3rd Quarter 2024 Financial Results
November 6, 2024
Tamron Co., Ltd. (Code: 7740)
Contents
- 3rd Quarter FY2024 Financial Results
- 3rd Quarter FY2024 Summary
- 3rd Quarter FY2024 Financial Results
- Factors Affecting Operating Income Variability
- 3rd Quarter FY2024 Results by Segment
- Photographic Products
- Surveillance & FA Lenses
- Mobility & Healthcare Products, Others
- Financial Forecast FY2024
- Financial Forecast FY2024
- Financial Forecast FY2024 by Segment
- Photographic Products
- Surveillance & FA Lenses
- Mobility & Healthcare Products, Others
- Reference Data
- Financial Summary
- Capital Investment, Depreciation, and R&D Expenses
- Cash Flow
- Cash Dividends Outlook and Key Performance Indicators
- Impact of Foreign Exchange Rate Fluctuations
2 ─ Copyright © Tamron Co., Ltd. All rights reserved.
- 3rd Quarter FY2024 Financial Results
Ⅰ -1. 3rd Quarter FY2024 Summary
Environment
Economy | Market |
- Moderate economic recovery despite some stagnation in overseas economies
- Uncertainty continues due to geopolitical risks such as the prolonged Russia- Ukraine conflict and the tense situation in the Middle East, as well as the sluggish real estate market in China
- Significant depreciation of JPY (compared to the previous year, USD depreciated by ¥13 and EUR depreciated by ¥14)
- The interchangeable lens camera market grew by approximately 10% in both volume and value, driven by strong performance in mirrorless cameras.
- The interchangeable lenses market grew by approximately 6% in volume basis and approximately 14% in value basis.
- In the surveillance sector, camera manufacturers' effort to optimize inventory levels have almost come to an end.
- The automotive camera market showed continually strong performance due to the popularization of Advanced Driving Assistant System (ADAS).
Company's Results
For the 3rd cumulative quarter,
- Net Sales and Operating Income showed double-digit or higher increase in all segments.
- Net Sales significantly increased by approximately 1.3 times and Operating Income significantly increased by approximately 1.6 times YoY.
As of the 3rd quarter of 2024,
- Surpassed the record high full-year Net Operating Income achieved in 2023
- Achieved Operating Income of the New medium-term plan "Value Creation 26" (target sales of 83 billion yen and target operating income of 15.3 billion yen) which have started in 2024 and will end in 2026.
Topics
- From Feb. to Mar.: Repurchased treasury shares of ¥2 billion to enhance shareholder returns, improve capital efficiency, and implement flexible capital policies
- Apr. : Announced development of our first model for Canon RF mounts, which will be launched within 2024
- May : Cancelled of 400,000 treasury stocks, including those acquired from Feb. to Mar.
- Jul.: Conducted a 2-for-1stock split of shares of common stock.
- Aug.: Following the increase in the interim dividend in June, the year-enddividend forecast also has been increased.
4 ─ Copyright © Tamron Co., Ltd. All rights reserved.
Ⅰ -2. 3rd Quarter FY2024 Financial Results
- Significant YoY sales increases in all segments for the cumulative 3rd quarter;
- Photographic Products Segment: approximately 1.3 times
- Surveillance & FA Lenses Segment: approximately 1.2 times
- Mobility & Healthcare Products, Others Segment: more than 1.3 times
- Gross profit margin turned to increase in the cumulative 3rd quarter due to material cost containment and cost reductions, etc. , despite a slight YOY decrease during the 1st half.
-
Gross profit increased due to a large increase in Net Sales and an increase in gross profit margin, in addition, SG&A expenses were kept to 10% of the increase, which was much lower than the rate of increase in Net Sales, resulting in a significant improvement in Operating
Income on net sales by approximately 5point YoY in the cumulative 3rd quarter.
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | ||
(millions of JPY) | Amounts | Ratio | ||
Actual | Actual | |||
Net Sales | 19,031 | 23,602 | 4,571 | 24.0% |
Gross Profit | 8,372 | 10,938 | 2,565 | 30.6% |
(% of Sales) | 44.0% | 46.3% | 2.3% | - |
Operating Income | 3,704 | 5,892 | 2,188 | 59.1% |
(% of Sales) | 19.5% | 25.0% | 5.5% | - |
Ordinary Income | 3,623 | 5,718 | 2,095 | 57.8% |
(% of Sales) | 19.0% | 24.2% | 5.2% | - |
Net Income | 2,627 | 4,190 | 1,563 | 59.5% |
(% of Sales) | 13.8% | 17.8% | 4.0% | - |
JPY - 1 USD | 144.64 | 149.67 | 5.03 | - |
JPY - 1 EUR | 157.38 | 164.28 | 6.90 | - |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | |
Amounts | Ratio | ||
Actual | Actual | ||
51,783 | 68,456 | 16,672 | 32.2% |
23,218 | 31,144 | 7,925 | 34.1% |
44.8% | 45.5% | 0.7% | - |
10,182 | 16,732 | 6,550 | 64.3% |
19.7% | 24.4% | 4.7% | - |
10,515 | 16,673 | 6,157 | 58.6% |
20.3% | 24.4% | 4.1% | - |
7,956 | 12,228 | 4,272 | 53.7% |
15.4% | 17.9% | 2.5% | - |
138.26 | 151.45 | 13.19 | - |
149.83 | 164.59 | 14.76 | - |
5 ─ Copyright © Tamron Co., Ltd. All rights reserved.
