Taikisha Ltd.TSE: 1979

Financial Report for Fiscal Year ended March 31, 2026

· Issued by Taikisha Ltd.
‌Financial Report for the Fiscal Year ended March 31, 2026

The following statements are an English translation of the original Japanese document.

May 15, 2026

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan.)

Name of company…

Taikisha Ltd.

Stock Exchange……

Tokyo Stock Exchange

Code………………

1979

Representative……

Masashi Osada, President and Representative Director

Contact……………

Seiji Takeshita, Managing Corporate Officer, Administrative Management Headquarters Chief

Executive

TEL………………

(03) 5338 - 5052

URL………………

https://www.taikisha.co.jp/

Scheduled date for annual general meeting of shareholders

: June 24, 2026

Scheduled date to commence dividends payments

: June 25, 2026

Scheduled date to submit securities report

: June 17, 2026

Supplemental materials prepared for financial results

: Yes

Briefing session of financial results

: Yes (for institutional investors and analysts)

(Round down to one million yen)

  1. Consolidated Operating Performance (April 1, 2025 through March 31, 2026)
    1. Consolidated operating results (% indicates increase ratio over previous year)

      Sales

      Operating income

      Ordinary income

      Profit attributable

      to owners of parent

      Year ended

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      March 31, 2026

      286,127

      3.6

      23,320

      29.8

      24,790

      24.3

      15,594

      41.4

      March 31, 2025

      276,212

      (5.9)

      17,971

      (1.6)

      19,938

      0.4

      11,026

      (29.3)

      (Note) Comprehensive income

      Year ended March 31, 2026

      24,924 million yen

      101.2 %

      Year ended March 31, 2025

      12,387 million yen

      (51.6) %

      Basic earnings per share

      Diluted earnings per share

      Ratio of Profit to Shareholders' Equity

      Ratio of Ordinary Income to Total

      Assets

      Ratio of Operating Income to Net Sales

      Year ended

      yen

      yen

      %

      %

      %

      March 31, 2026

      245.14

      -

      10.1

      8.9

      8.2

      March 31, 2025

      169.44

      -

      7.6

      7.5

      6.5

      (Note) 1 Equity in earnings of affiliates Year ended March 31, 2026 1 million yen

      Year ended March 31, 2025 3 million yen

      2 The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. "Basic earnings per share" is calculated assuming that the share split was executed at the beginning of the previous consolidated fiscal year.

    2. Consolidated financial position

      Total assets

      Net assets

      Equity capital ratio

      Net assets per share

      As of

      million yen

      million yen

      %

      yen

      March 31, 2026

      286,820

      170,232

      56.1

      2,555.19

      March 31, 2025

      268,448

      156,486

      55.2

      2,282.91

      (Note) 1 Shareholders' Equity As of March 31, 2026 160,975 million yen

      As of March 31, 2025 148,053 million yen

      2 The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. "Net assets per share" is calculated assuming that the share split was executed at the beginning of the previous consolidated fiscal year.

    3. Consolidated cash flows

      Cash Flows from

      Operating Activities

      Cash Flows from

      Investing Activities

      Cash Flows from

      Financing Activities

      Cash and cash equivalents

      at the end of period

      Year ended

      million yen

      million yen

      million yen

      million yen

      March 31, 2026

      64,700

      748

      (23,475)

      86,359

      March 31, 2025

      (21,219)

      (4,982)

      1,907

      42,013

  2. Dividends

    Dividends per share

    Dividends Paid (Total)

    Dividends Payout Ratio (Consolidated)

    Ratio of Dividends to Net Assets

    (Consolidated)

    1Q

    2Q

    3Q

    Year End

    Total (annually)

    Year ended

    yen

    yen

    yen

    yen

    yen

    million yen

    %

    %

    March 31, 2025

    -

    60.00

    -

    84.00

    144.00

    4,690

    42.5

    3.2

    March 31, 2026

    -

    40.00

    -

    70.00

    110.00

    6,974

    44.9

    4.5

    Year ending March 31,

    -

    50.00

    -

    69.00

    119.00

    41.6

    2027 (Forecast)

    (Note) 1 Dividends Paid (Total) for the fiscal year ended March 31, 2025 and March 31, 2026 includes dividends of 21 million yen and of 41 million yen for treasury shares owned by trust assets of "Board Benefit Trust (BBT)" respectively.

    2 The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. The amounts shown for the fiscal year ended March 31, 2025 are the actual amount of dividends paid before the share split.

  3. Consolidated Earnings Forecast for Fiscal Year Ending March 31, 2027 (April 1, 2026 through March 31, 2027)

    (% indicates increase ratio over previous year)

    Sales

    Operating income

    Ordinary income

    Profit attributable

    to owners of parent

    Basic earnings per

    share

    Full year

    million yen

    %

    million yen

    %

    million yen

    %

    million yen

    %

    yen

    307,000

    7.3

    23,800

    2.1

    25,000

    0.8

    18,000

    15.4

    285.72

    (1)

    Significant changes in the scope of consolidation during the period

    : None

    (2)

    Changes in accounting policies, changes in accounting estimates and restatements

    (i)

    Changes in accounting policies due to revisions of accounting standards etc.

    : None

    (ii)

    Changes in accounting policies other than (i)

    : None

    (iii)

    Changes in accounting estimates

    : None

    (iv)

    Restatements

    : None

    (3)

    Number of shares issued (common shares)

    (i) Number of shares issued at end of period (including treasury shares)

    As of March 31, 2026

    63,464,018

    shares

    As of March 31, 2025

    67,164,018

    shares

    (ii) Number of treasury shares at end of period

    As of March 31, 2026

    464,423

    shares

    As of March 31, 2025

    2,311,280

    shares

    (iii) Average number of shares during the period

    Year ended March 31, 2026

    63,615,389

    shares

    Year ended March 31, 2025

    65,076,530

    shares

    (Note) 1

    The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. "Number of shares issued (common shares)" is calculated assuming that the share split was executed at the beginning of the previous consolidated fiscal year.

    2

    The Company has introduced the "Board Benefit Trust (BBT)" as its performance-linked and share-based compensation plan and its own shares remaining in the Trust are included as treasury shares. The number of treasury shares owned by the Trust as of March 31, 2026 and as of March 31, 2025 are 419,000 and 298,800, respectively. The average number of treasury shares owned by the Trust for the year ended March 31, 2026 and for the year ended March 31, 2025 are 314,869 and

    298,862, respectively.

