Sunu Assurances Nigeria PlcNSENG: SUNUASSUR

Quarter 2 - financial statement for 2026

· Issued by Sunu Assurances Nigeria Plc


SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES UNAUDITED FINANCIAL STATEMENTS 30 JUNE,2026

SUNU ASSURANCES NIGERIA PLC Introduction

Sunu Assurances Nigeria Plc's unaudited interim Financial Statements at as 30 June, 2026 complies with the applicable legal requirements of the Nigerian Securities and Exchange Commission regarding interim financial statements. These financial statements contain extract of the unaudited financial statements prepared in accordance with IAS 34 'Interim Financial Reporting' its interpretation issued by the International Accounting Standards and adopted by the Financial Reporting Council of Nigeria. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

We confirmed that SUNU Assurances Nigeria Plc has:

  1. adopted a code of conduct regarding securities transactions by its directors on terms no less exacting than the required standard set out in the Financial Reporting Council of Nigeria (FRC), International Financial Reporting Standards (IFRS) and provisions of Rule 17.15(d) of the Listings Rules;

  2. made specific enquiry of all directors and hereby confirm that its directors have complied with the required standard set out in the Listings Rules and in the Company's code of conduct regarding securities transactions by directors

In line with the provisions of Rule 2.2 of the Rules Governing Free Float Requirements, the shareholding pattern of the Company is disclosed at page 4 of the unaudited Financial Statements for the period ended 30 June, 2026.

We confirm that the Company's free float is in compliance with the Exchange's free float requirements for the Main Board on which the Company is listed

1

SUNU ASSURANCES NIGERIA PLC

CONTENTS

PAGES

Corporate information

3

Summary of significant accounting policies

4

Financial Statements:

Statement of Financial Position

19

Statement of Profit or Loss and Other Comprehensive Income

20 & 21

Statement of Changes in Equity - Group

22

Statement of Changes in Equity - Company

23

Statement of Cash Flows

24

Notes to the Statement of Profit or Loss and Other Comprehensive

Income and the Statement of Financial Position

25

Notes to Insurance Assets Disclosures :

2

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES CORPORATE INFORMATION BOARD OF DIRECTORS

Mr Kyari Bukar - Chairman

Mr Samuel Ogbodu - MD /CEO

Hajia Taizir Ajala - Vice Chairman Mr Roland Ouedraogo

Mrs Lucie Barry- Tannous Mr Elie Ogounigni

Mrs. Olajumoke Bakare Hajia Abubakar Aisha

COMPANY SECRETARY

Taiwo Kuku

Plot 1196, Bishop Oluwole street Victoria Island, Lagos

REGISTERED OFFICE

Sunu Place

Plot 1196, Bishop Oluwole Street Victoria Island, Lagos

RC No: - 65443 FRC Registration no: - FRC/2012/0000000000408 REGISTRARS AND TRANSFER OFFICE

Crescent Registrars Limited ( formerly EDC Registrars Limited) 23 Olusoji Idowu Street

Ilupeju Lagos

BANKERS ACTUARIES

Access Bank Plc Logic Professional Services

Ecobank Nigeria Limited 4th floor, Oshopey Plaza

First Bank of Nigeria Limited 17/19 Allen Avenue

First City Monument Bank Ikeja, Lagos, Nigeria Fidelity Bank Plc

Guaranty Trust Bank Plc Heritage Bank Plc

Polaris Bank Plc EXTERNAL AUDITORS

Sterling Bank Plc SIAO Partners

Union Bank of Nigeria Plc 18b Olu Holloway Road

United Bank for Africa Plc Ikoyi,

Unity Bank Plc Lagos, Nigeria.

Wema Bank Plc Zenith Bank Plc

RE-INSURERS SOLICITORS

WAICA Reinsurance Corporation TEMPLARS

African Reinsurance Corporation 5th floor, The Octagon

Continental Reinsurance Plc 13A AJ Marinho Drive

Nigerian Reinsurance Corporation Victoria Island, Lagos

3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES FOR THE PERIOD ENDED 30 JUNE, 2026

  1. REPORTING ENTITY

    These financial statements are the consolidated financial statements of Sunu Assurances Nigeria Plc, a Company incorporated in Nigeria and its subsidiaries, namely EA Capital Management Limited and Sunu Health Nigeria Limited (formerly Managed Health Care Services Limited) (hereafter referred to as ' the Group').

    Sunu Assurances Nigeria Plc formerly Equity Assurance Plc (the Company) emerged as a result of the merger between Equity Indemnity Insurance Limited and First Assurance Plc. In the scheme of the merger arrangement, First Assurance Plc acquired the net assets of Equity Indemnity Insurance Limited and subsequently changed its name to Equity Assurance Plc.

    Sunu Assurances Nigeria Plc (the Company) was incorporated in Nigeria as a private limited liability Company, on 13 December 1984 to carry out non-life insurance business and was converted to a Public Liability Company in 1985.

    Sunu Assurances Nigeria Plc (the Company) has two subsidiaries namely: EA Capital Management Limited (wholly owned) which was incorporated on 29 October 2008 and Sunu Health Nigeria Limited (formerly Managed Health Care Services Limited )(67.3% owned) which was incorporated on 11 December 1997.

    The principal activities of Sunu Assurances Nigeria Plc and its subsidiaries are mainly the provision of non-life insurance, health management, assets management and hospitality services.

    The consolidated financial statements for the period ended June 30, 2026 were approved for issue by the Board of Directors on 22 July, 2026

  2. SHAREHOLDING PATTERN AS AT JUNE 30, 2026

    S/N

    HOLDERS TYPE

    No of Shareholders

    % holding

    No of holdings

    % holdings

    1

    Nigerian Shareholders

    43,495

    99.82

    967,953,933

    16.66

    2

    Foreign Shareholders

    78

    0.18

    4,842,846,067

    83.34

    43,573

    100.00

    5,810,800,000

    100.00

    SHAREHOLDER STRUCTURE AS AT JUNE 30, 2026

    S/N

    HOLDERS TYPE

    No of Shareholders

    % holding

    No of holdings

    % holdings

    1

    Individual

    42,805

    98.24

    594,583,717

    10.23

    2

    Corporate body

    768

    1.76

    5,216,216,283

    89.77

    43,573

    100.00

    5,810,800,000

    100.00

  3. BASIS OF PREPARATION

    1. GOING CONCERN

      The directors assess the group's future performance and financial position on a going concern basis and have no reason to believe that the group will not be a going concern in the year ahead.

    2. STATEMENT OF COMPLIANCE WITH IFRS

      These interim financial statements have been prepared in accordance with IAS 34.

    3. BASIS OF MEASUREMENT

      These consolidated and separate financial statements have been prepared on the historical cost basis except for the following:

      • Non-derivative financial instruments are measured at fair value through profit or loss.

      • At fair value through Other Comprehensive Income and at fair value through profit or loss financial assets are measured at fair value.

      • Investment property is measured at fair value.

      • Insurance liabilities measured at present value of future cashflows.

    4. USE OF SIGNIFICANT ESTIMATES, ASSUMPTIONS AND MANAGEMENT JUDGEMENT

      The presentation of the group's financial statements requires management to make estimates and judgement that affect the reported amount of assets and liabilities at the reporting date and the reported amount of income and expenses during the year ended.

      4

      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES FOR THE PERIOD ENDED 30 JUNE, 2026

      The Group makes estimates and assumptions about the future that affect the reported amounts of assets, liabilities, income,expenses and equity. Estimates and judgments are continually re- evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

      The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only; or in the period of the change and future periods, if the change affects both.

      Information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements is included in Note 4 of the financial statements.

    5. FUNCTIONAL AND PRESENTATION CURRENCY

      Items included in the consolidated financial statement of each entity of the group are measured using the currency that best reflects the economic substance of the underlying events and circumstances relevant to that entity(" the functional currency"). These consolidated financial statements are presented in Nigerian Naira(N), which is the Company's functional currency. The financial information has been rounded to the nearest thousand , except as otherwise indicated.

    6. REGULATORY AUTHORITY AND FINANCIAL REPORTING

      The Company and its subsidiaries are regulated by the National Insurance Commission of Nigeria (NAICOM) under the Nigeria Insurance Act.

      Section 59 of the Financial Reporting Council Act , 2011 (FRC Act) provides that in matters of financial reporting, if there is any inconsistency between the FRC Act and other Acts which are listed in section 59(1) of the FRC Act, the FRC Act shall prevail. The Financial Reporting Council of Nigeria acting under the provision of the FRC Act has promulgated IFRS as the National financial reporting framework of Nigeria. Consequently, the provision of Section 20(1b) of the Insurance Act 2003 which conflicts with the provisions of IFRS have not been adopted.

    7. OFFSETTING

    Financial assets and liabilities are set off and the net amount presented in the statement of financial position when, and only when,the Group has a legal right to set off the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously. Income and expenses are presented on a net basis only when permitted under IFRS, or for gains and losses arising from a group of similar transactions such as in the Group's trading activity.

    The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

    5

  4. SIGNIFICANT ACCOUNTING POLICIES

    Significant accounting policies are defined as those that are reflective of significant judgements and uncertainties and potentially give rise to different results under different assumptions and conditions.

