Takakita Co., Ltd.TSE: 6325

Non-Consolidated Financial Results for the Nine Months Ended December 31, 2025

· Issued by Takakita Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

January 30, 2026

Non-consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: Takakita Co., Ltd.

Listing: Tokyo Stock Exchange / Nagoya Stock Exchange

Securities code: 6325

URL: https://www.takakita-net.co.jp

Representative: Tatsuya Fujisawa, Representative Director and President

Inquiries: Kazushi Kawabe, General Manager, Accounting Department, Corporate Administration Division Telephone: +81-595-63-3111

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (For individual investors)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Non-consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Non-consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      December 31, 2025

      4,773

      (10.7)

      200

      (40.2)

      239

      (37.0)

      153

      (71.5)

      December 31, 2024

      5,344

      (15.7)

      335

      (53.0)

      380

      (49.6)

      538

      4.4

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      13.61

      13.40

      December 31, 2024

      47.86

      47.19

    2. Non-consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    December 31, 2025

    10,042

    8,341

    82.3

    March 31, 2025

    9,929

    8,089

    80.7

    Reference: Equity

    As of December 31, 2025: ¥8,265 million

    As of March 31, 2025: ¥8,017 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    5.00

    -

    5.00

    10.00

    Fiscal year ending March 31, 2026

    -

    5.00

    -

    Fiscal year ending

    March 31, 2026 (Forecast)

    5.00

    10.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecast of non-consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit

Basic earnings per share

Fiscal year ending March 31, 2026

Millions of yen

6,600

%

(5.8)

Millions of yen

210

%

(39.1)

Millions of yen

252

%

(37.0)

Millions of yen

168

%

(70.3)

Yen

14.88

Note: Revisions to the earnings forecasts most recently announced: None

* Notes
  1. Adoption of accounting treatment specific to the preparation of quarterly non-consolidated financial statements: None

  2. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  3. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      14,000,000 shares

      As of March 31, 2025

      14,000,000 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      2,706,293 shares

      As of March 31, 2025

      2,706,260 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

11,293,723 shares

Nine months ended December 31, 2024

11,253,774 shares

  • Review of the Japanese-language originals of the attached quarterly non-consolidated financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts, and other special matters

(Cautions on forward-looking statements, etc.)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ

substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for using earnings forecasts, please refer to "1. Summary of Operating Results, etc. (3) Explanation of forward-looking information such as earnings forecasts."

Quarterly balance sheet

(Thousands of yen)

As of March 31, 2025 As of December 31, 2025

Assets

Current assets

Cash and deposits

1,773,021

1,063,274

Notes and accounts receivable - trade

984,060

702,614

Electronically recorded monetary claims - operating

1,379,071

1,959,809

Merchandise and finished goods

953,176

919,534

Work in process

179,041

156,665

Raw materials and supplies

351,119

375,826

Accounts receivable - other

534,819

666,348

Income taxes refund receivable

-

87,873

Consumption taxes refund receivable

12,647

-

Other

26,262

19,436

Total current assets

6,193,221

5,951,383

Non-current assets

Property, plant and equipment

Buildings, net

1,289,233

1,234,828

Machinery and equipment, net

191,667

247,709

Land

559,638

559,638

Other, net

297,124

277,017

Total property, plant and equipment

2,337,663

2,319,194

Intangible assets

105,382

87,515

Investments and other assets

Investment securities

829,267

1,129,278

Prepaid pension costs

81,676

180,573

Other

382,883

375,419

Allowance for doubtful accounts

(555)

(555)

Total investments and other assets

1,293,272

1,684,716

Total non-current assets

3,736,319

4,091,426

Total assets

9,929,540

10,042,809

(Thousands of yen)

As of March 31, 2025

As of December 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

159,512

233,683

Electronically recorded obligations - operating

388,504

607,365

Short-term borrowings

70,000

70,000

Income taxes payable

76,434

-

Contract liabilities

3,521

19,260

Provision for product warranties

17,495

15,836

Provision for bonuses

105,603

31,813

Electronically recorded obligations - facilities

607,219

17,505

Other

291,867

428,791

Total current liabilities

1,720,158

1,424,257

Non-current liabilities

Provision for retirement benefits for directors (and other officers)

4,100

4,100

Deferred tax liabilities

81,538

248,994

Other

34,253

23,608

Total non-current liabilities

119,892

276,703

Total liabilities

1,840,050

1,700,960

Net assets

Shareholders' equity

Share capital

1,350,000

1,350,000

Capital surplus

872,053

872,053

Retained earnings

6,205,788

6,246,612

Treasury shares

(792,166)

(792,179)

Total shareholders' equity

7,635,675

7,676,486

Valuation and translation adjustments

Valuation difference on available-for-sale securities

381,871

588,721

Deferred gains or losses on hedges

(60)

(42)

Total valuation and translation adjustments

381,811

588,678

Share acquisition rights

72,003

76,683

Total net assets

8,089,490

8,341,848

Total liabilities and net assets

9,929,540

10,042,809

Quarterly statement of income

(Thousands of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Net sales

5,344,103

4,773,179

Cost of sales

3,679,131

3,285,270

Gross profit

1,664,972

1,487,908

Selling, general and administrative expenses

1,329,187

1,287,183

Operating profit

335,785

200,725

Non-operating income

Interest income

72

621

Dividend income

26,106

20,813

Rental income from real estate

17,097

16,914

Other

5,830

4,916

Total non-operating income

49,106

43,266

Non-operating expenses

Interest expenses

273

453

Rental costs on real estate

3,658

3,598

Other

496

293

Total non-operating expenses

4,428

4,345

Ordinary profit

380,463

239,646

Extraordinary income

Gain on sale of non-current assets

29

4,379

Gain on sale of investment securities

453,736

-

Total extraordinary income

453,766

4,379

Extraordinary losses

Loss on abandonment of non-current assets

10,033

978

Loss on sale of non-current assets

-

872

Loss on valuation of investment securities

21,932

-

Total extraordinary losses

31,966

1,851

Profit before income taxes

802,264

242,174

Income taxes - current

189,345

14,125

Income taxes - deferred

74,303

74,287

Total income taxes

263,648

88,412

Profit

538,615

153,761

Earlier from Takakita

All Takakita news releases