  4. Others
(Reference) Summary of Non-Consolidated Operating Performance
  1. Non-Consolidated Operating Performance (April 1, 2025 through March 31, 2026)
    1. Non-Consolidated operating result (% indicates increase ratio over previous year)

      Sales

      Operating income

      Ordinary income

      Profit

      Year ended

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      March 31, 2026

      145,404

      0.5

      12,156

      22.9

      21,485

      25.7

      17,374

      69.2

      March 31, 2025

      144,624

      (8.8)

      9,893

      6.0

      17,087

      15.4

      10,266

      (24.6)

      Basic earnings per share

      Diluted earnings per share

      Year ended

      yen

      yen

      March 31, 2026

      273.11

      -

      March 31, 2025

      157.75

      -

      (Note) The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. "Basic earnings per share" is calculated assuming that the share split was executed at the beginning of the previous fiscal year.

    2. Non-Consolidated financial position

      Total assets

      Net assets

      Equity capital ratio

      Net assets per share

      As of

      million yen

      million yen

      %

      yen

      March 31, 2026

      175,225

      127,895

      73.0

      2,030.10

      March 31, 2025

      172,965

      115,842

      67.0

      1,786.24

      (Note) 1 Shareholders' Equity As of March 31, 2026 127,895 million yen

      As of March 31, 2025 115,842 million yen

      2 The Company conducted a 2-for-1 share split of shares of common share, with an effective date of April 1, 2025. "Net assets per share" is calculated assuming that the share split was executed at the beginning of the previous fiscal year.

  2. Non-Consolidated Earnings Forecast for Fiscal Year Ending March 31, 2027 (April 1, 2026 through March 31, 2027)

(% indicates increase ratio over previous year)

Sales

Ordinary income

Profit

Basic earnings per

share

million yen

%

million yen

%

million yen

%

yen

Full year

142,600

(1.9)

15,800

(26.5)

12,900

(25.8)

204.76

※

This financial report is not subject to audit procedures.

※

Explanation about the proper use of consolidated forecasts and other notes

The data and forward-looking statements disclosed herein are based on current information as of today, and may change depending upon various factors. The data and assumptions do not mean guaranteeing accomplishment of goals and projections, and may be changed at any time without notice. Consequently, the Company ask you to use this information at your discretion

based upon your own judgment and information you may obtain through other sources. The company will not be liable for any damages that result from the use of this information.

‌1 Consolidated Financial Statements

  1. Consolidated Balance Sheets

    Millions of yen

    As of March 31, 2025

    As of March 31, 2026

    Assets

    Current assets

    Cash and deposits

    47,556

    90,664

    Notes receivable, accounts receivable from completed construction

    contracts and other

    151,900

    112,879

    Costs on uncompleted construction contracts

    2,437

    2,445

    Raw materials and supplies

    1,011

    1,013

    Other

    9,270

    11,732

    Allowance for doubtful accounts

    (1,240)

    (1,370)

    Total current assets

    210,935

    217,365

    Non-current assets

    Property, plant and equipment

    Buildings and structures

    12,829

    12,766

    Machinery, vehicles, tools, furniture and fixtures

    10,394

    10,016

    Land

    2,102

    2,108

    Other

    881

    898

    Accumulated depreciation

    (12,464)

    (12,239)

    Total property, plant and equipment

    13,742

    13,549

    Intangible assets

    Goodwill

    715

    970

    Other

    1,232

    1,334

    Total intangible assets

    1,947

    2,305

    Investments and other assets

    Investment securities

    26,324

    32,939

    Deferred tax assets

    832

    931

    Net defined benefit asset

    11,792

    15,281

    Other

    2,975

    4,555

    Allowance for doubtful accounts

    (101)

    (107)

    Total investments and other assets

    41,822

    53,599

    Total non-current assets

    57,513

    69,454

    Total assets

    268,448

    286,820

    Millions of yen

    As of March 31, 2025

    As of March 31, 2026

    Liabilities

    Current liabilities

    Notes payable, accounts payable for construction contracts and other

    49,590

    44,070

    Short-term loans payable

    13,200

    1,247

    Income taxes payable

    1,892

    5,027

    Advances received on uncompleted construction contracts

    19,668

    27,449

    Provision for warranties for completed construction

    689

    698

    Provision for loss on construction contracts

    356

    747

    Provision for directors' bonuses

    172

    247

    Other

    15,461

    22,651

    Total current liabilities

    101,030

    102,139

    Non-current liabilities

    Long-term loans payable

    116

    35

    Deferred tax liabilities

    8,306

    10,695

    Provision for directors' retirement benefits

    42

    53

    Provision for share awards

    54

    100

    Provision for share awards for directors

    439

    831

    Net defined benefit liability

    1,473

    1,781

    Provision for loss on closing of factory

    -

    493

    Other

    498

    457

    Total non-current liabilities

    10,931

    14,447

    Total liabilities

    111,962

    116,587

    Net assets

    Shareholders' equity

    Capital stock

    6,455

    6,455

    Capital surplus

    3,772

    3,687

    Retained earnings

    118,270

    119,768

    Treasury shares

    (4,969)

    (1,057)

    Total shareholders' equity

    123,528

    128,853

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    11,688

    16,596

    Deferred gains or losses on hedges

    (5)

    8

    Foreign currency translation adjustment

    10,383

    11,355

    Accumulated remeasurements of defined benefit plans

    2,458

    4,163

    Total accumulated other comprehensive income

    24,524

    32,122

    Non-controlling interests

    8,433

    9,256

    Total net assets

    156,486

    170,232

    Total liabilities and net assets

    268,448

    286,820

  2. Consolidated Income Statements and Consolidated Statements of Comprehensive Income Consolidated Income Statements

    Millions of yen

    Year ended March 31, 2025

    Apr. 1, 2024 - Mar. 31, 2025

    Year ended March 31, 2026

    Apr. 1, 2025 - Mar. 31, 2026

    Net sales of completed construction contracts

    276,212

    286,127

    Cost of sales of completed construction contracts

    231,207

    230,867

    Gross profit on completed construction contracts

    45,005

    55,259

    Selling, general and administrative expenses

    Directors' compensations

    922

    972

    Employees' salaries and allowances

    10,885

    12,733

    Provision for directors' bonuses

    174

    248

    Retirement benefit expenses

    208

    300

    Provision for directors' retirement benefits

    9

    10

    Provision for share awards for directors

    169

    391

    Provision for share awards

    30

    59

    Correspondence and transportation expenses

    1,599

    1,969

    Provision of allowance for doubtful accounts

    (0)