    1. CONSOLIDATION

      1. Subsidiaries

        The financial statements of subsidiaries are consolidated from the date the Group acquires control, up to the date that such effective control ceases. For the purpose of these financial statements, subsidiaries are entities over which the Group, directly or indirectly, has power to govern the financial and operating policies so as to obtain benefits from their activities.

        Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions (transactions with owners). Any difference between the amount by which the non- controlling interest is adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the Group.

        Inter- company transactions, balances and unrealised gains on transactions between Companies within the Group are eliminated on consolidation. Unrealised losses are also eliminated in the same manner as unrealised gains, but only to the extent that there is no evidence of impairment. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. Investment in subsidiaries in the separate financial statements of the Company entity is measured at cost.

        Acquistion - related costs are expensed as incurred.

        If the business combination is achieved in stages, fair value of the acquirer's previously held equity interest in the acquiree is re-measured to fair value at the acquisition date through profit or loss.

      2. Disposal of subsidiaries

        On loss of control, the Group derecognises the assets and liabilities of the subsidiary, any controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, that retained interest is accounted for as an equity, accounted investment or as an available - for - sale financial asset depending on the level of influence retained.

      3. Special purpose entities

      Special purpose entities that are created to accomplish a narrow and well- defined objective such as the securitisation of particular assets, or the execution of specific borrowings or lending transactions or the provision of certain benefits to employee.

      The financial statements of special purpose entities are included in the Group's consolidated financial statements, where the substance of the relationship is that the Group controls the special purpose entity.

    2. CASH AND CASH EQUIVALENTS

      Cash and cash equivalents include notes and coins on hand and highly liquid financial assets with original maturities of less than three months, which are subject to insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments. Cash and cash equivalents are carried at amortized cost in the statement of financial position.

    3. FINANCIAL ASSETS AND LIABILITIES

      1. Recognition

        The Group on the date of origination or purchase recognizes placements, equity securities and deposits at the fair value of consideration paid. Regular-way purchases and sales of financial assets are recognized on the settlement date. All other financial assets and liabilities, including derivatives, are initially recognized on the trade date at which the Company becomes a party to the contractual provisions of the instrument.

      2. Classification and Measurement

        Initial measurement of a financial asset or liability is at fair value plus transaction costs that are directly attributable to its purchase or issuance. For instruments measured at fair value through profit or loss, transaction costs are recognized immediately in profit or loss. Financial assets include placement with banks, treasury bills and equity instruments.

        Financial assets are classified into one of the following measurement categories:

        1. Amortised cost

        2. Fair Value through Other Comprehensive Income (FVOCI)

        3. Fair Value through Profit or Loss (FVTPL) for trading related assets

          The Group classifies all of its financial assets based on the business model for managing the assets and the asset's contractual cash flow characteristics.

          6

      3. Business Model Assessment

        Business model assessment involves determining whether financial assets are managed in order to generate cash flows from collection of contractual cash flows, selling financial assets or both. The Group assesses business model at a portfolio level reflective of how groups of assets are managed together to achieve a particular business objective. For the assessment of business model the Group takes into consideration the following factors

        1. The stated policies and objectives for the portfolio and the operation of those policies in practice. In particular, whether management's strategy focuses on earning contractual interest revenue, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realizing cash flows through the sale

        2. How the performance of assets in a portfolio is evaluated and reported to Group heads and other key decision makers within the Company's business lines;

        3. The risks that affect the performance of assets held within a business model and how those risks are managed;

        4. How compensation is determined for the Company's business lines' management that manages the assets;

        5. The frequency and volume of sales in prior periods and expectations about future sales activity.

          Management determines the classification of the financial instruments at initial recognition. The business model assessment fails under three categories:

          1. Business Model 1(BM1): Financial assets held with the sole objective to collect contractual cash flows;

          2. Business Model 2 (BM2): Financial assets held with the objective of both collecting contractual cashflows and setling; and

          3. Business Model 3 (BM3): Financial assets held with neither of the objectives mentioned in BM1 or BM2 above. These are basically financial assets held with the sole objective to trade and to realize fair value changes.

            The Group may decide to sell financial instruments held under the BM1 category with the objective to collect contractual cash flows without necessarily changing its business model if one or more of the following conditions are met:

            1. Where these sales are infrequent even if significant in value. A Sale of financial assets is considered infrequent if the sale is one-off during the Financial Year and/or occurs at most once during the quarter or at most three (3) times within the Financial Year.

              The Group may decide to sell financial instruments held under the BM1 category with the objective to collect contractual cash flows without necessarily changing its business model if one or more of the following conditions are met:

            2. Where these sales are insignificant in value both individually and in aggregate, even if frequent. A sale is considered insignificant if the portion of the financial assets sold is equal to or less than five (5) per cent of the carrying amount (book value) of the total assets within the business model.

            3. When these sales are made close to the maturity of the financial assets and the proceeds from the sales approximates the collection of the remaining contractual cash flows. A sale is considered to be close to maturity if the financial assets have a tenor to maturity of not more than one (1) year and/or the remaining contractual cash flows expected from the financial asset do not exceed the cash flows from the sales by ten (10) per cent.

              Other reasons: The following reasons outlined below may constitute 'Other Reasons' that may necessitate selling financial assets from the BM1 category that will not constitute a change in business model:

              1. Selling the financial asset to realize cash to deal with unforeseen need for liquidity (infrequent).

              2. Selling the financial asset to manage credit concentration risk (infrequent)

              3. Selling the financial assets as a result of changes in tax laws (infrequent).

              4. Other situations also depend upon the facts and circumstances which need to be judged by the management

      4. Cash flow characteristics assessment

        The contractual cash flow characteristics assessment involves assessing the contractual features of an instrument to determine if they give rise to cash flows that are consistent with a basic investment arrangement. Contractual cash flows are consistent with a basic deposit arrangement if they represent cash flows that are solely payments of principal and interest on the principal and interest on the principal amount outstanding (SPPI).

        Principal is defined as the fair value of the instrument at initial recognition. Principal may change over the life of the instruments due to repayments. Interest is defined as consideration for the time value of money and the credit risk associated with the principal amount outstanding and for other basic lending risks and costs (liquidity risk and administrative costs), as well as a profit margin.

        7

        1. Financial assets measured at amortised cost

          Financial assets are measured at amortised cost if they are held within a business model whose objective is to hold for collection of contractual cash flows where those cash flows represent solely payments of principal and interest. After initial measurement, debt instruments in this category are carried at amortized cost using the effective interest rate method. The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of a financial asset. Amortized cost is calculated taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the effective interest rate. Amortization is included in Interest income in the Consolidated Statement of Income. Impairment on financial assets measured at amortized cost is calculated using the expected credit loss approach.

          Financial assets measured at amortized cost are presented net of the allowance for credit losses (ACL) in the statement of financial position

        2. Financial assets measured at FVOCI

          Financial assets are measured at FVOCI if they are held within a business model whose objective is to hold for collection of contractual cash flows and for selling financial assets, where the assets' cash flows represent payments that are solely payments of principal and interest. Subsequent to initial recognition, unrealized gains and losses on debt instruments measured at FVOCI are recorded in Other Comprehensive Income (OCI).

        3. Financial assets measured at FVTPL

          Financial assets measured at FVTPL include assets held for trading purposes, assets held as part of a portfolio managed on a fair value basis and assets whose cash flows do not represent payments that are solely payments of principal and interest. Financial assets may also be designated at FVTPL if by so doing eliminates or significantly reduces an accounting mismatch which would

        4. Equity Instruments

          Equity instruments are measured at FVTPL, unless an election is made to designate them at FVOCI upon purchase. For equity instruments measured at FVTPL, changes in fair value are recognized in the Consolidated Statement of Income. The Company can elect to classify non-trading equity instruments at FVOCI. This election will be used for certain equity investments for strategic or longer term investment purposes. The FVOCI election is made upon initial recognition, on an instrument-by-instrument basis and once made is irrevocable. Gains and losses on these instruments including when derecognized/sold are recorded in OCI and are not subsequently reclassified to the Consolidated Statement of Income. Dividends received are recorded in Interest income in the Consolidated Statement of Income.Any transaction costs incurred upon purchase of the security are added to the cost basis of the security and are not reclassified to the Consolidated Statement of Income on sale of the security.

          Financial liabilities are classified into one of the following measurement categories:

          1. Amortised cost

          2. Fair Value through Profit or Loss (FVTPL)

        5. Financial Liabilities at fair value through profit or loss

          Financial liabilities accounted for at fair value through profit or loss fall into two categories:

          financial liabilities held for trading and financial liabilities designated at fair value through profit or loss on inception

          Financial liabilities at fair value through profit or loss are financial liabilities held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of repurchasing it in the near term or if it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of shortterm profit-taking. Derivatives are also categorized as held for trading unless they are designated and effective as hedging instruments. Financial liabilities held for trading also include obligations to deliver financial assets borrowed by a short seller. Gains and losses arising from changes in fair value of financial assets are included in the income statement and are reported as 'Net gains/(losses) on financial instruments classified as held for trading. Interest expenses on financial liabilities held for trading are included in 'Net interest income'.