Ⅰ -3. Factors Affecting Operating Income Variability
Both of Net sales and Operating Income increased in double digit even without favorable foreign exchange effects
(Net Sales increased by approximately 20% and Operating Income Increased by approximately 50% YoY)
FY2024 1Q-3Q | ||
(Millions of JPY) | Impact of exchange rate on Net Sales: | |
16,732 | ||
4,850 million JPY |
850 | ||
10,182 | 5,300 | |
(540) | (400) | 1,340 |
FY23 1Q-3Q | R&D | SG&A Expenses | FX rate | Gross Profit | Gross profit | FY24 1Q-3Q |
Actual | Expenses | (Expt. R&D) | Impact | from sales | margin improve | Actual |
6 ─ Copyright © Tamron Co., Ltd. All rights reserved.
Ⅰ -4. 3rd Quarter FY2024 Results by Segment
① Photographic Products
For the 3rd cumulative quarter,
- Sales of Own-Brand products increased by double digits, due to the impact of new models launched through 2023 and the 3rd quarter of 2024, as well as strong performance in the domestic, Chinese, and other Asian markets.
- More than a 1.6 times increased in the sales of OEM products due to strong performance from the 2nd half of the previous fiscal year.
- Operating Income on net sales improved to 30%, and Operating Income increased significantly by approximately 1.5 times YoY.
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | |||
(millions of JPY) | Actual | Actual | Amount | Ratio | |
Net Sales | 14,207 | 17,228 | 3,020 | 21.3% | |
Operating income | 3,948 | 5,263 | 1,315 | 33.3% | |
(% of sales) | 27.8% | 30.6% | 2.8% | - |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | |
Actual | Actual | Amount | Ratio |
37,633 | 50,325 | 12,692 | 33.7% |
10,454 | 15,243 | 4,788 | 45.8% |
27.8% | 30.3% | 2.5% | - |
FX Impact
Amount
3,410
830
-
Sales Breakdown
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | |||
(Billions of JPY) | Actual | Actual | Amount | Ratio | |
Own-Brand | 7.7 | 8.8 | 1.1 | 14.2% | |
OEM | 6.5 | 8.4 | 1.9 | 29.7% |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | |
Actual | Actual | Amount | Ratio |
23.4 | 26.7 | 3.3 | 14.3% |
14.2 | 23.6 | 9.4 | 65.8% |
3Q Market environment VS 2023 | Quantity | Amount | |
SLR cameras | (25)% | (24)% | |
Mirrorless cameras | 13% | 12% | |
Interchangeable lens cameras total | 6% | 8% | |
Interchangeable lenses | (0)% | (3)% |
1Q-3Q Market environment VS 2023 | Quantity | Amount | |
SLR cameras | (21)% | (20)% | |
Mirrorless cameras | 14% | 14% | |
Interchangeable lens cameras total | 7% | 11% | |
Interchangeable lenses | 6% | 14% |
OEM | 3Q Sales | Own-Brand | OEM | 38% |
51% | 1Q-3Q SalesOwn-Brand | |||
49% | Composition | 47% | Composition 53% | |
46% | 54% | 62% | ||
Inner circle: 2023 | Inner circle: 2023 | |||
Outer circle: 2024 | Outer circle: 2024 |
7 ─ Copyright © Tamron Co., Ltd. All rights reserved.
②Surveillance & FA Lenses
For the 3rd cumulative quarter,
- The impact of inventory optimization at customers almost come to an end, sales of Surveillance lenses recovered to the same level as the previous year.
- Sales of FA lenses continually increased driven by the expansion of the lineup.
- Sales of Camera Module increased significantly by approximately 3 times due to the large contribution of new models launched in 2023 and in the 3rd quarter of 2024.
- Operating Income on net sales improved to double digits and Operating Income doubled due to increased gross profit from increased sales, improved product mix, and SG&A expense reductions.