    285

    Rents

    1,380

    1,669

    Depreciation

    1,365

    1,511

    Amortization of goodwill

    503

    121

    Other

    9,786

    11,664

    Total selling, general and administrative expenses

    27,034

    31,938

    Operating income

    17,971

    23,320

    Non-operating income

    Interest income

    781

    785

    Dividend income

    677

    706

    Dividend income of insurance

    191

    155

    Real estate rent

    151

    200

    Foreign exchange gains

    201

    -

    Share of profit of entities accounted for using equity method

    3

    1

    Other

    464

    241

    Total non-operating income

    2,471

    2,090

    Non-operating expenses

    Interest expenses

    301

    322

    Rent expenses on real estates

    16

    13

    Foreign exchange losses

    -

    124

    Provision of allowance for doubtful accounts

    1

    4

    Other

    185

    155

    Total non-operating expenses

    504

    621

    Ordinary income

    19,938

    24,790

    Millions of yen

    Year ended March 31, 2025

    Apr. 1, 2024 - Mar. 31, 2025

    Year ended March 31, 2026

    Apr. 1, 2025 - Mar. 31, 2026

    Extraordinary income

    Gain on disposal of non-current assets

    42

    166

    Gain on sales of investment securities

    2,388

    1,442

    Total extraordinary income

    2,431

    1,608

    Extraordinary losses

    Loss on disposal of non-current assets

    8

    17

    Impairment loss

    3,339

    402

    Loss on valuation of investment securities

    -

    30

    Loss on liquidation of subsidiaries and associates

    2

    -

    Provision for loss on closing of factory

    -

    473

    Total extraordinary losses

    3,349

    924

    Profit before income taxes

    19,020

    25,474

    Income taxes-current

    6,003

    8,904

    Income taxes-deferred

    504

    (781)

    Total income taxes

    6,507

    8,122

    Profit

    12,512

    17,351

    Profit attributable to non-controlling interests

    1,485

    1,756

    Profit attributable to owners of parent

    11,026

    15,594

    Consolidated Statements of Comprehensive Income

    Millions of yen

    Year ended March 31, 2025

    Apr. 1, 2024 - Mar. 31, 2025

    Year ended March 31, 2026

    Apr. 1, 2025 - Mar. 31, 2026

    Profit

    12,512

    17,351

    Other comprehensive income

    Valuation difference on available-for-sale securities

    (2,684)

    4,907

    Deferred gains or losses on hedges

    52

    13

    Foreign currency translation adjustment

    2,951

    963

    Remeasurements of defined benefit plans

    (499)

    1,664

    Share of other comprehensive income of entities accounted for using equity

    method

    55

    22

    Total other comprehensive income

    (125)

    7,572

    Comprehensive income

    12,387

    24,924

    Comprehensive income attributable to :

    Owners of parent

    10,496

    23,192

    Non-controlling interests

    1,890

    1,731

  3. Consolidated Statements of Changes in Net Assets

    Year ended March 31, 2025 (April 1, 2024 through March 31, 2025)

    Millions of yen

    Shareholders' equity

    Capital stock

    Capital surplus

    Retained earnings

    Treasury shares

    Total shareholders'

    equity

    Balance at the beginning of current period

    6,455

    3,620

    111,869

    (2,969)

    118,974

    Changes of items during the period

    -

    Dividends of surplus

    (4,625)

    (4,625)

    Profit attributable to owners of parent

    11,026

    11,026

    Purchase of treasury shares

    (2,000)

    (2,000)

    Disposal of treasury shares

    0

    0

    Cancellation of treasury shares

    -

    Purchase of shares of consolidated subsidiaries

    152

    152

    Net changes of items other than

    shareholders' equity

    Total changes of items during the period

    152

    6,401

    (2,000)

    4,553

    Balance at the end of current period

    6,455

    3,772

    118,270

    (4,969)

    123,528

    Millions of yen

    Accumulated other comprehensive income

    Non-controlling interests

    Total net assets

    Valuation difference on available-for-sale

    securities

    Deferred gains or losses on hedges

    Foreign currency translation adjustment

    Remeasurements of defined benefit plans

    Total accumulated other comprehensive

    income

    Balance at the beginning of current period

    14,373

    (57)

    7,757

    2,981

    25,054

    7,532

    151,562

    Changes of items during the period

    Dividends of surplus

    (4,625)

    Profit attributable to owners of parent

    11,026

    Purchase of treasury shares

    (2,000)

    Disposal of treasury shares

    0

    Cancellation of treasury shares

    -

    Purchase of shares of consolidated subsidiaries

    152

    Net changes of items other than shareholders' equity

    (2,684)

    52

    2,626

    (523)

    (530)

    901

    370

    Total changes of items during the period

    (2,684)

    52

    2,626

    (523)

    (530)

    901

    4,924

    Balance at the end of current period

    11,688

    (5)

    10,383

    2,458

    24,524

    8,433

    156,486

    Year ended March 31, 2026 (April 1, 2025 through March 31, 2026)

    Millions of yen

    Shareholders' equity

    Capital stock

    Capital surplus

    Retained earnings

    Treasury shares

    Total shareholders'

    equity

    Balance at the beginning of current period

    6,455

    3,772

    118,270

    (4,969)

    123,528

    Changes of items during the period

    -

    Dividends of surplus

    (5,271)

    (5,271)

    Profit attributable to owners of parent

    15,594

    15,594

    Purchase of treasury shares

    (5,443)

    (5,443)

    Disposal of treasury shares

    138

    312

    450

    Cancellation of treasury shares

    (217)

    (8,825)

    9,043

    -

    Purchase of shares of consolidated subsidiaries

    (6)

    (6)

    Net changes of items other than

    shareholders' equity

    Total changes of items during the period

    (85)

    1,497

    3,912

    5,324

    Balance at the end of current period

    6,455

    3,687

    119,768

    (1,057)

    128,853

    Millions of yen

    Accumulated other comprehensive income

    Non-controlling interests

    Total net assets

    Valuation difference on available-for-sale

    securities

    Deferred gains or losses on hedges

    Foreign currency translation adjustment

    Remeasurements of defined benefit plans

    Total accumulated other comprehensive

    income

    Balance at the beginning of current period

    11,688

    (5)

    10,383

    2,458

    24,524

    8,433

    156,486

    Changes of items during the period

    Dividends of surplus

    (5,271)

    Profit attributable to owners of parent

    15,594

    Purchase of treasury shares

    (5,443)

