TAIKI-SHA LTD.
Financial Results MaterialThe Second Quarter of FY2026 November 10,2026
Table of Contents
Financial Highlight, Revision of Earnings Forecast for FY2026
Financial Summary
Financial Summary by Segment
Financial Statement
Progress of Medium-Term Business Plan
FY2025 FY2027
Shareholder Returns
Appendix
P.03
P.06 P.11
P.26 P.30
P.38 P.41
Table of Contents
Financial Highlight, Revision of Earnings Forecast for FY2026
Financial Summary
Financial Summary by Segment
Financial Statement
Progress of Medium-Term Business Plan
FY2025 FY2027
Shareholder Returns
Appendix
P.03
P.06 P.11
P.26 P.30
P.38 P.41
Amid a favorable business environment, both orders received and net sales remained strong, reaching record highs
Ordinary income decreased year on year due to losses associated with construction delays overseas
Business environment Overseas
Business environment Japan
Despite a slowdown in EV-related investment, capital investment by manufacturers remained steady.
Capital investment in electronic components, semiconductor-related operations and data centers continued, while urban redevelopment demand remained robust.
Orders received
¥184.5 bnNet sales of completed construction contracts
¥132.6 bnOrdinary income
¥9.7 bnProfit attributable to owners of parent
¥6.1 bn+1.7% YoY +1.7% YoY -11.7% YoY -17.8% YoY
Orders received are expected to increase, reflecting several medium- and large-scale projects anticipated in Japan in the Green Technology System Business
Net sales are expected to increase, partly due to additional orders received also contributing in the current fiscal year
Profits are expected to increase in Green Technology but decrease in Paint Finishing due to for delay penalties and reduced prospects for profitability improvements
JPY bn | FY2026 Revised Forecasts Total | FY2026 Original Difference Forecasts |
Orders received | 350.0 | 330.5 19.5 |
Net sales of completed construction contracts | 312.0 | 307.0 5.0 |
Operating income | 23.8 | 23.8 - |
Ordinary income | 25.0 | 25.0 - |
Profit attributable to owners of parent | 18.0 | 18.0 - |
Table of Contents
Financial Highlight, Revision of Earnings Forecast for FY2026
Financial Summary
Financial Summary by Segment
Financial Statement
Progress of Medium-Term Business Plan
FY2025 FY2027
Shareholder Returns
Appendix
P.03
P.06 P.11
P.26 P.30
P.38 P.41
Both orders received and net sales reached record highs High profitability was also maintained in terms of ordinary incomeJPY bn | 2Q FY2025 Results | 2Q FY2026 Results | YoY Cange | |
Orders received | 181.4 | 184.5 | 3.0 | |
Net sales of completed construction contracts | 130.4 | 132.6 | 2.1 | |
Ordinary income | 11.0 | 9.7 | -1.2 |
Profit attributable to owners of parent
Ratio
8.5%
7.3%
-1.1pt
Ratio
EPS
5.7%
116.46yen
4.6%
97.44yen
-1.1pt
-19.02yen
-1.3
6.1
7.4
2Q FY2025 | 2Q FY2026 | |
Yen | ||
US$ | 149.00 | 158.31 |
THB | 4.45 | 4.92 |
CNY | 20.54 | 23.02 |
INR | 1.70 | 1.68 |
▍Exchange rate of main overseas affiliates ▍Exchange rate impact
Impact of exchange rate difference between and
Net sales JPY4.2 billion /Ordinary income JPY0.1 billion
Despite an increase in net sales, ordinary income decreased
due to higher SG&A expenses and a decline in the gross profit ratio on completed construction contracts
▍Breakdown of fluctuation in Ordinary Income YoY change
JPY bn Increase
Decrease
Total amount
11.0
0.38
-0.73
0.22
9.7
-1.17
2Q FY2025 Increase of Net sales
Decline in Gross profit on completed construction contracts
Increase of Selling, general and administrative expenses
Non-operating income and expenses
2Q FY2026
Upwardly revised forecasts for orders received and net sales▍Earnings Forecast
FY2025
Results
1H
2H
Total
JPY Bn
construction contracts
owners of parent
Total
2H
1H
Results
FY2026
Forecasts
FY2026
Original forecasts
Total
vs.