          Financial Liabilities are designated at FVTPL when either the designation eliminates or significantly reduce an accounting mismatch which would otherwise arise or the financial liability contains one or more embedded derivatives which significantly modify the cash flows otherwise required. For liabilities designated at fair value through profit or loss, all changes in fair value are recognized in Non-interest income in the Consolidated Statement of Income, except for changes in fair value arising from changes in the Company's own credit risk which are recognized in OCI. Change in fair value of liabilities due to changes in the Company's own credit risk, which are recognized in OCI, are not subsequently reclassified to the Consolidated Statement of Income upon derecognition/extinguishment of the liabilities.

        6. Financial Liabilities at amortised cost

        Financial liabilities that are not classified at fair value through profit or loss fall into this category and are measured at amortised cost using the effective interest rate method. Financial liabilities measured at amortised cost are debt securities in issue for which the fair value option is not applied,convertible bonds and subordinated debts.

      5. Reclassifications

        Financial assets are not reclassified subsequent to their initial recognition, except in the period after the Group changes its business model for managing financial assets. A change in the Group's business model will occurs only when the Group either begins or ceases to perform an activity that is significant to its operations such as:

        8

        • Significant internal restructuring or business combinations; for example an acquisition of a private asset management company that might necessitate transfer and sale of loans to willing buyers, this action will constitute changes in business model and subsequent reclassification of the Loan held from BM1 to BM2 Category

        • Disposal of a business line i.e. Disposal of a business segment

        Any other reason that might warrant a change in the Group's business model as determined by management based on facts and circumstances

        The following are not considered to be changes in the business model:

        (a) A change in intention related to particular financial assets (even in circumstances of significant changes in market conditions)

        (b A temporary disappearance of a particular market for financial assets.

        (c ) A transfer of financial assets between parts of the Group with different business models.

        When reclassification occurs, the Group reclassifies all affected financial assets in accordance with the new business model. Reclassification is applied prospectively from the 'reclassification date'. Reclassification date is 'the first day of the first reporting period following the change in business model. For example, if the Group decides to shut down the retail business segment on 31st December 2025, the reclassification date will be 1 January, 2026 (i.e. the first day of the entity's next reporting period), the Group shall not engage in activities consistent with its former business model after 31st December, 2025. Gains, losses or interest previously recognised are not be restated when reclassification occurs.

      6. Impairment of Financial Assets

        In line with IFRS 9, the Group assesses the under listed financial instruments for impairment using Expected Credit Loss (ECL) approach:

        • Amortized cost financial assets; and

        • Debt securities classified as at FVOCI;

        Equity instruments and financial assets measured at FVTPL are not subjected to impairment under the standard.

      7. Write-off

      The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. After a full evaluation of a non-performing exposure, in the event that either one or all of the following conditions apply, such exposure shall be recommended for write-off (either partially or in full):

      • continued contact with the customer is impossible;

      • recovery cost is expected to be higher than the outstanding debt;

      • amount obtained from realisation of credit collateral security leaves a balance of the debt; or

      • it is reasonably determined that no further recovery on the facility is possible.

    4. REINSURANCE CONTRACT ASSETS

      Contracts entered into by the Group with reinsurers under which the Group is compensated for losses on one or more contracts issued by the Group and that meet the classification requirements for the insurance contracts in accounting policy in IFRS 4 are classified as reinsurance contracts held. Contract that do not meet these classification requirements are classified as financial assets. Insurance contracts entered in to by the Group under which the contract holder is another insurer (inwards reinsurance) are included with insurance contracts. Reinsurance assets consist of short-term balances due from reinsurers, as well as long term receivables that are dependent on the expected claims and benefits arising under the related reinsured insurance contracts.

      Amounts recoverable from or due to reinsurers are measured consistently with the amounts associated with the reinsured insurance contracts and in compliance with the terms of each reinsurance contract. Reinsurance liabilities are primarily premiums payable for reinsurance contracts and are recognised as an expense when due. The Group has the right to set-off re-insurance payables against amount due from re-insurance and brokers in line with the agreed arrangement between both parties.

      The Group assesses its reinsurance assets for impairment on a yearly basis. If there is objective evidence that the reinsurance asset is impaired, the Group reduces the carrying amount of the reinsurance asset to its recoverable amount and recognises that impairment loss in the income statement. The Group gathers the objective evidence that a reinsurance asset is impaired using the same process adopted for financial assets held at amortised cost. The impairment loss is calculated using the incurred loss model for these financial assets.

      (a) Receivables and Payables related to insurance contracts

      Receivables and payables are recognised when due. These include amounts due to and from agents, brokers and insurance contract holders. If there is objective evidence that the insurance receivable is impaired, the Group reduces the carrying amount of the insurance receivable accordingly and recognises that impairment loss in the income statement. The Group applied the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have beeb grouped based on days overdue.

      9

    5. PREPAYMENTS AND OTHER RECEIVABLES

      Other receivables are made up of prepayments and other amounts due from parties which are not directly linked to insurance or investment contracts, prepayments are carried at amortised cost.Other receivables are stated after deductions of amount considered bad or doubtful of recovery.When a debt is deemed not collectible,it is written-off against the related provision or directly to the profit and loss account to the extent not previously provided for.Any subsequent recovery of written-off debts is credited to the profit and loss account. Prepayments are carried at cost less amortisation and accumulated impairment losses

    6. INVESTMENT IN SUBSIDIARIES

      In the separate financial statements of Sunu Assurances Nigeria Plc, investments in subsidiaries is accounted for at cost.

    7. INVESTMENT PROPERTIES

      Properties that are held for long-term rental yields or for capital appreciation or both and that are insignificantly occupied by the entities in the consolidated group are classified as investment properties. These properties consist of office and residential buildings. The Group considers the owner-occupied portion as insignificant when it occupies less than 20 percent. In order to determine the percentage of the portions, the Group uses the size of the property measured in square metre.

      Recognition of investment properties takes place only when it is probable that the future economic benefits that are associated with the investment property will flow to the entity and the cost can be measured reliably.

      Investment properties are measured initially at cost, including transaction costs. The carrying amount includes the cost of replacing parts of an existing investment property at the time the cost was incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market condition at the date of the consolidated statement of financial position.

      Gains or losses arising from the changes in the fair value of investment properties are included in the consolidated income statement in the year in which they arise. Subsequent expenditure is included in the assets carrying amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance costs are charged to the consolidated income statement during the financial period in which they are incurred. The fair value of investment property is based on the nature, location and condition of the specific asset.

      Rent receivable is recognized in profit or loss and is spread on a straight-line basis over the period of the lease. Where lease incentive, such as a rent free period are given to a Lessee, the carrying value of the related investment property excludes any amount reported as a separate asset as a result of recognizing rental income on this basis.

    8. INTANGIBLE ASSETS

      1. Software

        Software acquired by the Group is stated at cost less accumulated amortization and accumulated impairment losses. Expenditure on internally developed software is recognized as an asset when the Group is able to demonstrate its intention and ability to complete the development and use the software in a manner that will generate future economic benefits and can reliably measure the costs to complete the development. Development costs previously expensed cannot be capitalized. The capitalized costs of internally developed software include all costs attributable to developing the software and capitalized borrowing costs and are amortized over its useful life. Subsequent expenditure on software assets is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Amortization is recognized in profit or loss on a straight-line basis over the estimated useful life of the software, from the date that it is available for use since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The maximum useful life of software is five years.Amortization methods, useful lives and residual values are reviewed at each financial year end and adjusted if appropriate.

      2. Goodwill

        Goodwill represents the excess of the cost of an acquisition over the fair value of the net identifiable assets of the Company acquired at the date of acquisition. Goodwill is tested annually for impairment and carried as cost less accumulated impairment losses. Impairment losses in goodwill are not reversed.

      3. Amortization of investment in Equity Resort Hotel Limited

      The Company's investment in Equity Resort Hotel Limited will be written off over the concession period of 25 years and is tested annually for possible impairment. Profit/(loss) accruing to the Company from the operations of the Hotel will be taken into statement of profit or loss and other comprehensive income.

    9. PROPERTY, PLANT AND EQUIPMENT

      1. Recognition and measurement

        Property, plant and equipment are initially recorded at cost. Land and building are subsequently carried at revalued amount being the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are made with sufficient regularity such that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.

        10

        All other property, plant and equipment are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Any increase in assets carrying amount, as a result of revaluation is credited to other comprehensive income and accumulated in Revaluation Surplus within Revaluation reserves in equity. The increase is recognized in profit or loss to the extent that it reverses reduction decrease of the same asset previously recognised in profit or loss.

      2. Subsequent costs

        The cost of replacing part of an item of property or equipment is recognized in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing of The costs of the day-to-day servicing of property and equipment are recognized in profit or loss as incurred.

      3. Depreciation

        Depreciation is recognized in Profit or Loss and is provided on a straight-line basis over the estimated useful life of the assets.Depreciation methods, estimated useful lives and residual values are reviewed annually and adjusted when necessary. The average useful lives per class of asset are as follows:

        Assets class Average useful life

        Land -

        Buildings 50 years

        Office equipment 5 years

        Motor Vehicles 5 years

        Furniture and fittings 5 years

        ICT equipment 5 years

        Billboard 5 years

      4. De-recognition

      An item of property and equipment is derecognized on disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset which is calculated as the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss in the year the asset is derecognized.