    Disposal of treasury shares

    450

    Cancellation of treasury shares

    -

    Purchase of shares of consolidated subsidiaries

    (6)

    Net changes of items other than shareholders' equity

    4,907

    13

    971

    1,704

    7,597

    823

    8,421

    Total changes of items during the period

    4,907

    13

    971

    1,704

    7,597

    823

    13,746

    Balance at the end of current period

    16,596

    8

    11,355

    4,163

    32,122

    9,256

    170,232

  4. Consolidated Statements of Cash Flows

Millions of yen

Year ended March 31, 2025

Apr. 1, 2024 - Mar. 31, 2025

Year ended March 31, 2026

Apr. 1, 2025 - Mar. 31, 2026

Cash flows from operating activities

Profit before income taxes

19,020

25,474

Depreciation and amortization

1,850

2,145

Impairment losses

3,339

402

Amortization of goodwill

503

121

Increase (decrease) in allowance for doubtful accounts

(540)

78

Increase (decrease) in provision for warranties for completed construction

(48)

0

Increase (decrease) in provision for loss on construction contracts

(15)

366

Increase (decrease) in provision for directors' retirement benefits

3

10

Increase (decrease) in provision for share awards

24

45

Increase (decrease) in provision for share awards for directors

169

391

Increase (decrease) in provision for loss on closing of factory

-

473

Increase (decrease) in net defined benefit asset and liability

(994)

(704)

Interest and dividends income

(1,458)

(1,491)

Interest expenses

301

322

Share of (profit) loss of entities accounted for using equity method

(3)

(1)

Loss (gain) on disposal of non-current assets

(34)

(148)

Loss (gain) on sales of investment securities

(2,388)

(1,442)

Loss (gain) on valuation of investment securities

-

30

Decrease (increase) in notes and accounts receivable-trade

(22,905)

38,929

Decrease (increase) in inventories

74

13

Decrease (increase) in accounts receivable-other

(48)

(148)

Increase (decrease) in notes and accounts payable-trade

(17,345)

(6,623)

Increase (decrease) in advances received on uncompleted construction

contracts

4,683

7,067

Increase (decrease) in accrued consumption taxes

21

1,988

Increase (decrease) in deposits received

217

307

Increase (decrease) in accrued expenses

(527)

127

Other, net

1,943

1,367

Subtotal

(14,159)

69,106

Interest and dividends income received

1,459

1,491

Interest expenses paid

(303)

(319)

Income taxes paid

(8,215)

(5,577)

Net cash provided by (used in) operating activities

(21,219)

64,700

Millions of yen

Year ended March 31, 2025

Apr. 1, 2024 - Mar. 31, 2025

Year ended March 31, 2026

Apr. 1, 2025 - Mar. 31, 2026

Cash flows from investing activities

Payments into time deposits

(5,624)

(5,165)

Proceeds from withdrawal of time deposits

1,560

6,481

Purchase of securities

(1,500)

-

Proceeds from redemption of securities

1,500

-

Purchase of property, plant and equipment and intangible assets

(3,953)

(2,077)

Proceeds from sales of property, plant and equipment and intangible assets

129

127

Purchase of investment securities

(1)

(1)

Proceeds from sales of investment securities

3,350

1,988

Payments of long-term loans receivable

(95)

(33)

Collection of long-term loans receivable

73

89

Purchase of insurance funds

(0)

(0)

Purchase of long-term prepaid expenses

(434)

(627)

Other, net

12

(32)

Net cash provided by (used in) investing activities

(4,982)

748

Cash flows from financing activities

Net increase (decrease) in short-term loans payable

9,424

(11,809)

Proceeds from long-term loans payable

125

2

Repayment of long-term loans payable

(138)

(141)

Repayments of lease obligations

(129)

(112)

Net decrease (increase) in treasury shares

(2,000)

(4,992)

Cash dividends paid

(4,624)

(5,285)

Cash dividends paid to non-controlling interests

(631)

(433)

Payments from changes in ownership interests in subsidiaries that do not

result in change in scope of consolidation

(117)

(703)

Net cash provided by (used in) financing activities

1,907

(23,475)

Effect of exchange rate change on cash and cash equivalents

3,042

2,372

Net increase (decrease) in cash and cash equivalents

(21,252)

44,345

Cash and cash equivalents at beginning of period

63,265

42,013

Cash and cash equivalents at end of period

42,013

86,359

(Segment information)

  1. Sales, profits or losses, assets, liabilities and other items by reportable segments

    Year ended March 31, 2025 (April 1, 2024 through March 31, 2025)

    Millions of yen

    Reportable segments

    Eliminations/ Corporate

    Consolidated

    Green Technology

    System Division

    Paint Finishing

    System Division

    Total

    Sales

    Sales to customers

    169,420

    106,792

    276,212

    -

    276,212

    Intersegment

    23

    163

    186

    (186)

    -

    Total

    169,443

    106,956

    276,399

    (186)

    276,212

    Segment profit

    15,299

    4,256

    19,555

    382

    19,938

    Segment assets

    134,943

    98,086

    233,029

    35,418

    268,448

    Other items

    Depreciation expenses

    1,266

    853

    2,119

    (269)

    1,850

    Amortization of goodwill

    431

    72

    503

    -

    503

    Interest income

    366

    407

    773

    8

    781

    Interest expenses

    31

    219

    250

    51

    301

    Share of profit of entities accounted for using equity method

    -

    3

    3

    -

    3

    Investments in associates accounted for using the equity

    method

    -

    701

    701

    -

    701

    Increase in tangible and intangible assets

    2,395

    913

    3,308

    391

    3,700

    (Note) 1. The amount of Eliminations/ Corporate is as follows:

    1. Eliminations/ Corporate of Segment profit of 382 million yen includes non-allocatable common profits (net amount of common profit and loss) of 408 million yen and other adjustment of minus 26 million yen.

      Non-allocatable common profits are mainly general administrative expense, dividends income etc. those are not attributed to any reportable segments.

    2. Eliminations/ Corporate of Segment assets of 35,418 million yen are elimination of receivable and payable

      etc. of minus 3,807 million yen and non-allocatable common assets those are not allocated to any segments of 39,226 million yen.

      Non-allocatable common assets are mainly cash and deposit, securities, property, plant and equipment, intangible assets and net defined benefit asset etc. those are not attributed to any reportable segments.

    3. Eliminations/ Corporate of increase in tangible and intangible assets of 391 million yen are building and structure, machinery, equipment, vehicles, tools, furniture and fixtures and software etc. those are not attributed to any reportable segments.