Forecast Total
Orders received 181.4 | 170.3 | 351.7 | 184.5 | 165.4 | 350.0 | 330.5 | 19.5 | |
Net sales of completed 130.4 | 155.6 | 286.1 | 132.6 | 179.3 | 312.0 | 307.0 | 5.0 | |
Operating income 10.4 | 12.8 | 23.3 | 8.9 | 14.8 | 23.8 | 23.8 | - | |
Ordinary income 11.0 | 13.7 | 24.7 | 9.7 | 15.2 | 25.0 | 25.0 | - | |
Profit attributable to 7.4 | 8.1 | 15.5 | 6.1 | 11.8 | 18.0 | 18.0 | - | |
ROE | 10.1% | 11.0% | 11.0% | - |
▍Exchange rate of main overseas affiliates ▍Impact of exchange rate fluctuations
Yen
Results
Assumptions
US$ THB CNY INR
FY2025
150.42
4.57
20.94
1.71
FY2026
148.00
4.92
20.80
1.68
Impact of 1% change in all exchange rates on the FY2026 forecast
Net sales: JPY1.6 billion Ordinary income: JPY 0.07 billion
Despite a decline in profitability in Paint Finishing and an overall increase in SG&A expenses, a profit increase is expected year on year due to an increase in net sales
▍Breakdown of fluctuation in Ordinary Income YoY change
JPY bn Increase
Decrease
Total amount
4.79
-2.25
24.7
-2.06
25.0
-0.26
FY2025 Increase of
Net sales
Decline in Gross profit on completed construction contracts
Increase of Selling, general and administrative expenses
Non-operating income and expenses
FY2026
Forecasts
Table of Contents
Financial Highlight, Revision of Earnings Forecast for FY2026
Financial Summary
Financial Summary by Segment
Financial Statement
Progress of Medium-Term Business Plan
FY2025 FY2027
Shareholder Returns
Appendix
P.03
P.06 P.11
P.26 P.30
P.38 P.41
Increased in Green Technology, particularly in industrial HVAC, and decreased in Paint FinishingJPY bn | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Orders received | 181.4 | 184.5 | 3.0 |
Japan | 77.3 | 122.3 | 44.9 |
Overseas | 104.0 | 62.1 | -41.8 |
Green Technology | 100.6 | 139.0 | 38.3 |
Building HVAC | 32.1 | 31.3 | -0.8 |
Industrial HVAC | 68.4 | 107.7 | 39.2 |
Paint Finishing | 79.9 | 44.3 | -35.5 |
Other | 0.8 | 1.1 | 0.2 |
(JPY bn) | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Orders received | 100.6 | 139.0 | 38.3 |
Building HVAC | 32.1 | 31.3 | -0.8 |
Industrial HVAC | 68.4 | 107.7 | 39.2 |
Japan | 36.0 | 80.9 | 44.8 |
Overseas | 32.4 | 26.7 | -5.6 |
Overseas ratio | 32.2% | 19.3% | -13.0pt |
▍Trend *
80.9
26.7
(JPY bn)
Building HVAC
Industrial HVAC Japan
Industrial HVAC Overseas
83.3
+38.1%
100.6
18.3
35.4
29.5
32.4
139.0
32.1
36.0
31.3
2Q FY2024
2Q FY2025
2Q FY2026
Orders received decreased year on year due to the absence of large overseas projects(JPY bn) | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Orders received | 79.9 | 44.3 | -35.5 |
Japan | 8.3 | 8.9 | 0.6 |
Overseas | 71.5 | 35.3 | -36.1 |
Overseas ratio | 89.6% | 79.8% | -9.8pt |
▍Trend
79.9
44.8
71.5
44.3
11.8
-44.5%
35.3
33.0
(JPY bn)
Paint Finishing(Japan)
Paint Finishing Overseas
8.3 8.9
2Q FY2024
2Q FY2025
2Q FY2026
▍Orders received
(JPY bn)
2Q FY2025
2Q FY2026
74.9
Orders for data center projects received in the Paint Finishing as well as the Green Technology
30.5 19.0 12.2 | 41.4 | 40.9 | 6.8 | 0.6 | 7.5 | 13.3 | 1.0 | 7.5 | 23.7 | 21.1 | 36.0 | 28.9 | |
Semiconductors | Electronic components | Mobility | Batteries | Biopharmaceuticals | Data Centers | Other Industrial HVAC | General buildings, etc. | ||||||
* Mobility: automobiles, 2-wheelers, railroads, aircraft, others
184.5 bn
2QFY2025 2Q FY2026
181.4 bn
Orders received rose,(JPY bn) | 2Q FY2025 | FY2025 | 2Q FY2026 | Change | |||||
A | B | C | C | A | |||||