    10. LEASES

      Leases are accounted for in accordance with IFRS 16 and are accounted for in line with the following based on whether the Group is the Lessor or the Lessee:.

      1. When the Group is the Lessee

        At the commencement date, the Group recognises a right-of-use asset at cost and a lease liability, where applicable, at the present value of the lease payments that are not paid at that date. The cost of the right-of-use asset comprises the amount of the initial measurement of the lease liability, any lease payments made at or before the commencement date less any lease incentives received, any initial direct costs incurred by the lessee and an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

        After the commencement date, the Group measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses and adjusted for any remeasurement of the lease liability. The Group subsequently measures the lease liability by increasing the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect the lease payments made and remeasuring the carrying amount to reflect any reassessment or lease modifications. The corresponding lease liabilities, where applicable, are included in other liabilities. The interest element of the lease liabilities is charged to the Income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

      2. When the Group is the Lessor

      When assets are leased to a third party under finance lease terms, the present value of the lease income is recognised as a receivable. The difference between the gross receivable and the present value of the receivable is recognised as unearned finance income. Lease income is recognised over the term of the lease using the net investment method (before tax), which reflects a constant periodic rate of return.

    11. IMPAIRMENT OF NON- FINANCIAL ASSETS

      Non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be fully recoverable. Where the carrying value of an asset exceeds its recoverable amount, which is the higher of value- in- use and fair value less costs to sell, the asset is written down accordingly.

      For the purpose of assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset.

      Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the asset's cash-generating unit, which is the lowest group of assets in which the asset belongs for which there are separately identifiable cash flows. The Company has two cash-generating units for which impairment testing is performed. Impairment charges are included in profit or loss except to the extent they reverse gains previously recognized in other comprehensive income.

      11

      Goodwill and intangible assets with indefinite useful lives will be tested for impairment annually, regardless of any indicators an impairment of goodwill will not be reversed.

    12. STATUTORY DEPOSIT

      In pursuant to Section 10(3) of the Insurance Act of Nigeria , 2003, every insurer is expected to deposit at least 10% of its paid up capital with the Central Bank of Nigeria(CBN). The Statutory deposit represents not less than the 10% of the paid up capital of the Company deposited with the Central Bank of Nigeria (CBN). Statutory deposit is measured at cost

    13. TRADE AND OTHER PAYABLES

      Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. The fair value of a non-interest bearing liability is its discounted repayment amount. If the due date of the liability is less than one year discounting is omitted.

    14. BORROWINGS

      Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds(net of transaction costs) and the redemption value is recognized in the income statement over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a prepayment for liquidity services and amortized over the period of the facility to which it relates. Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liabilities for at least 12 months after the date of the statement of financial position.

    15. FAIR VALUE MEASUREMENT

      When an asset or liability , financial and non-financial is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transactions between market participants at the measurement date and assumes that the transaction will take place either in the pricipal market or in the absence of a principal market in the most advantageous market. Fair value is measured using the assumptions that market participants would use when pricing the asset or liability assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value are used maximising the use of relevant observable inputs and minimising the use of unobervable inputs.

      Assets and liabilities measured at fair value are classified into three levels using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.

      For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant, External Valuers are selected based on market knowledge and reputation. Where there is significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable with external sources of data.

    16. INCOME TAX

      Income tax expense comprises current and deferred tax

      1. Current income tax

        Income tax payable is calculated on the basis of the applicable tax law in the respective jurisdiction and is recognized as an expense for the period except to the extent that current tax related to items that are charged or credited in other comprehensive income or directly to equity. In these circumstances, current tax is charged or credited to other comprehensive income or to equity.

      2. Deferred income tax

        Deferred income tax is provided using liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax is determined using tax rates that have been enacted or substantially enacted by the date of the consolidated statement of financial position and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

        The principal temporary differences arise from depreciation of property, plant and equipment, revaluation of certain financial assets and liabilities and in relation to acquisitions on the difference between the fair values of the net assets acquired and their tax base.

        However, deferred income tax is not recognized for:

        1. Temporary differences arising on the initial recognition of goodwill

        2. Temporary differences on the intial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss.

          12

        3. Temporary differences related to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future.

      Deferred tax assets are recognized when it is probable that future taxable profit will be available against which these temporary differences can be utilized.

      Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities against current tax assets, and they relate to taxes levied by the same tax authority on the same taxable entity or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

    17. SHARE CAPITAL AND PREMIUM

      Ordinary shares are classified as equity when there is no obligation to transfer cash or other assets. Incremental costs directly attributable to the issue of equity instruments are shown in equity as a deduction from the proceeds, net of tax. Share premium accounts for the amount the Company raises in excess of par value.

      1. TREASURY SHARES

        Where any member of the Group purchases the Company's equity share capital(treasury shares), the consideration paid, including any directly attributable costs (net of income taxes), is deducted from equity attributable to the Company's equity holders. Where such shares are subsequently sold, reissued or otherwise disposed off, any consideration received is included in equity attributable to the Company's equity holders, net of any directly attributable incremental transaction costs and the related income tax effects.

      2. DIVIDENDS

        Dividends on the company's ordinary share are recognized in equity in the period in which they are approved by the company's shareholders. Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the year which the dividend is approved by the company's shareholders.

    18. CONTINGENCY RESERVE

      Contingency reserve is credited at the higher of 3% of total premiums during the year and 20% of net profit per year, until it reaches the higher of the minimum paid up capital or 50% of net premium in accordance with Section 21 (2) of the Insurance Act 2003.

    19. ASSET REVALUATION RESERVES

      When the group's land and building are revalued by independent professional valuer, surpluses arising on the revaluation of these assets are credited to the asset revaluation reserve account. When assets previously revalued are disposed off, any revaluation surplus relating to the disposed assets is transferred to retained earnings.

    20. RETAINED EARNINGS

      This represents the amount available for dividend distribution to the equity shareholders of the Company.

    21. FOREIGN CURRENCY TRANSLATION

      1. Functional and presentation currency

        Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the 'functional currency'). The consolidated financial statements are presented in Nigerian Naira (N), which is the Group's presentation currency.

      2. Transactions and balances

        Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit or loss.

        Foreign exchange gains and losses relating to borrowings and cash and cash equivalents are presented in the income statement within 'finance income or finance cost'. All other foreign exchange gains and losses are presented in the income statement within 'Other operating income' or ' Other operating expenses'.

      3. Foreign Operations

        The results and financial position of all the subsdiaries (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

        1. Assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that consolidated statement of financial position.

        2. Income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions.

      13

      All resulting exchange differences are recognised in other comprehensive income.

      The group applies IAS 27- Consolidated and Separate Financial Statements in accounting for acquisitions of non-controlling interests. Under this accounting policy, acquisitions of non-controlling interests are accounted for as transactions with equity holders in their capacity as owners and therefore, no goodwill is recognized as a result of such transactions. The adjustments to non-controlling interests are based on the proportionate amount of the net assets of the subsidiary.

    22. REVENUE RECOGNITION

      Revenue comprises the fair value for services, net of value-added tax, after eliminating revenue within the Group. Revenue is recognized as follows:

      1. Rendering services: Revenue arising from asset management and other related services offered by the Group are recognised in the accounting period in which the services are rendered.

      2. Dividend income: Dividend income for available-for sale equities is recognised when the right to receive payment is established, this is the ex- dividend date for equity securities.

      3. Rent Revenue

        Rent revenue from investment properties is recognised on a straight line basis over the lease term. Lease incentives granted are recognised as part of the rental revenue. Contingent rentals are recognised as income in the period when earned.

      4. Other income: Other income is recognised when it is received or when the right to receive payment is established.

      Recognition and Measurement of Insurance Contracts

  5. Key types of insurance contracts issued and reinsurance contracts held

    The Group issues Non-life insurance contracts to individual and businesses. The insurance contracts are accounted for in accordance with IFRS 17 Insurance Contracts. The Non-life insurance products offered include Bond, Oil & Gas, Engineering, Motor, Aviation, Marine, Fire and General Accident. These products offer protection of policyholder's assets and indemnification of other parties that have suffered damage as a result of a policyholder's accident.

    The Group accounts for these contracts applying the Premium Allocation Approach (PAA)

    The Group also holds reinsurance contracts to mitigate risk exposure. The reinsurance contracts comprises of facultative (excess of individual loss) reinsurance policies and quota share reinsurance contracts accounted for applying PAA.

    1. Definitions and classifications

      Products sold by the Group are classified as insurance contracts when the Group accepts significant insurance risk from a policyholder by agreeing to compensate the policyholder if a specified future event adversely affects the policyholder. This assessment is made on a contract-by-contract basis at the contract issue date. In making this assessment, the Group considers all its substantive rights and obligations, whether they arise from contract, law or regulation. The Group determines whether a contract contains significant insurance risk by assessing if an insured event could cause the Group to pay to the policyholder additional amount that are significant in any single scenario with commercial substance even

      if the insured event is extremely unlikely or the expected present value of the contingent cash flows is a small proportion of the expected present value of the remaining cash flows from the insurance contract.

    2. Combining a set or series of contracts

      Sometimes, the Group enters into two or more contracts at the same time with the same or related counterparties to achieve an overall commercial effect. The Group accounts for such a set of contracts as a single insurance contract

      when this reflects the substance of the contracts. When making this assessment, the Group considers whether: The rights and obligations are different when looked at together compared to when looked at individually. The Group is unable to measure one contract without considering the other.