    4. The allocation method of assets for reportable segments is different from that of related sales and expenses.

  2. Segment profit is adjusted in the ordinary income of the consolidated income statement.

    Year ended March 31, 2026 (April 1, 2025 through March 31, 2026)

    Millions of yen

    Reportable segments

    Eliminations/ Corporate

    Consolidated

    Green Technology

    System Division

    Paint Finishing

    System Division

    Total

    Sales

    Sales to customers

    183,043

    103,084

    286,127

    -

    286,127

    Intersegment

    133

    4

    137

    (137)

    -

    Total

    183,176

    103,088

    286,265

    (137)

    286,127

    Segment profit

    20,820

    4,365

    25,185

    (395)

    24,790

    Segment assets

    126,866

    98,431

    225,297

    61,522

    286,820

    Other items

    Depreciation expenses

    1,406

    1,080

    2,486

    (340)

    2,145

    Amortization of goodwill

    -

    121

    121

    -

    121

    Interest income

    316

    467

    784

    0

    785

    Interest expenses

    39

    116

    156

    166

    322

    Share of profit of entities accounted for using equity method

    -

    1

    1

    -

    1

    Investments in associates accounted for using the equity method

    -

    726

    726

    -

    726

    Increase in tangible and intangible assets

    1,040

    1,065

    2,105

    594

    2,700

    (Note) 1. The amount of Eliminations/ Corporate is as follows:

    1. Eliminations/ Corporate of Segment profit of minus 395 million yen includes non-allocatable common profits (net amount of common profit and loss) of minus 404 million yen and other adjustment of 8 million yen.

      Non-allocatable common profits are mainly general administrative expense, dividends income etc. those are not attributed to any reportable segments.

    2. Eliminations/ Corporate of Segment assets of 61,522 million yen are elimination of receivable and payable

      etc. of minus 5,292 million yen and non-allocatable common assets those are not allocated to any segments of 66,815 million yen.

      Non-allocatable common assets are mainly cash and deposit, securities, property, plant and equipment, intangible assets and net defined benefit asset etc. those are not attributed to any reportable segments.

    3. Eliminations/ Corporate of increase in tangible and intangible assets of 594 million yen are building and structure, machinery, equipment, vehicles, tools, furniture and fixtures and software etc. those are not attributed to any reportable segments.

    4. The allocation method of assets for reportable segments is different from that of related sales and expenses.

2. Segment profit is adjusted in the ordinary income of the consolidated income statement.

  1. Sales by regions

    Year ended March 31, 2025 (April 1, 2024 through March 31, 2025)

    Millions of yen

    Japan

    North America

    South East Asia

    East Asia

    India

    Other

    Total

    Thailand

    Other South

    East Asia

    China

    Other East

    Asia

    144,577

    33,052

    19,224

    35,343

    17,566

    4,302

    19,888

    2,257

    276,212

    Year ended March 31, 2026 (April 1, 2025 through March 31, 2026)

    Millions of yen

    Japan

    North America

    South East Asia

    East Asia

    India

    Other

    Total

    Thailand

    Other South

    East Asia

    China

    Other East

    Asia

    142,096

    33,115

    17,732

    32,012

    11,767

    5,350

    32,566

    11,486

    286,127

  2. Property, plant and equipment As of March 31, 2025

    Millions of yen

    Japan

    Thailand

    Indonesia

    China

    India

    Other

    Total

    7,626

    393

    269

    653

    4,159

    640

    13,742

    As of March 31, 2026

    Millions of yen

    Japan

    Thailand

    Indonesia

    China

    India

    Other

    Total

    7,248

    646

    218

    624

    4,223

    588

    13,549

  3. Impairment loss of the non-current assets by reportable segments Year ended March 31, 2025 (April 1, 2024 through March 31, 2025)

    Millions of yen

    Reportable segments

    Eliminations/ Corporate

    Consolidated

    Green Technology

    System Division

    Paint Finishing

    System Division

    Total

    Impairment loss

    3,339

    -

    3,339

    0

    3,339

    (Note) Eliminations/ Corporate is generated from impairment loss of idle assets.

    Year ended March 31, 2026 (April 1, 2025 through March 31, 2026)

    Millions of yen

    Reportable segments

    Eliminations/ Corporate

    Consolidated

    Green Technology

    System Division

    Paint Finishing

    System Division

    Total

    Impairment loss

    -

    402

    402

    0

    402

    (Note) Eliminations/ Corporate is generated from impairment loss of idle assets.

  4. Amortization of goodwill and the unamortized balance by reportable segments As of March 31, 2025

Millions of yen

Reportable segments

Eliminations/ Corporate

Consolidated

Green Technology

System Division

Paint Finishing

System Division

Total

Balance as of March 31, 2025

-

715

715

-

715

(Note) Amortization of goodwill is omitted because this information is already disclosed in "Sales, profits or losses, assets, liabilities and other items by reportable segments".

As of March 31, 2026

Millions of yen

Reportable segments

Eliminations/ Corporate

Consolidated

Green Technology

System Division

Paint Finishing

System Division

Total

Balance as of March 31, 2026

-

970

970

-

970

(Note) Amortization of goodwill is omitted because this information is already disclosed in "Sales, profits or losses, assets, liabilities and other items by reportable segments".

‌2 Non-consolidated Financial Statements

  1. Balance Sheets (Non-consolidated)

    Millions of yen

    As of March 31, 2025

    As of March 31, 2026

    Assets

    Current assets

    Cash and deposits

    5,308

    30,618

    Notes receivable-trade

    160

    23

    Electronically recorded monetary claims

    2,419

    3,344

    Accounts receivable from completed construction contracts

    102,898

    71,992

    Costs on uncompleted construction contracts

    33

    40

    Raw materials and supplies

    308

    393

    Prepaid expenses

    752

    900

    Accounts receivable-other

    2,695

    2,761

    Other

    2,087

    1,529

    Allowance for doubtful accounts

    (59)

    (191)

    Total current assets

    116,603

    111,411

    Non-current assets

    Property, plant and equipment

    Buildings

    6,816

    6,911

    Accumulated depreciation

    (2,119)

    (2,389)

    Buildings, net

    4,697

    4,522

    Structures

    314

    279

    Accumulated depreciation

    (96)

    (80)

    Structures, net

    218

    198

    Machinery and equipment

    1,625

    1,634

    Accumulated depreciation

    (922)

    (1,059)

    Machinery and equipment, net

    702

    574

    Vehicles

    2

    3

    Accumulated depreciation

    (2)

    (2)