Orders received | 181.4 | 351.7 | 184.5 | 3.0 | |||||
Net sales of completed | 130.4 | 286.1 | 132.6 | 2.1 | |||||
construction contracts | |||||||||
Construction carried-forward | 288.5 | 304.4 | 365.9 | 77.3 |
Green Technology | 165.9 | 185.9 | 232.4 | 66.4 |
Building HVAC | 69.8 | 86.9 | 94.6 | 24.8 |
Industrial HVAC | 96.1 | 99.0 | 137.8 | 41.6 |
Paint Finishing | 121.7 | 118.1 | 132.0 | 10.2 |
Other | 0.8 | 0.3 | 1.4 | 0.6 |
▍Breakdown of Construction Carried-Forward
JPY bn Building HVAC Industrial HVAC Japan Industrial HVAC Overseas Paint Finishing Japan Paint Finishing Overseas
69.8
105.8
0.8
288.5
98.2
0.3
304.4
22.3
109.6
47.2
90.6
94.6
19.8
52.7
46.2
86.9
15.8
47.0
49.1
2Q FY2025
FY2025 2Q FY2026
Other
1.4
365.9
Increased in Green Technology and decreased in Paint Finishing(JPY bn) | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Net sales of completed construction contracts | 130.4 | 132.6 | 2.1 |
Japan | 70.8 | 66.6 | -4.2 |
Overseas | 59.5 | 66.0 | 6.4 |
Green Technology | 86.2 | 94.4 | 8.2 |
Building HVAC | 18.0 | 23.1 | 5.1 |
Industrial HVAC | 68.1 | 71.2 | 3.0 |
Paint Finishing | 43.4 | 37.4 | -5.9 |
Other | 0.8 | 0.7 | -0.0 |
Ordinary income | 11.0 | 9.7 | -1.2 |
Ratio | 8.5% | 7.3% | -1.1pt |
Green Technology | 9.7 | 10.8 | 1.0 |
Ratio | 11.4% | 11.5% | 0.1pt |
Paint Finishing | 0.7 | -1.4 | -2.1 |
Ratio | 1.7% | -3.8% | -5.6pt |
Other | -0.0 | -0.1 | -0.1 |
Ratio | -9.5% | -24.6% | -15.1pt |
(JPY bn) | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Net sales of completed construction contracts | 86.2 | 94.4 | 8.2 |
Building HVAC | 18.0 | 23.1 | 5.1 |
Industrial HVAC | 68.1 | 71.2 | 3.0 |
Japan | 41.2 | 36.2 | -5.0 |
Overseas | 26.9 | 35.0 | 8.1 |
Overseas ratio | 31.2% | 37.1% | 5.9pt |
Ordinary income | 9.7 | 10.8 | 1.0 |
Ratio | 11.4% | 11.5% | 0.1pt |
▍Trend*
(JPY bn)
Building HVAC
Industrial HVAC Japan
Industrial HVAC Overseas
Ordinary income
4.2
16.2
25.6
27.8
69.7
+9.6%
18.0
9.7
41.2
26.9
23.1
10.8
36.2
35.0
86.2 94.4
2Q FY2024
2Q FY2025
2Q FY2026
* Figures for FY2024 are those before the segment classification change.
Sales declined in Japan and overseas
amid a transition period between large-scale projects
Profit declined due to lower sales and lower profitability in overseas projects
(JPY bn) | 2Q FY2025 Results | 2Q FY2026 Results | YoY Change |
Net sales of completed construction contracts | 43.4 | 37.4 | -5.9 |
Japan | 10.8 | 6.4 | -4.3 |
Overseas | 32.5 | 30.9 | -1.6 |
Overseas ratio | 75.1% | 82.8% | 7.7pt |
Ordinary income | 0.7 | -1.4 | -2.1 |
Ratio | 1.7% | -3.8% | -5.6pt |
▍Trend
(JPY bn)
Paint Finishing(Japan) Paint Finishing(Overseas Ordinary income
-13.8%
0.7
10.8
32.5
14.1
1.9
30.7
44.8 43.4
-1.4
6.4
37.4
30.9
2Q FY2024
2Q FY2025
2Q FY2026
FY2026 Earnings Forecast Orders received by Segment
Orders received expected to increase in Green Technology, and decrease in Paint FinishingFY2025
Results
FY2026
New Forecasts
(JPY bn)
1H
2H
Total
1H
Results
2H
Total*
Orders received
181.4
170.3
351.7
184.5
165.4
350.0
Japan
77.3
88.8
166.2
122.3
69.5
191.9
Overseas
104.0
81.4
185.4
62.1
95.9
158.1
Green Technology
100.6
113.8
214.5
139.0
111.4
250.5
Building HVAC
32.1
44.9
77.1
31.3
22.6
54.0
Industrial HVAC
68.4
68.8
137.3
107.7
88.7
196.5
Paint Finishing
79.9
55.2
135.1
44.3
52.6
97.0
Other
0.8
1.1
2.0
1.1
1.3
2.5
FY2026
Original forecasts
Total
vs.
Forecast
Total
330.5 | 19.5 |
172.4 | 19.5 |
158.1 | - |
231.0 | 19.5 |
47.0 | 7.0 |
184.0 | 12.5 |
97.0 | - |
2.5 | - |
