Tamura CorporationTSE: 6768

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2025

· Issued by Tamura Corporation

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

February 6, 2026

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: TAMURA CORPORATION Listing: Tokyo Stock Exchange

Securities code: 6768

URL: https:// https://www.tamuracorp.com/global/

Representative: Mitsutaka Nakamura, Representative Director& President

Inquiries: Jun Bamoto, SVP& Director of Corporate Management Division Telephone: +81-50-3664-0515

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      December 31, 2025

      89,766

      8.6

      3,793

      19.6

      3,551

      12.8

      675

      (63.1)

      December 31, 2024

      82,630

      4.7

      3,170

      (1.6)

      3,147

      0.3

      1,831

      148.0

      Note: Comprehensive income For the nine months ended December 31, 2025:

      ¥(583) million

      [-%]

      For the nine months ended December 31, 2024:

      ¥2,515 million

      [(39.4)%]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      8.41

      8.38

      December 31, 2024

      22.40

      22.29

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    December 31, 2025

    125,135

    61,228

    48.8

    March 31, 2025

    124,348

    64,034

    51.3

    Reference: Equity

    As of December 31, 2025: ¥61,075 million

    As of March 31, 2025: ¥63,808 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    5.00

    -

    8.00

    13.00

    Fiscal year ending March 31, 2026

    -

    5.00

    -

    Fiscal year ending March 31, 2026 (Forecast)

    8.00

    13.00

    Note: Revisions to the forecast of cash dividends most recently announced: Yes

  3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending March 31, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

120,000

5.2

5,000

(3.8)

4,400

(13.1)

600

(78.4)

7.49

Note: Revisions to the earnings forecasts most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      82,771,473 shares

      As of March 31, 2025

      82,771,473 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      3,197,363 shares

      As of March 31, 2025

      968,700 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

80,337,772 shares

Nine months ended December 31, 2024

81,757,184 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

  • Proper use of earnings forecasts, and other special matters

(Cautions on forward-looking statements, etc.)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual results may vary due to various factors.

(Method of accessing supplementary material on financial results)

It will be disclosed on TDnet and the Company's website on Friday, February 6, 2026.

Quarterly consolidated balance sheet

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Assets

Current assets

Cash and deposits

20,295

18,703

Notes and accounts receivable - trade, and contract assets

29,406

29,402

Electronically recorded monetary claims - operating

731

916

Merchandise and finished goods

8,997

10,138

Work in process

3,129

3,578

Raw materials and supplies

12,269

10,832

Other

3,839

6,079

Allowance for doubtful accounts

(61)

(79)

Total current assets

78,607

79,571

Non-current assets

Property, plant and equipment

Buildings and structures

26,109

28,372

Accumulated depreciation

(14,288)

(13,771)

Buildings and structures, net

11,821

14,601

Machinery, equipment and vehicles

21,684

21,292

Accumulated depreciation

(16,490)

(16,623)

Machinery, equipment and vehicles, net

5,193

4,669

Tools, furniture and fixtures

11,670

11,525

Accumulated depreciation

(9,566)

(9,709)

Tools, furniture and fixtures, net

2,103

1,816

Land

5,346

5,389

Leased assets

8,531

8,685

Accumulated depreciation

(3,297)

(3,841)

Leased assets, net

5,234

4,843

Construction in progress

1,340

1,594

Total property, plant and equipment

31,039

32,914

Intangible assets

Goodwill

160

127

Leased assets

231

206

Other

718

717

Total intangible assets

1,110

1,050

Investments and other assets

Investment securities

6,922

5,036

Retirement benefit asset

4,832

4,820

Deferred tax assets

839

668

Other

1,071

1,148

Allowance for doubtful accounts

(76)

(73)

Total investments and other assets

13,590

11,599

Total non-current assets

45,740

45,564

Total assets

124,348

125,135

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

11,854

12,579

Electronically recorded obligations - operating

3,015

3,416

Short-term borrowings

16,919

17,814

Current portion of long-term borrowings

4,549

5,098

Lease liabilities

1,057

1,009

Income taxes payable

806

516

Contract liabilities

179

89

Provision for bonuses

1,424

754

Provision for bonuses for directors (and other officers)

64

39

Provision for loss on business liquidation

470

-

Other

3,697

4,553

Total current liabilities

44,037

45,871

Non-current liabilities

Long-term borrowings

7,184

8,678

Lease liabilities

4,238

4,102

Deferred tax liabilities

1,984

2,537

Retirement benefit liability

2,167

2,176

Provision for share awards

54

36

Provision for share awards for directors (and other officers)

16

19

Long-term income taxes payable

15

15

Other

614

470

Total non-current liabilities

16,276

18,036

Total liabilities

60,314

63,907

Net assets

Shareholders' equity

Share capital

11,829

11,829

Capital surplus

17,028

17,028

Retained earnings

23,283

22,878

Treasury shares

(523)

(1,611)

Total shareholders' equity

51,618

50,125

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

1,133

1,820

Foreign currency translation adjustment

8,782

7,095

Remeasurements of defined benefit plans

2,275

2,033

Total accumulated other comprehensive income

12,190

10,949

Share acquisition rights

127

73

Non-controlling interests

97

79

Total net assets

64,034

61,228

Total liabilities and net assets

124,348

125,135

Quarterly consolidated statement of income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Net sales

82,630

89,766

Cost of sales

60,426

66,517

Gross profit

22,203

23,249

Selling, general and administrative expenses

19,032

19,456

Operating profit

3,170

3,793

Non-operating income

Interest income

86

117

Dividend income

82

102

Share of profit of entities accounted for using equity method

344

194

Other

342

375

Total non-operating income

856

789

Non-operating expenses

Interest expenses

753

692

Foreign exchange losses

44

67

Other

82

272

Total non-operating expenses

880

1,031

Ordinary profit

3,147

3,551

Extraordinary income

Gain on sale of non-current assets

0

107

Gain on sale of investment securities

4

42

Gain on reversal of foreign currency translation adjustment

23

-

Total extraordinary income

28

150

Extraordinary losses

Loss on sale and retirement of non-current assets

18

48

Loss on sale of investment securities

0

-

Loss on valuation of shares of subsidiaries and associates

258

-

Loss on liquidation of subsidiaries and associates

-

1,105

Total extraordinary losses

276

1,153

Profit before income taxes

2,898

2,548

Income taxes - current

902

1,425

Income taxes - deferred

174

463

Total income taxes

1,077

1,888

Profit

1,821

659

Loss attributable to non-controlling interests

(9)

(16)

Profit attributable to owners of parent

1,831

675

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Profit

1,821

659

Other comprehensive income

Valuation difference on available-for-sale securities

(11)

687

Foreign currency translation adjustment

842

(948)

Remeasurements of defined benefit plans, net of tax

(119)

(241)

Share of other comprehensive income of entities accounted for using equity method

(18)

(739)

Total other comprehensive income

693

(1,242)

Comprehensive income

2,515

(583)

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

2,526

(565)

Company analysis