    Vehicles, net

    0

    1

    Tools, furniture and fixtures

    1,066

    1,123

    Accumulated depreciation

    (786)

    (892)

    Tools, furniture and fixtures, net

    279

    230

    Land

    1,005

    1,005

    Leased assets

    17

    17

    Accumulated depreciation

    (6)

    (9)

    Leased assets, net

    11

    8

    Construction in progress

    15

    40

    Total property, plant and equipment

    6,931

    6,581

    Intangible assets

    Software

    848

    1,021

    Other

    274

    137

    Total intangible assets

    1,122

    1,158

    Millions of yen

    As of March 31, 2025

    As of March 31, 2026

    Investments and other assets

    Investment securities

    25,609

    32,205

    Shares of subsidiaries and associates

    12,482

    12,751

    Investments in capital

    0

    0

    Long-term loans receivable

    292

    237

    Long-term loans receivable from employees

    11

    7

    Lease and guarantee deposits

    1,304

    1,321

    Long-term prepaid expenses

    491

    664

    Prepaid pension cost

    8,259

    8,925

    Other

    15

    15

    Allowance for doubtful accounts

    (158)

    (56)

    Total investments and other assets

    48,308

    56,073

    Total non-current assets

    56,362

    63,813

    Total assets

    172,965

    175,225

    Liabilities

    Current liabilities

    Notes payable-trade

    458

    113

    Electronically recorded obligations - operating

    11,957

    7,151

    Accounts payable for construction contracts

    13,807

    10,450

    Short-term loans payable

    12,051

    1,611

    Lease liabilities

    2

    2

    Accounts payable-other

    8,391

    10,907

    Accrued expenses

    775

    796

    Income taxes payable

    1,325

    4,234

    Advances received on uncompleted construction contracts

    1,028

    2,405

    Deposits received

    294

    475

    Unearned revenue

    17

    17

    Provision for warranties for completed construction

    140

    182

    Provision for loss on construction contracts

    237

    0

    Provision for directors' bonuses

    169

    244

    Other

    861

    1,309

    Total current liabilities

    51,518

    39,904

    Non-current liabilities

    Long-term loans payable

    100

    28

    Lease liabilities

    8

    5

    Deferred tax liabilities

    4,705

    6,140

    Provision for retirement benefits

    99

    101

    Provision for share awards

    54

    100

    Provision for share awards for directors

    439

    831

    Other

    195

    218

    Total non-current liabilities

    5,604

    7,425

    Total liabilities

    57,123

    47,329

    Millions of yen

    As of March 31, 2025

    As of March 31, 2026

    Net assets

    Shareholders' equity

    Capital stock

    6,455

    6,455

    Capital surplus

    Legal capital surplus

    7,297

    7,297

    Other capital surplus

    79

    -

    Total capital surpluses

    7,376

    7,297

    Retained earnings

    Legal retained earnings

    1,613

    1,613

    Other retained earnings

    Reserve for reduction entry

    0

    0

    Reserve for investment on information technology

    1,400

    1,600

    General reserve

    35,720

    35,720

    Retained earnings brought forward

    56,585

    59,662

    Total retained earnings

    95,319

    98,596

    Treasury shares

    (4,969)

    (1,057)

    Total shareholders' equity

    104,181

    111,291

    Valuation and translation adjustments

    Valuation difference on available-for-sale securities

    11,688

    16,595

    Deferred gains or losses on hedges

    (27)

    8

    Total valuation and translation adjustments

    11,660

    16,604

    Total net assets

    115,842

    127,895

    Total liabilities and net assets

    172,965

    175,225

  2. Income Statements (Non-consolidated)

    Millions of yen

    Year ended March 31, 2025

    Apr. 1, 2024 - Mar. 31, 2025

    Year ended March 31, 2026

    Apr. 1, 2025 - Mar. 31, 2026

    Net sales of completed construction contracts

    144,624

    145,404

    Cost of sales of completed construction contracts

    117,228

    111,218

    Gross profit on completed construction contracts

    27,396

    34,185

    Selling, general and administrative expenses

    Directors' compensations

    353

    375

    Employees' salaries and allowances

    7,857

    9,561

    Provision for directors' bonuses

    169

    244

    Retirement benefit expenses

    131

    213

    Provision for share awards

    30

    59

    Provision for share awards for directors

    169

    391

    Legal welfare expenses

    1,031

    1,110

    Welfare expenses

    413

    435

    Repair and maintenance

    236

    244

    Stationery expenses

    1,044

    1,326

    Correspondence and transportation expenses

    847

    1,231

    Power utilities expenses

    64

    79

    Research study expenses

    508

    512

    Advertising expenses

    207

    252

    Provision of allowance for doubtful accounts

    33

    124

    Entertainment expenses

    117

    133

    Donation

    4

    5

    Rents

    885

    1,127

    Depreciation

    741

    903

    Taxes and dues

    569

    647

    Insurance expenses

    86

    104

    Miscellaneous expenses

    2,000

    2,944

    Total selling, general and administrative expenses

    17,503

    22,028

    Operating income

    9,893

    12,156

    Non-operating income

    Interest income

    33

    16

    Interest on securities

    4

    -

    Dividends income

    5,201

    7,253

    Dividends income of insurance

    191

    155

    Real estate rent

    220

    270

    Foreign exchange gains

    -

    57

    Technical advisory fee

    1,623

    1,670

    Reversal of allowance for doubtful accounts

    70

    93

    Other

    81

    75

    Total non-operating income

    7,427

    9,592

    Non-operating expenses

    Interest expenses

    58

    173

    Rent expenses on real estates

    34

    31

    Foreign exchange losses

    99

    -

    Other

    41

    58

    Total non-operating expenses

    233

    264

    Ordinary income

    17,087

    21,485

    Millions of yen

    Year ended March 31, 2025

    Apr. 1, 2024 - Mar. 31, 2025

    Year ended March 31, 2026

    Apr. 1, 2025 - Mar. 31, 2026

    Extraordinary income

    Gain on disposal of non-current assets

    38

    -

    Gain on sales of investment securities

    2,388

    1,442

    Total extraordinary income

    2,426

    1,442

    Extraordinary losses

    Loss on disposal of non-current assets

    3

    7

    Impairment loss

    1

    1

    Loss on valuation of investment securities

    -

    25

    Loss on valuation of shares of subsidiaries and associates

    4,932

    -

    Total extraordinary losses

    4,937

    34

    Income before income taxes

    14,577

    22,892

    Income taxes-current

    3,886

    6,358

    Income taxes-deferred

    424

    (840)