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | |||
(Millions of JPY) | Actual | Actual | Amount | Ratio | |
Net Sales | 2,312 | 3,403 | 1,090 | 47.2% | |
Operating income | 102 | 578 | 475 | 462.2% | |
(% of sales) | 4.4% | 17.0% | 12.6% | - |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | |
Actual | Actual | Amount | Ratio |
7,744 | 9,414 | 1,669 | 21.6% |
678 | 1,444 | 766 | 112.9% |
8.8% | 15.3% | 6.5% | - |
FX Impact
Amount
720
260
-
Sales Breakdown
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | ||
(Billions of JPY) | Actual | Actual | Amount | Ratio |
Surveillance | 1.4 | 1.8 | 0.4 | 35.7% |
lenses | ||||
FA lenses, etc. | 0.3 | 0.6 | 0.3 | 94.4% |
TV conference | 0.5 | 0.2 | (0.3) | (65.8)% |
lenses | ||||
Camera Module | 0.1 | 0.8 | 0.7 | 440.5% |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | |
Actual | Actual | Amount | Ratio |
4.8 | 4.7 | (0.1) | (1.0)% |
1.1 | 2.0 | 0.9 | 76.3% |
1.2 | 0.9 | (0.3) | (25.8)% |
0.6 | 1.8 | 1.2 | 195.8% |
Camera Module | Camera Module | |||||
19% | ||||||
23% | 6% | 8% | ||||
21% | Surveillance | 16% | Surveillance | |||
TV conference | 3Q Sales | TV conference | 1Q-3Q Sales lenses 50% | |||
lenses 54% | ||||||
lenses 5% | Composition | lenses 10% | Composition | |||
14% | 59% | 14% | 62% | |||
FA lenses, etc. | FA lenses, etc. | |||||
18% | ||||||
Inner circle: 2023 | 21% | Inner circle: 2023 | ||||
Outer circle: 2024 | Outer circle: 2024 | |||||
8 ─ Copyright © Tamron Co., Ltd. All rights reserved.
③ Mobility &Healthcare Products, Others
For the 3rd cumulative quarter,
- Sales of Automotive lenses increased significantly by approximately 1.4 times YoY because of strong demand mainly for sensing applications due to the popularization of Advanced Driving Assistant System (ADAS).
- Sales of Healthcare components in the cultivation field increased approximately 1.4 times YoY driven by the expansion of the lineup.
- While cultivating new fields, Operating Income on net sales improved to 20% range, and Operating Income increased significantly by approximately 1.8 times YoY.
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | ||||
(Millions of JPY) | Actual | Actual | Amount | Ratio | ||
Net Sales | 2,510 | 2,970 | 460 | 18.3% | ||
Operating income | 507 | 745 | 237 | 46.8% | ||
(% of sales) | 20.2% | 25.1% | 4.9% | - | ||
FY23 3Q | FY24 3Q | Inc/Dec(VS 2023) | ||||
(Billions of JPY) | Actual | Actual | Amount | Ratio | ||
Automotive | 2.1 | 2.6 | 0.5 | 19.9% | ||
lenses | ||||||
Healthcare | 0.1 | 0.2 | 0.1 | 100.4% | ||
components | ||||||
DSC/VC, Drone, | 0.3 | 0.2 | (0.1) | (18.8)% | ||
etc. | ||||||
Healthcare | DSC/VC, Drone, | |||||
etc. 7% | ||||||
components 6% |
11%
3%
3Q Sales
Composition
Automotive lenses
87%
86% | Inner circle: 2023 |
Outer circle: 2024 |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | FX Impact | |
Actual | Actual | Amount | Ratio | Amount |
6,405 | 8,715 | 2,310 | 36.1% | 720 |
1,177 | 2,105 | 927 | 78.8% | 250 |
18.4% | 24.2% | 5.8% | - | - |
FY23 1Q-3Q | FY24 1Q-3Q | Inc/Dec(VS 2023) | ||||
Actual | Actual | Amount | Ratio | |||
5.3 | 7.3 | 2.0 | 39.6% | |||
0.3 | 0.5 | 0.2 | 41.9% | |||
0.8 | 0.9 | 0.1 | 9.7% | |||
DSC/VC, Drone, |
Healthcare | etc. 10% |
components 6% | 12% |
6%
1Q-3Q Sales
Composition
Automotive lenses
84%
82%
Inner circle: 2023
Outer circle: 2024
9 ─ Copyright © Tamron Co., Ltd. All rights reserved.