    3. Separating components from insurance and reinsurance contracts

      The Group assesses its insurance and reinsurance products to determine whether they contain components which must be accounted for under another IFRS rather than IFRS 17. After separation, an entity must apply IFRS 17 to all remaining components of the (host) insurance contract. Currently, the Group do not have products that require seperations (distinct components).

    4. Recognition

      The Group recognizes groups of insurance contracts issued from the date when the first payment from policyholder in the group becomes due. As Sunu Asurances Nigeria Plc adheres to the statutory no premium no cover, the date premium in received from the policyholder will always be earlier or on the same date as the coverage period. This premium receipt date would then be used to separate the groups of insurance contracts into yearly cohorts. The contract groupings shall not be reassessed until they are derecognized.

      14

    5. Contract Boundaries

      The Group includes in the measurement of a group of insurance contracts all the future cash flows within the boundary of each contract in the group. Cash flows are within the boundary of an insurance contract if they arise from substsntive rights and obligations that exist during the reporting period in which the Group can compel the policyholder to pay the premiums, or in which the Group has a substantive obligation to provide the policyholder with insurance contract services . A substantive obligation to provide insurance contract services ends when :

      • The Group has the practical ability to reassess the risks of the particular policyholder and, as a result, can set a price or level of benefits that fully reflects those risks OR

      • Both of the following criteria are satisfied

      • The Group has the practical ability to reassess the risks of the particular policyholder and, as a result, can set a price or level of benefits that fully reflects the risk of that portfolio

      • The pricing of the premiums up to the date when the risks are reassessed does not take into account the risks that relate to periods after the reassessment date.

      A liability or asset relating to expected premiums or claims outside the boundary of the insurance contract are not recognized. Such amounts relate to future insurance contracts.

    6. Discount Rate

      The Group measures the time value of money using discount rates that reflect the liquidity characteristics of the insurance contracts and the characteristics of the cash flows, consistent with observable current market prices.

      In determining discount rates for cash flows, the Group uses the bottom-up approach to estimate discount rates starting from a risk-free rate with similar characteristics. Risk free rates are determined by reference to the yields of highly liquid FGN Bonds.

      Risk adjustment for non-financial risk

      The Group measures the compensation it would require for bearing the uncertainty about the amount and timing of cash flows arising from insurance contracts, other than financial risk, seperately as an adjustment for non-financial risk.

      For the purpose of 2023 AFS IFRS 17 closing valuation of Insurance Assets and Liabilities , the Group uses the quantile techniques approach in estimating the risk adjustment for non-financial risk. For future valuation, the Group intend to continue to use the quantile techniques approach in estimating our risk adjustment. As a non-life insurance company, most of our insurance policies expired within a twelve months calendar year.

  6. Premium Allocation Approach

    This is a simplification of the general model. The Group applies the PAA to the measurement of non-life insurance contracts with a coverage period of each contract in the group of one year or less.

    Contracts with coverage period above one year which are not immediately eligible for the PAA, will be subjected to a PAA eligibility by assessing the expected LRC cashflows under both the PAA and General Model approaches. However, there is no material difference in the measurement of the liability for remaining coverage between PAA and the Genral Model, therefore, these qualify for PAA.

    On initial recognition, the Group measures the carrying amount of the Liability for remaining coverage for insurance contracts held as the premiums received - Gross Written Premium. At subsequent measurement, the LRC is effectively the unearned premium reserve (UPR) under IFRS 4 less the deferred acquisition costs (DAC). Unlike IFRS 4, DAC will not be presented as an asset under IFRS

    17. It is instead reflected in the overall insurance contract liability for remaining coverage, without being identified as a seperate component in the Statement of Financial Position.

  7. Premium Experience Adjustment

    Where premium experience adjustments relate to current/past service and are treated at the end of the period, this will be immediately recognized in the P&L as insurance revenue.

    Insurance acquisition cash flows

    IFRS 17 defines insurance acquisition cash flows as cash flows arising from the costs of selling, underwriting and starting a group of insurance contracts that are directly attributable to the portfolio of insurance contracts to which the group belongs. These include direct and indirect costs incurred in originating insurance contracts, including cashflows related to unsuccessful efforts to obtain new business.

    Under the PAA, an entity can choose to immediately expense insurance acquisition cash flows in the P&L , when incurred if and only if each insurance contract in a group has a coverage period of one year or less.

  8. Onerous contracts

    The Group considers an insurance contract to be onerous if the expected fulfilment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total result in a net cash outflow.

    On initial recognition, the onerous assessment is done on an individual contract level assessing future expected cash flows on a probability-weighted basis including a risk adjustment for non-financial risk. Contracts expected on initial recognition to be loss-making are group together and such groups are measured and presented seperately. once contracts are allocated to a group , they are not re-allocated to another group, unless they are substantively modified.

    15

    On initial recognition, the CSM of the group of onerous contracts is nil and the group's measurement consists entirely of fulfilment cash flows. A net outflow expected from a group of contracts detemined to be onerous is considered to be the group's loss component. It is initially calculated when the group is first considered to be onerous and is recognized at that date in profit or loss. The amount of the group's loss component is tracked for the purposes of presentation and subsequent measurement.

    After the loss component is recognized, the Group allocates any subsequent changes in fulfilment cash flows of the LRC on a systematic basis between the loss component and the LRC excluding the loss component. For groups of onerous contracts, without direct participating features, the Group uses locked - in discount rates. They are determined at initial recognition to calculate the changes in the estimate of future cash flows relating to future service .

    For all issued contracts, other than those accounted for applying the PAA, the subsequent changes in the fulfilment cash flows of the LRC to be allocated are :

    • Changes in risk adjustment for non-financial risk recognized in profit or loss representing release from risk in the period

    • Estimates of the present value of future cash flows for claims and expenses related from the LRC because of incurred insurance service expenses in the period.

      For contracts that are measureed under PAA, the assumption is that there are no onerous contracts at initial recognition, unless facts and circumstances indicate otherwise. If the measurement of the LIC result in a loss-making group, this does not translate to the LRC being onerous. In this case, the group will be assessed as to whether its LRC will be similar to the incurred experience and hence considered to be onerous.

      If facts and circumstances indicate that a group of contracts is onerous during the coverage period, the onerous liability is calculated as the difference between :

    • the carrying amount of the liability for remaining coverage, and

    • the FCF that relates to remaining coverage similar to what is needed under the GMM

    This difference is recognized as a loss and shall increase the liability for remaining coverage.

  9. Measurement of Reinsurance Contracts Issued

    1. Recognition

      Proportional reinsurance contracts held will be first recognized on the later of the beginning of the coverage period of the reinsurance contract or the date that the first underlying insurance contract in the treaty is initially recognized.

      For example, if we enter a surplus engineering reinsurance contract on 1 January, 2025 and the first engineering insurance policy in the treaty is written in February 2025, then the date of recognition of the surplus reinsurance contract will be February 2025.

      Though the contract agreement is in place in January, cashflows on the contract do not start until February.

      Non-Proportionate reinsurance for example M&D, Fac and Liability Pool reinsurance coverage will be recognized at the beginning of the coverage period of the contract.

    2. Reinsurance contracts held measured under PAA

      All reinsurance contracts with contract boundaries not exceeding one year are automatically considered to meet PAA eligibility.

      Most of the Group's Surplus reinsurance contracts are immediately eligible for PAA as they are written on a clean-cut basis. At the end of the period, if there is change in reinsurer, the reinsurer will withdraw from the contract and the reinsurance held portfolio (including outstanding recoveries and ceded portion of unexpired premiums) is transferred to a new reinsurer.

      A smaller number of surplus reinsurance contracts and Facultative contracts are written on an underwriting year basis. This basis extends the contract boundary beyond one year as coverage of contracts ceded to the treaty may continue even after the underwriting year has ended

      For example, if an insurance contract incepted in April 2025 and ceded to the Fire Surplus reinsurance treaty ( which incepted 1 January, 2025), the contract boundary extends till April 2026 when the insurance contract will expire. So, the contract boundary for the reinsurance contract is beyond one year ie 1 Jan 2025 - 30 April 2026

      Where the reinsurance contracts held covers a group of onerous underlying insurance contracts, the Company adjusts the carrying amount of the asset for remaining coverage and recognizes a gain when, in the same period, it reports a loss on initial recognition of an onerous group of underlying insurance contracts or on addition of onerous underlying insurance contracts to a group. The recognition of this gain results in the recognition for the loss recovery component of the asset for the remaining coverage of a group of reinsurance contracts held.

    3. Modification and Derecognition

      The Group derecognizes the original contract and recognizes the modified contract as a new contract. If the terms of insurance contracts are modified and the following conditions are met:

      • If the modified terms were included at contract inception and the Group would have concluded that the modified contract is outside of the scope of IFRS 17

        • Results in a different insurance contract due to separating components from the host contract

        • Results in a substantially different contract boundary

        • Would be included in a different group of contracts

      • The original contract was accounted for applying the PAA, but the modified contract no longer meets the PAA eligibility criteria for that approach

        16

        If the contract modification meets any of the conditions, the Group performs all assessments applicable at initial recognition, derecognizes the original contract and recognizes the new modified contract as if it was entered for the first time.