    Total income taxes

    4,311

    5,518

    Profit

    10,266

    17,374

  3. Statements of Changes in Net Assets (Non-consolidated)

Year ended March 31, 2025 (April 1, 2024 through March 31, 2025)

Millions of yen

Shareholders' equity

Capital stock

Capital surplus

Retained earnings

Legal capital surplus

Other capital surplus

Total Capital surplus

Legal retained earnings

Other retained earnings

Reserve for reduction entry

Reserve for investment on information

technology

General reserve

Balance at the beginning of current period

6,455

7,297

79

7,376

1,613

0

1,200

35,720

Changes of items during the period

-

-

-

-

-

-

-

Provision of reserve for investment on information technology

200

Dividends of surplus

Profit

Purchase of treasury shares

Disposal of treasury shares

Cancellation of treasury shares

Net changes of items other than shareholders' equity

Total changes of items during the period

200

Balance at the end of current period

6,455

7,297

79

7,376

1,613

0

1,400

35,720

Millions of yen

Shareholders' equity

Valuation and translation adjustments

Total Net assets

Retained earnings

Treasury shares

Total Shareholders' equity

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Total valuation and translation adjustments

Other retained

earnings

Total Retained earnings

Retained earnings

brought forward

Balance at the beginning of current period

51,145

89,678

(2,969)

100,541

14,373

(57)

14,315

114,856

Changes of items during the period

Provision of reserve for investment on information technology

(200)

-

-

-

Dividends of surplus

(4,625)

(4,625)

(4,625)

(4,625)

Profit

10,266

10,266

10,266

10,266

Purchase of treasury shares

(2,000)

(2,000)

(2,000)

Disposal of treasury shares

0

0

0

Cancellation of treasury shares

-

-

Net changes of items other than shareholders' equity

(2,684)

30

(2,654)

(2,654)

Total changes of items during the period

5,440

5,640

(2,000)

3,640

(2,684)

30

(2,654)

985

Balance at the end of current period

56,585

95,319

(4,969)

104,181

11,688

(27)

11,660

115,842

Year ended March 31, 2026 (April 1, 2025 through March 31, 2026)

Millions of yen

Shareholders' equity

Capital stock

Capital surplus

Retained earnings

Legal capital surplus

Other capital surplus

Total Capital surplus

Legal retained earnings

Other retained earnings

Reserve for reduction entry

Reserve for investment on information

technology

General reserve

Balance at the beginning of current period

6,455

7,297

79

7,376

1,613

0

1,400

35,720

Changes of items during the period

-

-

-

-

-

Provision of reserve for investment on information technology

200

Dividends of surplus

Profit

Purchase of treasury shares

Disposal of treasury shares

138

138

Cancellation of treasury shares

(217)

(217)

Net changes of items other than shareholders' equity

Total changes of items during the period

(79)

(79)

200

Balance at the end of current period

6,455

7,297

-

7,297

1,613

0

1,600

35,720

Millions of yen

Shareholders' equity

Valuation and translation adjustments

Total Net assets

Retained earnings

Treasury shares

Total Shareholders' equity

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Total valuation and translation adjustments

Other retained

earnings

Total Retained earnings

Retained earnings

brought forward

Balance at the beginning of current period

56,585

95,319

(4,969)

104,181

11,688

(27)

11,660

115,842

Changes of items during the period

Provision of reserve for investment on information technology

(200)

-

-

-

Dividends of surplus

(5,271)

(5,271)

(5,271)

(5,271)

Profit

17,374

17,374

17,374

17,374

Purchase of treasury shares

(5,443)

(5,443)

(5,443)

Disposal of treasury shares

312

450

450

Cancellation of treasury shares

(8,825)

(8,825)

9,043

-

-

Net changes of items other than shareholders' equity

4,907

35

4,943

4,943

Total changes of items during the period

3,076

3,276

3,912

7,109

4,907

35

4,943

12,053

Balance at the end of current period

59,662

98,596

(1,057)

111,291

16,595

8

16,604

127,895

‌(Supplementary information)

  1. Changes of Directors

    1. Changes of Representatives None

    2. Changes of Other Directors (as of June 24, 2026)

      1. Candidates for New Directors Director:Takuji Fukunaga

        (Managing Corporate Officer, Paint Finishing System Division Chief General Manager (current position))

        Director:Yoshihiro Matsuda

        (Managing Corporate Officer, Corporate Planning Headquarters Chief Executive, in charge of Sustainability Promotion (current position))

      2. Retiring Director Director:Masanori Nakagawa Director:Yukinori Hamanaka

  2. Statement for orders-received, net sales of completed construction contracts, and construction carried forward by each division (consolidated)

    Millions of yen

    Year ended March 31, 2025

    (Apr. 1, 2024 - Mar. 31, 2025)

    Year ended March 31, 2026

    (Apr. 1, 2025 - Mar. 31, 2026)

    Increase (decrease)

    Amounts

    %

    Amounts

    %

    Amounts

    %

    Orders-received

    Green Technology System Division

    HVAC for buildings

    53,795

    19.4

    77,129

    21.9

    23,334

    43.4

    Industrial HVAC

    125,402

    45.2

    139,458

    39.7

    14,056

    11.2

    Total

    179,197

    64.6

    216,588

    61.6

    37,390

    20.9

    [Overseas]

    [

    60,386

    ]

    [

    21.8

    ]

    [

    72,342

    ]

    [

    20.6

    ]

    [

    11,955

    ]

    [

    19.8

    ]

    Paint Finishing System Division

    98,205

    35.4

    135,151

    38.4

    36,946

    37.6

    [Overseas]

    [

    79,757

    ]

    [

    28.8

    ]

    [

    113,138

    ]

    [

    32.2

    ]

    [

    33,380

    ]

    [

    41.9

    ]

    Total

    277,403

    100.0

    351,740

    100.0

    74,336

    26.8

    [Overseas]

    [

    140,143

    ]

    [

    50.6

    ]

    [

    185,480

    ]

    [

    52.8

    ]

    [

    45,336

    ]

    [

    32.4

    ]

    Net sales of completed construction contracts

    Green Technology System Division

    HVAC for buildings

    36,839

    13.3

    46,186

    16.2

    9,346

    25.4

    Industrial HVAC

    132,580

    48.0

    136,856

    47.8

    4,276

    3.2

    Total

    169,420

    61.3

    183,043

    64.0

    13,622

    8.0

    [Overseas]

    [

    60,630

    ]