Summary of revenue and operating income by segment
FY23 | YoY | FY23 | YoY | FY23 | YoY | FY23 | YoY | FY24 | YoY | FY24 | YoY | FY24 | YoY | |||||||||||
(Millions of JPY) | 1Q | (%) | 2Q | (%) | 3Q | (%) | 4Q | (%) | 1Q | (%) | 2Q | (%) | 3Q | (%) | ||||||||||
Photographic | Net Sales | 9,615 | 1.3 | 13,809 | 4.3 | 14,207 | 26.6 | 15,399 | 33.2 | 13,944 | 45.0 | 19,152 | 38.7 | 17,228 | 21.3 | |||||||||
Products | Operating | 2,666 | 20.0 | 3,839 | 8.3 | 3,948 | 30.0 | 3,553 | 51.0 | 4,019 | 50.8 | 5,960 | 55.2 | 5,263 | 33.3 | |||||||||
Income | ||||||||||||||||||||||||
Surveillance & | Net Sales | 3,215 | 24.5 | 2,216 | (28.7) | 2,312 | (25.1) | 2,041 | (16.8) | 2,939 | (8.6) | 3,072 | 38.6 | 3,403 | 47.2 | |||||||||
FA Lenses | Operating | 288 | 37.8 | 286 | (39.4) | 102 | (78.8) | 37 | (83.6) | 428 | 48.4 | 437 | 52.6 | 578 | 462.2 | |||||||||
Income | ||||||||||||||||||||||||
Mobility & | Net Sales | 1,690 | (3.1) | 2,203 | 44.8 | 2,510 | 47.0 | 2,202 | 28.5 | 2,935 | 73.6 | 2,809 | 27.5 | 2,970 | 18.3 | |||||||||
Healthcare | Operating | 284 | 13.5 | 385 | 123.8 | 507 | 41.9 | 314 | 12.0 | 729 | 156.3 | 630 | 63.8 | 745 | 46.8 | |||||||||
Products, Others | Income | |||||||||||||||||||||||
Total | Net Sales | 14,521 | 5.1 | 18,230 | 2.0 | 19,031 | 18.8 | 19,642 | 24.9 | 19,819 | 36.5 | 25,034 | 37.3 | 23,602 | 24.0 | |||||||||
Operating | 2,630 | 26.4 | 3,847 | 7.1 | 3,704 | 18.9 | 3,425 | 52.2 | 4,547 | 72.9 | 6,292 | 63.6 | 5,892 | 59.1 | ||||||||||
Income |
Net Sales
(Billions of JPY)
30.0 | |||||||||||
25.0 | 25.0 | 23.6 | |||||||||
20.0 | 17.9 | 18.2 | 19.0 | 19.6 | 19.8 | ||||||
16.0 | |||||||||||
13.8 | 15.7 | 14.5 | |||||||||
15.0 | 19.2 | 17.2 | |||||||||
13.2 | 13.8 | 14.2 | 15.4 | 13.9 | |||||||
10.0 | 11.2 | ||||||||||
11.6 | 9.6 | ||||||||||
9.5 | |||||||||||
5.0 | 2.6 | 3.1 | 3.1 | 2.5 | 3.2 | 2.2 | 2.3 | 2.0 | 2.9 | 3.1 | 3.4 |
2.9 | 2.8 | 3.0 | |||||||||
0.0 | 1.7 | 1.5 | 1.7 | 1.7 | 1.7 | 2.2 | 2.5 | 2.2 | |||
22/1Q | 22/2Q | 22/3Q | 22/4Q | 23/1Q | 23/2Q | 23/3Q | 23/4Q | 24/1Q | 24/2Q | 24/3Q | |
Operating Income/ Operating Income ratio
(Billions of JPY)
8.0 | 31.1% | 30.6% | 35% | |||||||||
7.0 | 28.8% | |||||||||||
26.8% | 27.1% | 27.7% 27.8% 27.8% | 30% | |||||||||
23.1% | 24.8% | 25.1% | ||||||||||
6.0 | 23.4% | 22.4% | 25% | |||||||||
20.9% | ||||||||||||
5.0 | 20.2% | |||||||||||
20% | ||||||||||||
4.0 | 15.2% | 20.4% | 16.8% 17.5% | 6.0 | 17.0% | |||||||
14.4% | 14.3%14.6% | 5.3 | ||||||||||
16.4% | 12.9% | 14.2% | 15% | |||||||||
3.0 | 15.7% | 4.0 | ||||||||||
3.8 | 3.9 | |||||||||||
3.5 | ||||||||||||
3.0 | 10% | |||||||||||
2.0 | 11.3% | 2.7 | 4.4% | 3.6 | ||||||||
2.2 | 2.4 | |||||||||||
9.0% | ||||||||||||
9.4% | 5% | |||||||||||
1.0 | 8.1% | 1.9% | 0.4 | 0.4 | 0.6 | |||||||
0.5 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | |||||||
0.2 | 0.0 | 0.7 | 0.6 | 0.7 | ||||||||
0.0 | 0.4 | 0% | ||||||||||
0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | ||||||
22/1Q | 22/2Q | 22/3Q | 22/4Q | 23/1Q | 23/2Q | 23/3Q | 23/4Q | 24/1Q | 24/2Q | 24/3Q |
10 ─ Copyright © Tamron Co., Ltd. All rights reserved.
