months ended December 31, 2020 | 26,680 | (0.1) | 1,960 | 3.1 | 2,036 | 4.7 | 1,303 | (4.3) | |||||||||
Earnings per share | Diluted earnings per share | ||||||||||||||||
Yen | Yen | ||||||||||||||||
Nine months ended December 31, 2021 | 133.87 | - | |||||||||||||||
Nine months ended December 31, 2020 | 121.86 | - | |||||||||||||||
(2) Consolidated financial position | |||||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | ||||||||||||||
Millions of yen | Millions of yen | % | Yen | ||||||||||||||
As of December 31, 2021 | 37,646 | 18,903 | 50.2 | 1,766.52 | |||||||||||||
As of March 31, 2021 | 33,307 | 17,816 | 53.5 | 1,664.94 | |||||||||||||
2. Cash dividends | |||||||||||||||||
Annual dividends per share | |||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||
Year ended March 31, 2021 | - | 0.00 | - | 30.00 | 30.00 | ||||||||||||
Year ending March 31, 2022 | - | 0.00 | - | ||||||||||||||
Year ending March 31, 2022 (Forecast) | 27.00 | 27.00 |
3. Forecast of consolidated financial results for the year ending March 31, 2022 (from April 1, 2021 to March 31, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||
owners of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |
Full year | 39,000 | 2.3 | 2,300 | (13.3) | 2,350 | (14.3) | 1,600 | (8.8) | 149.52 |
1
4. Notes
- Changes in significant subsidiaries during the nine months ended December 31, 2021 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
Yes
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2021 | 10,728,000 | shares | As of March 31, 2021 | 10,728,000 | shares | |
Number of treasury shares at the end of the period | ||||||
As of December 31, 2021 | 27,084 | shares | As of March 31, 2021 | 27,084 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended December 31, 2021 | 10,700,916 | shares | Nine months ended December 31, 2020 | 10,700,916 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of March 31, 2021 | As of December 31, 2021 | ||
Assets | |||
Current assets | |||
Cash and deposits | 4,525,013 | 3,122,151 | |
Notes receivable, accounts receivable from completed | 16,902,899 | 23,926,956 | |
construction contracts and other | |||
Costs on construction contracts in progress | 1,737,883 | 221,617 | |
Other inventories | 490,175 | 506,669 | |
Other | 228,874 | 209,029 | |
Allowance for doubtful accounts | (1,672) | (2,329) | |
Total current assets | 23,883,174 | 27,984,095 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures | 6,712,294 | 7,338,934 | |
Machinery, vehicles, tools, furniture and fixtures | 5,115,905 | 5,012,859 | |
Land | 3,143,837 | 3,140,505 | |
Leased assets | 358,902 | 363,504 | |
Construction in progress | 339,061 | 35,662 | |
Accumulated depreciation | (7,636,796) | (7,806,909) | |
Total property, plant and equipment | 8,033,204 | 8,084,556 | |
Intangible assets | 173,342 | 359,316 | |
Investments and other assets | |||
Investment securities | 422,715 | 451,866 | |
Deferred tax assets | 673,806 | 671,535 | |
Other | 121,210 | 94,967 | |
Total investments and other assets | 1,217,732 | 1,218,369 | |
Total non-current assets | 9,424,279 | 9,662,242 | |
Total assets | 33,307,454 | 37,646,337 |
3
(Thousands of yen) | |||
As of March 31, 2021 | As of December 31, 2021 | ||
Liabilities | |||
Current liabilities | |||
Notes payable, accounts payable for construction contracts | 7,475,744 | 6,710,917 | |
and other | |||
Short-term borrowings | 912,000 | 5,700,000 | |
Lease obligations | 40,269 | 43,147 | |
Accounts payable - other | 1,428,171 | 1,591,784 | |
Accrued expenses | 480,375 | 336,459 | |
Income taxes payable | 602,265 | 245,713 | |
Advances received on construction contracts in progress | 821,656 | 1,163,487 | |
Provision for warranties for completed construction | 36,372 | 39,842 | |
Provision for loss on construction contracts | 5,600 | 37,740 | |
Provision for bonuses | 1,163,017 | 565,045 | |
Provision for bonuses for directors (and other officers) | 60,000 | 37,500 | |
Other | 185,412 | 316,313 | |
Total current liabilities | 13,210,884 | 16,787,951 | |
Non-current liabilities | |||
Long-term borrowings | 1,000,000 | 700,000 | |
Lease obligations | 75,338 | 55,777 | |
Long-term accounts payable - other | 130,000 | 130,000 | |
Retirement benefit liability | 1,074,881 | 1,069,185 | |
Total non-current liabilities | 2,280,219 | 1,954,963 | |
Total liabilities | 15,491,104 | 18,742,915 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 885,320 | 885,320 | |
Capital surplus | 1,475,320 | 1,475,320 | |
Retained earnings | 15,605,123 | 16,741,606 | |
Treasury shares | (7,020) | (7,020) | |
Total shareholders' equity | 17,958,742 | 19,095,225 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 107,387 | 83,108 | |
Foreign currency translation adjustment | (36,323) | (95,044) | |
Remeasurements of defined benefit plans | (213,457) | (179,868) | |
Total accumulated other comprehensive income | (142,392) | (191,803) | |
Total net assets | 17,816,349 | 18,903,422 | |
Total liabilities and net assets | 33,307,454 | 37,646,337 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | |||
Nine months ended | Nine months ended | ||
December 31, 2020 | December 31, 2021 | ||
Net sales | 26,680,527 | 30,369,103 | |
Cost of sales | 21,888,310 | 25,243,171 | |
Gross profit | 4,792,216 | 5,125,932 | |
Selling, general and administrative expenses | 2,831,987 | 2,995,971 | |
Operating profit | 1,960,229 | 2,129,960 | |
Non-operating income | |||
Interest income | 580 | 440 | |
Dividend income | 9,951 | 8,300 | |
Rental income from land and buildings | 30,481 | 32,672 | |
Foreign exchange gains | 14,236 | 1,923 | |
Other | 43,496 | 73,131 | |
Total non-operating income | 98,745 | 116,469 | |
Non-operating expenses | |||
Interest expenses | 9,958 | 8,648 | |
Commitment fees | 7,375 | 16,368 | |
Other | 4,747 | 3,745 | |
Total non-operating expenses | 22,082 | 28,762 | |
Ordinary profit | 2,036,892 | 2,217,667 | |
Extraordinary income | |||
Gain on sale of non-current assets | 6,042 | 299 | |
Total extraordinary income | 6,042 | 299 | |
Extraordinary losses | |||
Loss on disposal of non-current assets | 4,383 | 32,666 | |
Impairment losses | 52,177 | 80,800 | |
Loss on valuation of golf club membership | - | 1,499 | |
Total extraordinary losses | 56,561 | 114,967 | |
Profit before income taxes | 1,986,374 | 2,102,999 | |
Income taxes | 682,378 | 670,493 | |
Profit | 1,303,995 | 1,432,505 | |
Profit attributable to non-controlling interests | - | - | |
Profit attributable to owners of parent | 1,303,995 | 1,432,505 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.