    [

    22.0

    ]

    [

    61,448

    ]

    [

    21.5

    ]

    [

    818

    ]

    [

    1.3

    ]

    Paint Finishing System Division

    106,792

    38.7

    103,084

    36.0

    (3,707)

    (3.5)

    [Overseas]

    [

    71,004

    ]

    [

    25.7

    ]

    [

    82,582

    ]

    [

    28.9

    ]

    [

    11,577

    ]

    [

    16.3

    ]

    Total

    276,212

    100.0

    286,127

    100.0

    9,914

    3.6

    [Overseas]

    [

    131,635

    ]

    [

    47.7

    ]

    [

    144,031

    ]

    [

    50.4

    ]

    [

    12,395

    ]

    [

    9.4

    ]

    Construction carried forward

    Green Technology System Division

    HVAC for buildings

    56,015

    23.4

    86,958

    28.6

    30,943

    55.2

    Industrial HVAC

    97,208

    40.5

    99,307

    32.6

    2,099

    2.2

    Total

    153,223

    63.9

    186,265

    61.2

    33,042

    21.6

    [Overseas]

    [

    42,371

    ]

    [

    17.7

    ]

    [

    52,762

    ]

    [

    17.3

    ]

    [

    10,390

    ]

    [

    24.5

    ]

    Paint Finishing System Division

    86,648

    36.1

    118,140

    38.8

    31,492

    36.3

    [Overseas]

    [

    68,300

    ]

    [

    28.5

    ]

    [

    98,280

    ]

    [

    32.3

    ]

    [

    29,980

    ]

    [

    43.9

    ]

    Total

    239,871

    100.0

    304,405

    100.0

    64,534

    26.9

    [Overseas]

    [

    110,671

    ]

    [

    46.2

    ]

    [

    151,042

    ]

    [

    49.6

    ]

    [

    40,371

    ]

    [

    36.5

    ]

    (Note) 1. The amounts of orders received, net sales of completed construction contracts, and construction carried forward are the transacted amount with external customers.

    1. In the previous consolidated fiscal year, there is 23 million yen difference between net sales of completed construction contracts of 169,420 million yen and total sales of 169,443 million yen in the segment information by the Green Technology System Division.

      There is 163 million yen difference between net sales of completed construction contracts of 106,792 million yen and total sales of 106,956 million yen in the segment information by Paint Finishing System Division.

      Above differences are due to intersegment sales.

    2. In the consolidated fiscal year, there is 133 million yen difference between net sales of completed construction contracts of 183,043 million yen and total sales of 183,176 million yen in the segment information by the Green Technology System Division.

    There is 4 million yen difference between net sales of completed construction contracts of 103,084 million yen and total sales of 103,088 million yen in the segment information by Paint Finishing System Division.

    Above differences are due to intersegment sales.

    4.

    Regarding foreign exchange translation of contracts carried forward from previous year in foreign consolidated subsidiaries, fluctuation amount because of foreign exchange is adjusted in the beginning balance of construction contracts carried forward.

    Beginning balance of construction contracts carried forward after adjustment in the fiscal year is as follows.

    Green Technology System Division

    HVAC for buildings

    56,015

    million yen

    Industrial HVAC

    96,705

    million yen

    [ overseas

    41,868

    million yen]

    Sub total

    152,720

    million yen

    [ overseas

    41,868

    million yen]

    Paint Finishing System Division

    86,072

    million yen

    [ overseas

    67,724

    million yen]

    Total

    238,793

    million yen

    [ overseas

    109,593

    million yen]

  3. Statement for orders-received, net sales of completed construction contracts, and construction carried forward by each division (Non-consolidated)

Millions of yen

Year ended March 31, 2025

(Apr. 1, 2024 - Mar. 31, 2025)

Year ended March 31, 2026

(Apr. 1, 2025 - Mar. 31, 2026)

Increase (decrease)

Amounts

%

Amounts

%

Amounts

%

Orders-received

Green Technology System Division

HVAC for buildings

51,308

35.8

72,813

44.3

21,504

41.9

Industrial HVAC

64,763

45.3

66,540

40.4

1,776

2.7

Total

116,072

81.1

139,353

84.7

23,280

20.1

[Overseas]

[

289

]

[

0.2

]

[

119

]

[

0.1

]

[

(170)

]

[

(58.9)

]

Paint Finishing System Division

27,066

18.9

25,175

15.3

(1,890)

(7.0)

[Overseas]

[

10,687

]

[

7.5

]

[

5,415

]

[

3.3

]

[

(5,271)

]

[

(49.3)

]

Total

143,138

100.0

164,528

100.0

21,390

14.9

[Overseas]

[

10,977

]

[

7.7

]

[

5,534

]

[

3.4

]

[

(5,442)

]

[

(49.6)

]

Net sales of completed construction contracts

Green Technology System Division

HVAC for buildings

33,619

23.2

41,685

28.6

8,065

24.0

Industrial HVAC

72,198

50.0

74,980

51.6

2,782

3.9

Total

105,818

73.2

116,666

80.2

10,847

10.3

[Overseas]

[

818

]

[

0.6

]

[

214

]

[

0.1

]

[

(604)

]

[

(73.8)

]

Paint Finishing System Division

38,806

26.8

28,738

19.8

(10,068)

(25.9)

[Overseas]

[

4,794

]

[

3.3

]

[

10,205

]

[

7.0

]

[

5,411

]

[

112.9

]

Total

144,624

100.0

145,404

100.0

779

0.5

[Overseas]

[

5,612

]

[

3.9

]

[

10,420

]

[

7.1

]

[

4,807

]

[

85.7

]

Construction carried forward

Green Technology System Division

HVAC for buildings

52,895

39.1

84,023

54.4

31,127

58.8

Industrial HVAC

54,927

40.5

46,487

30.1

(8,440)

(15.4)

Total

107,823

79.6

130,510

84.5

22,686

21.0

[Overseas]

[

107

]

[

0.1

]

[

12

]

[

0.0

]

[

(95)

]

[

(88.4)

]

Paint Finishing System Division

27,567

20.4

24,005

15.5

(3,562)

(12.9)

[Overseas]

[

10,096

]

[

7.5

]

[

5,306

]

[

3.4

]

[

(4,790)

]

[

(47.4)

]

Total

135,391

100.0

154,516

100.0

19,124

14.1

[Overseas]

[

10,203

]

[

7.6

]

[

5,318

]

[

3.4

]

[

(4,885)

]

[

(47.9)

]

Earlier from Taikisha

All Taikisha news releases