        If the contract modification does not meet any of the conditions, the Group treats the effect of the modification as changes in the estimates of fulfilment cash flows.

        For insurance contracts accounted for applying the PAA, the Company adjusts insurance revenue prospectively from the time of the contract modification.

        The Company derecognizes an insurance contract when, and only when the contract is:

      • Extinquished ( when the obligation specified in the insurance contract expires or is discharged or cancelled)

      • Modified and the derecognition criteria are met

        When the Group derecognizes an insurance contract from within a group of contracts, it

      • Adjusts the fulfilment cash flows allocated to the group to eliminate the present value of the future cash flows and risk adjustment for non-financial risk relating to the rights and obligations that have been derecognized from the group

      • Adjust the CSM of the group for the change in the fulfilment cash flows (unless it relates to the increase or reversal of the loss component)

      • Adjusts the number of coverage units for expected remaining insurance contract services to reflect the coverage units derecognized from the group and recognizes in profit or loss in the period the amount of CSM based on that adjusted number.

      When the Group derecognizes an insurance contract due to modification, it derecognizes the original insurance contract and recognizes a new one. The Group adjusts the CSM of the group from which the modified contract has been derecognized for the difference between the change in the carrying amount of the group as a result of adjustment to fulfilment cash flows due to derecognition and the premium the Group would have charged had it entered into a contract with equivalent terms as the new contract at the date of the contract modification, less any additional premium actually charged for the mdification.

  10. Presentation

    The Group has presented separately in the consolidated statement of financial position the carrying amount of portfolio of insurance contracts that are assets and those that are liabilities and the portfolio of reinsurance contracts held that are assets and those that are liabilities

  11. Insurance Revenue

    When applying the PAA, the Group recognizes insurance revenue for the period based on the passage of time by allocating expected premium receipts including premium experience adjustments to each period of service

  12. Insurance service expenses

    Insurance service expenses arising from a group of insurance contracts issued comprises:

    • Changes in the LIC related to claims and expenses incurred in the period

    • Changes in the LIC related to claims and expenses incurred in prior period (related to past service)

    • Other directly attributable insurance service expenses incurred in the period

    • Amortization of insurance acquisition cash flows, which is recognized at the same amount in insurance service expenses

    • Loss component of onerous groups of contracts initially recognizes in the period

    • Changes in the LRC related to future service that do not adjust the CSM , because they are changes in the loss components of onerous groups of contracts

  13. Income or expenses from Reinsurance Contracts Held

    The Group presents income or expenses from a group of reinsurance contracts held in profit or loss for the period separately. Income or expenses from reinsurance contracts held are split into the following two amounts:

    • Amount recovered from reinsurers

    • An allocation of the premium paid

      The Group presents cash flows as a result of claims as part of the amount recovered from reinsurers. Ceding commission emanating from reinsurance ceded are presented as a deduction in the premiums to be paid to the reinsurer which is then allocated to profit or loss

      The Group establishes a loss recovery component of the asset for the remaining coverage for a group of reinsurance contracts held. This depicts the recovery of losses recognized on the initial recognition of an onerous group of underlying insurance contracts or on addition of onerous underlying insurance contracts to a group . The loss recovery component adjusts the CSM of the group of reinsurance contracts held. The loss recovery component is then adjusted to reflect:

    • Changes in the fulfilment cash flows of the underlying insurance contracts that ralate to future service and do not adjust the CSM of the respective groups to which the underlying insurance contracts belong to.

      17

    • Reversals of loss recovery component to the extent those reversals are not changes in the fulfilment cash flows of the group of reinsurance contracts held

    • Allocations of the loss recovery component against the amounts recovered from reinsurers reported in line with the associated reinsured incurred claims or expenses

    When applying the PAA, the Group does not discount the liability for remaining coverage to reflect the time value of money and financial risk for non-life policies with a coverage period of one year or less. For those claims that the Group expects to be paid within one year or less from the date of incurrence, the Group does not adjust future cash flows for time value of money and the effects of financial risks. However, claims expected to take more than one year to settle are discounted applying the discount rate at the time the incurred claims is initially recognized.

  14. EMPLOYEE BENEFIT EXPENSES

    1. Defined contribution plans

      The Group operates a defined contributory pension scheme for eligible employees. Employees contribute 8% and the Group contribute 10% of the qualifying staff's salary in line with the provisions of the Pension Reform Act 2014. The Group pays contributions to pension fund administrator on a mandatory basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefits expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.

    2. Short-term benefits

    Wages, salaries, paid annual leave and sick leave, bonuses and non-monetary benefits are recognised as employee benefit expense and accrued when the associated services are rendered by the employees of the Group.

  15. OTHER OPERATING EXPENSES

    Other expenses are expenses other than claims, investment expenses, employee benefit, expenses for marketing and administration and underwriting expenses. They include rents, professional fee, depreciation expenses and other non-operating expenses. Other operating expenses are accounted for on accrual basis and recognised in the income statement upon utilization of the service or at the date of their origin.

  16. INTEREST INCOME AND EXPENSES

    Interest income and expenses for all interest bearing financial instruments including financial instruments measured at fair value through profit or loss, are recognised within investment income and finance cost in the income statement using the effective interest rate method. When a receivable is impaired, the Group reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income.

  17. EARNINGS PER SHARE

    The group presents basic earnings per share ( EPS ) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the company by the weighted average number of ordinary shares oustanding during the period excluding treasury shares held by the Group. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.

  18. SEGMENT REPORTING

    An operating segment is a component of the Group that engages in business activities from which it can earn and incur expenses, including revenues and expenses that relate to transaction with any of the Group's other components, whose revenues and operating results are reviewed regularly by Executive Management to make decisions about the resources allocated to each segment and assess its performance, and for which discrete financial information is available.All costs that are directly traceable to the operating segments are allocated to the segment concerned while indirect costs are allocated based on the benefits derived from such costs.

  19. CONTINGENT LIABILITIES

Contingent liability is a possible obligation that arises from past events and whose existence will be confirmed only by the ocurrence or non-ocurrence of one or more uncertain future events not wholly within the control of the Group or the Group has a present obligation as a result of past events which is not recognised because it is not probable that an outflow of resources will be required to settle the obligation; or the amount cannot be reliably estimated. Contingent liabilities normally comprise of illegal claims under arbitration or court process in respect of which a liability is not likely to crystallise.

18

SUNU ASSURANCES NIGERIA PLC STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE, 2026 (IN THOUSAND OF NIGERIAN NAIRA UNLESS OTHERWISE STATED)

Group

Group

Company

Company

NOTES

Jun-26

Dec-25

Jun-26

Dec-25

ASSETS

1

10,453,548

12,145,502

9,974,233

11,341,299

2.1

337,969

178,137

324,858

116,899

2.2

198,773

1,369

198,773

1,369

2.3

255,999

627,996

255,999

627,996

3

2,331,315

1,554,817

727,902

232,559

4

3,998,681

2,744,042

3,998,681

2,744,042

5

10,621,839

1,100,827

10,391,148

999,492

Cash and cash equivalents Financial assets

  • At fair value through profit or loss

  • At fair value through Other Comprehensive Income

  • At Amortised cost Trade receivables

Reinsurance contract assets Prepayments and other receivables

Investment in subsidiaries

6

-

-

895,115

778,810

Investment properties

7

642,809

642,809

567,809

567,809

Intangible assets

8

509,196

536,398

439,878

466,447

Property, plant and equipment

9&10

4,390,489

4,453,986

3,894,341

3,938,527

Right of use asset

11

28,676

77,314

Statutory deposit

12

1,515,000

315,000

1,515,000

315,000

Total assets

35,284,294

24,378,197

33,183,737

22,130,250

Liabilities

Insurance contract liabilities

13

8,738,745

7,000,649

8,738,745

7,000,649

Trade payables

14

312,292

15,417

312,292

15,417

Other technical liabilities

15

301,371

519,962

301,371

519,962

Other payables

16

1,616,680

1,616,852

814,536

508,208

Deposit for shares

17

9,338,926

0

9,338,926

0

Income tax liabilities

18

279,642

472,486

116,777

333,483

Deferred tax

19

257,690

257,690

168,174

168,174

Total liabilities

20,845,346

9,883,056

19,790,821

8,545,893

EQUITY

Paid up share capital

20

2,905,400

2,905,400

2,905,400

2,905,400

Share premium

21

2,453,326

2,453,326

2,453,326

2,453,326

Contingency reserves

22

3,185,243

2,904,350

3,185,243

2,904,350

Revaluation reserves

23

316,789

316,789

316,789

316,788

Fair value reserve

24

(331)

(331)

(331)

(331)

Retained earnings

25

5,213,291

5,581,096

4,532,488

5,004,823

14,073,718

14,160,631

13,392,916

13,584,357

Non controlling interest

26

365,229

334,511

-

-

Total Equity

14,438,947

14,495,142

13,392,916

13,584,357

Total liabilites and equity

35,284,294

24,378,197

33,183,737

22,130,250





The financial statements were approved by the Board of Directors on July 22, 2026 and signed on its behalf by:

Mr. Samuel Ogbodu Mr. Olusegun Oginni

FRC/2013/CIIN/00000002970 FRC/2014/ICAN/00000005733

Managing Director/CEO Chief Financial Officer

19

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 JUNE, 2026

(IN THOUSAND OF NIGERIAN NAIRA UNLESS OTHERWISE STATED)

NOTES

Group

Group

Group

Group

6 Months ended 6 Months ended 3 Months ended 3 Months ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Insurance Revenue

27

11,803,422

9,971,331

5,760,684

4,690,248

Insurance Service Expenses

28

(8,226,883)

(4,858,194)

(4,117,820)

(2,360,020)

Net Expenses from Reinsurance Contract

29

(1,208,459)

(1,776,304)

(821,350)

(850,856)

Insurance service result

2,368,080

3,336,833

821,515

1,479,372

Profit from concessionary arrangement

9,988

15,488

8,130

17,749

Net income from non-insurance subsidiaries

33

89,661

90,557

43,242

41,239

Investment income

34

974,727

775,653

536,440

384,803

Net realised gain/(loss) on financial assets

2,487

-

2,487

-

Net realised gain/(loss) on FA at Amortized cost

-

-

-

Net fair value (loss) on financial assets

35

52,850

8,089

16,093

5,766

Other operating income

36

(170,341)

8,013

37,149

14,748

Employee benefit expenses

(959,748)

(805,515)

(457,579)

(433,625)

Impairment loss

37

25,288

(16,121)

42,067

10,991

Other operating expenses

38

(2,157,345)

(1,801,761)

(1,067,474)

(853,734)

Results of operating activities

235,648

1,611,236

(17,931)

667,309

Finance costs

39

(1,498)

(1,815)

(1,129)

(399)

Profit/(loss) before tax

234,150

1,609,421

(19,060)

666,910

Income tax expense

(174,037)

(437,410)

(68,192)

(249,462)

Profit/(loss) for the period

60,112

1,172,011

(87,252)

417,448

Profit attributable to:

Owners of the parent

29,395

1,122,798

(117,265)

387,004

Non-controlling interests

30,717

49,213

30,012

30,444

60,112

1,172,011

(87,252)

417,448

Other comprehensive income:

Items within OCI that may be reclassified to profit or loss

-

Profit/Loss on available for sale financial assets

-

-

-

-

profit/Losss on Revaluation of asset Building

-

Items within OCI that may not be reclassified to profit or loss

-

-

-

-

Other comprehensive income for the period

-

-

-

-

Total comprehensive income for the period

60,112

1,172,011

(87,252)

417,448

Attributable to:

Owners of the parent

29,395

1,122,798

(117,265)

387,004

Non-controlling interests

30,717

49,213

30,012

30,444

Total comprehensive income for the period

60,112

1,172,011

(87,252)

417,448

Earnings/(loss) per share:

Basic Earnings /(loss) per share

40

1

19

(2)

7

Diluted Earnings/ (loss) per share

40

1

19

(2)

7

20

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 JUNE, 2026

(IN THOUSAND OF NIGERIAN NAIRA UNLESS OTHERWISE STATED)

NOTES Company Company Company Company 6 Months ended 6 Months ended 3 Months ended 3 Months ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Insurance Revenue

41

8,092,352

8,399,837

3,733,478

3,809,578

Insurance Service Expenses

42

(5,552,404)

(4,001,981)

(2,927,447)

(1,887,050)

Net Expenses from Reinsurance Contract

43

(1,208,459)

(1,776,314)

(821,350)

(850,868)

Insurance service result

1,331,489

2,621,541

(15,319)

1,071,660

Profit from concessionary arrangement

9,988

15,488

8,130

17,749

Net income from non-insurance subsidiaries

47

-

-

-

-

Investment income

48

938,073

753,787

511,575

368,924

Net realised gain/(loss) on assets

2,487

2,616

2,487

1,156

Net fair vValue Gains on investment property

-

-

Net realised gain/(loss) on FA at Amortized cost

-

-

Net fair value (loss) on financial assets

49

52,850

8,089

16,093

5,766

Other operating income

50

(291,673)

3,143

(83,296)

13,306

Employee benefit expenses

(626,160)

(519,117)

(308,357)

(284,850)

Impairment loss

51

25,288

(16,122)

42,067

11,128

Other operating expenses

52

(1,609,720)

(1,505,668)

(776,897)

(691,899)

Results of operating activities

(167,378)

1,363,757

(603,517)

512,940

Finance costs

53

-

-

-

Profit/(loss) before tax

(167,378)

1,363,757

(603,517)

512,940

Income tax expense

(24,067)

(357,997)

51,885

(197,708)

Profit/(loss) for the period

(191,445)

1,005,760

(551,632)

315,232

Profit attributable to:

Owners of the parent

(191,445)

1,005,760

(551,632)

315,232

Non-controlling interests

-

-

-

-

(191,445)

1,005,760

(551,632)

315,232

Other comprehensive income:

Items within OCI that may be reclassified to profit or loss

-

Profit/Losss on available for sale financial assets

-

-

-

-

profit/Losss on Revaluation of asset Building

-

Items within OCI that may not be reclassified to profit or loss

-

-

-

-

Other comprehensive income for the period

-

-

-

-

Total comprehensive income for the period

(191,445)

1,005,760

(551,632)

315,232

Attributable to:

Owners of the parent

(191,445)

1,005,760

(551,632)

315,232

Non-controlling interests

-

-

-

-

Total comprehensive income for the period

(191,445)

1,005,760

(551,632)

315,232

Earnings/(loss) per share:

Basic Earnings /(loss) per share

54

(3)

17

(9)

5

Diluted Earnings/ (loss) per share

54

(3)

17

(9)

5

21

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA

Group Share capital Share premium Bonus Issues Revaluation

Fair value

Contingency

Insurance

Retained

Total Non-

Total Equity

reserves

reserve

reserves

finance

reserve

Earnings

Controlling

interest

Balance at 1 January 2026

2,905,400

2,453,326

- 316,789

(331)

2,904,350

5,581,096

14,160,631 334,511

14,495,142

Total Comprehensive income for the period

Profit/(loss) for the period

-

-

-

-

-

29,395

29,395 30,717

60,112

Transfer to contingency reserves

Other comprehensive income:

Fair value adjustment

-

-

-

-

-

-

-

-

-

280,893

-

(280,893)

-

- -

-

- -

-

-

-

Total comprehensive income for the period

-

-

-

-

280,893

(251,498)

29,395 30,717

60,112

Transactions with owners, recorded directly in equity contributions by and distributions to owners

Dividend Paid

-

-

-

-

-

-

-

-

Bonus Issues

Bonus issues to non-controlling interest

-

-

-

-

-

-

(116,310)

-

(116,310)

- -

(116,310)

-

Total transactions with owners

-

-

- -

-

-

(116,310)

(116,310) -

(116,310)

Balance at 30 June, 2026

2,905,400

2,453,326

- 316,789

(331)

3,185,243

5,213,288

14,073,715 365,229

14,438,947

Group Share capital Share premium Revaluation reserves

Fair value

reserve

Contingenc y reserves

Insurance finance reserve

Retained Earnings

Total -Controlling inte Total Equity

Balance at 31 December 2024

2,905,400

2,453,326

316,789 (353)

2,394,226

5,330,877

13,400,265

247,190

13,647,455 (1)

Total Comprehensive income for the period

Balance at 1 January 2025

IFRS 17 Opening Transition Profit/(loss) for the period

2,905,400

-

2,453,326

-

316,789 (353)

- -

2,394,226

-

-

5,330,877

-1,443,183

13,400,265

-1,443,183

247,190

87,322

13,647,455

-1,530,505

Transfer to contingency reserves

Gain on fair value thru OCI financial assets

-

-

- -

22

510,124

(510,124)

-

-

-

Other comprehensive income:

-

-

-

Fair value adjustment

-

-

- -

-

-

-

-

-

Total comprehensive income for the period

-

-

- 22

510,124

-

933,059

1,443,205

87,322

1,530,505

Prior year adjsutment

-

-

-

Transactions with owners, recorded directly in equity

-

-

-

-

Dividend Paid

-

-

(581,080)

(581,080)

(581,080)

Bonus Issues

Transfer from non-controlling interest - -

(101,759)

-

(101,759)

-

-

(101,759)

-

Total transactions with owners - -

-

-

-

- (682,839)

(682,839)

-

(682,839)

Balance at 31 December, 2025 2,905,400 2,453,326

316,789

(331)

2,904,350

- 5,581,097

14,160,631

334,512

14,495,121

22

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA

Company

Share

capital

Share

premium

Fair Value

reserves

Revaluation

reserves

Contingency

reserves

Insurance finance reserve

Retained

Earnings

Total

Balance at 1 January 2026

2,905,400

2,453,326

(331)

316,788

2,904,350

5,004,823

13,584,357

Total Comprehensive income for the period

Profit for the period

-

-

-

-

-

(191,445)

(191,445)

Transfer to contingency reserves

-

-

-

-

280,892

(280,892)

-

Other comprehensive income:

Fair value adjustment

-

-

-

-

-

-

-

-

Total comprehensive income for the period

-

-

-

-

280,892

(472,338)

(191,445)

Transactions with owners, recorded directly in equity

contributions by and distributions to owners

-

-

Dividend Paid

Increase in share capital and share premium

-

-

-

-

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

-

-

Balance at 30 June, 2026

2,905,400

2,453,326

(331)

316,788

3,185,243

4,532,485

13,392,915

Company

Share

Share

Fair Value

Revaluation

Contingency

Retained

Total

capital

premium

reserves

reserves

reserves

Insurance

Earnings

finance

reserve

Balance at 1 January 2025

2,905,400

2,453,326

(353)

316,789

2,394,226

4,860,730

12,930,118

Total Comprehensive income for the period

Profit for the period

-

-

-

-

-

1,235,295

1,235,295

IFRS 17 Opening Transition

Transfer to contingency reserves

-

-

-

-

510,124

(510,124)

-

Other comprehensive income:

-

-

-

Revaluation of properties-Building

-

-

Gain on fair value thru OCI financial assets

22

22

Fair value adjustment

-

-

-

-

-

-

Total comprehensive income for the period

-

-

22

-

510,124

725,171

1,235,317

Transactions with owners, recorded directly in equity

contributions by and distributions to owners

-

-

Dividend Paid

(581,080)

(581,080)

Increase in share capital and share premium

-

-

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

(581,080)

(581,080)

Balance at 31 December, 2025

2,905,400

2,453,326

(331)

316,789

2,904,350

- 5,004,821

13,584,357

23

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES STATEMENT OF CASHFLOWS FOR THE PERIOD ENDED 30 JUNE, 2026 (IN THOUSANDS OF NIGERIAN NAIRA)

NOTES

Group

Group

Company

Company

2026

2025

2026

2025

Premium received from intermediaries

519,962

819,983

519,962

819,983

Premium received from policy holders

12,554,195

21,476,489

8,843,125

16,019,908

Deposit for premium

-

-

-

-

Commission received

(716,426)

1,080,950

(716,426)

1,080,950

Receipt from reinsurance recovery

1,236,491

1,276,552

1,236,491

1,276,552

Claims paid

(5,772,820)

(8,253,544)

(3,078,958)

(3,920,711)

Commission paid

(1,785,956)

(3,420,432)

(1,785,956)

(3,420,432)

Maintenance cost

(220,126)

(325,325)

(220,126)

(325,325)

Reinsurance premium paid

(4,084,408)

(7,152,861)

(4,084,408)

(7,152,861)

Other operating income

167,855

499,691

46,922

294,805

Exchange gain

(339,451)

(1,060,517)

(339,451)

(1,061,771)

Operating costs and payment to emplo

(4,173,030)

(5,494,029)

(2,789,337)

(4,841,063)

Tax paid

(309,471)

(546,720)

(183,361)

(513,841)

Net cash inflow from

(2,923,185)

(1,099,763)

(2,551,523)

(1,743,806)

Cash flows from investing activities

Additions to investment in subsidiaries

-

-

-

-

Additions to Investment properties

-

(81,209)

-

(81,209)

Additions to Intangible assets 9

(22,892)

(148,978)

-

(25,898)

Rental income

31,260

49,750

28,338

49,750

Interest income received

731,171

1,389,253

710,338

1,331,641

Proceeds from claims salvages

19,383

-

19,383

-

Liquidation of investment

372,000

952,455

372,000

952,455

Disposal of Financial assets at amortis

-

-

-

-

Dividend received

131,055

2,982

120,471

2,982

Proceed on fair value investment

17,144

Proceeds from disposal of

-

Property Plant & Equipment

-

11,791

9,870

Additions to property, plant a

10

(78,873)

(242,011)

(66,530)

(213,148)

Additions to financial assets at

fair value

through profit or loss

-

-

-

-

Addition to Financial assets at

amortis

-

-

-

-

Proceeds from disposal of

financial assets at fair value

48,127

-

through profit or loss

-

-

Net cash inflow/(outflow)

1,231,231

1,951,177

1,184,000

2,026,443

from investing activities

Cash flows from financing activities

Cost of private placement

-

-

-

-

Payment of lease liability

-

-

-

-

Dividend Paid

-

(581,080)

-

(581,080)

Net cash outflow from financing acti

-

(581,080)

-

(581,080)

Net increase/(decrease) in

(1,691,954)

270,334

(1,367,524)

(298,443)

Cash and cash equivalents

12,145,502

11,875,168

11,341,299

11,639,742

Cash and cash equivalents

10,453,548

12,145,502

9,973,775

11,341,299

24

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA
  1. CASH AND CASH EQUIVALENTS

    For the purpose of the cash flow statement, cash and cash equivalents comprise the following balances with original maturity of less than 90 days.

    Group

    Jun 2026

    Group

    Dec 2025

    Company

    Jun 2026

    Company

    Dec 2025

    Cash in hand

    0

    -

    0

    0

    Cash at bank

    653,640

    679,890

    522,730

    437,439

    Placements with financial institutions

    9,841,866

    11,532,855

    9,493,406

    10,971,048

    10,495,506

    12,212,745

    10,016,136

    11,408,487

    Less: Impairment on placements

    (41,958)

    (67,243)

    (41,903)

    (67,188)

    10,453,548

    12,145,502

    9,974,233

    11,341,299

    Deposits with banks earned interest at floating rates based on the daily rates. Cash and deposits are available for use in the company's day-to-day operations.

    Cash and bank overdrafts include the following for the purposes of the cash flow statement:

    Cash at bank and in hand

    10,453,548

    12,145,502

    9,974,233

    11,341,299

    Bank overdraft

    -

    -

    -

    -

    10,453,548

    12,145,502

    9,974,233

    11,341,299

  2. FINANCIAL ASSETS

    The Group's financial assets are summarized below by measurement category in the table below:

    1. - At fair value through profit or loss Jun 2026 Dec 2025 Jun 2026 Dec 2025

Financial assets at fair value through profit or loss:

Quoted shares 337,969 178,137 324,858 116,899

  1. a Details of fair value through profit or loss

Opening balance 178,137 154,036 116,899 75,654 Purchases during the period - - - -

Disposal during the period (48,127) (17,145) - -

Net fair value gain/(loss) 207,959 41,246 207,959 41,245

Closing balance 337,969 178,137 324,858 116,899

  1. b Realised gain/(loss) from disposal of Fair value through profit or loss financial assets

    Fair value of consideration received - - - -

    less: fair value of financial assets sold - - - -

    - - - -

  2. - At fair value through other comprehensive income Jun 2026 Dec 2025 Jun 2026 Dec 2025

    Trustbond mortgage bank 198,773 1,369 198,773 1,369

    198,773 1,369 198,773 1,369

    Fair value as at January 1 1,369 1,337 1,369 1,337

    Fair value gain 197,404 32 197,404 32

    198,773 1,369 198,773 1,369

  3. - Held at Amortised cost Jun 2026 Dec 2025 Jun 2026 Dec 2025

    FGN Treasury bills 256,000 628,000 256,000 628,000

    FGN Bonds - - - -

    CBN Special bills - - - -256,000 628,000 256,000 628,000

    Less: impairment (1) (4) (1) (4)

    255,999 627,996 255,999 627,996

    25

    SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA

    3.0 TRADE RECEIVABLES Group

    Jun 2026

    Group

    Dec 2025

    Company

    Jun 2026

    Company

    Dec 2025

    Insurance premium receivables from interimdiaries(see belo 727,902

    232,559

    727,902

    232,559

    Other trade receivables 1,650,860

    1,400,367

    -

    -

    Less: Provision for impairment: (47,447)

    (78,109)

    Balance as at 31 Mar, 2025 (IFRS 17) 2,331,315

    1,554,817

    727,902

    232,559

    These represent receivables from Agents and Brokers for the period

    3.1 The make up of the trade receivables are as follows:

    Group

    Group

    Company

    Company

    Jun 2026

    Dec 2025

    Jun 2026

    Dec 2025

    Brokers 2,331,315

    1,554,817

    727,902

    232,559

    Coinsurance -

    -

    -

    -

    Agents -

    -

    -

    -

    Total 2,331,315

    1,554,817

    727,902

    232,559

    4.0 REINSURANCE CONTRACT ASSETS Group

    Group

    Company

    Company

    Jun 2026 Dec 2025 Jun 2026 Dec 2025

    Reinsurance Assets for remaining Coverage (ARC)Net of DCI

    2,481,516

    1,509,256

    2,481,516

    1,509,256

    Loss recovery component (LRC)

    -

    -

    -

    -

    Reinsurance Assets for incurred Claims (AIC)

    1,517,165

    1,234,786

    1,517,165

    1,234,786

    Balance as at 30 Sept, 2025 - IFRS 17

    3,998,681

    2,744,042

    3,998,681

    2,744,042

    Jun 2026

    Dec 2025

    Jun 2026

    Dec 2025

    The movement in Reinsurance assets for remaining coverage is

    as follows:

    Reinsurance assets for ramaining coverage (ARC) - Gross

    2,481,516

    1,840,863

    2,481,516

    1,840,863

    Deferred commission income

    (312,010)

    (331,607)

    (312,010)

    (331,607)

    Closing balance

    2,169,506

    1,509,256

    2,169,506

    1,509,256

    1. Reinsurance receivables are to be settled on demand and the carrying amount is not significantly different from the fair value.

    2. Reinsurance assets are not impaired as balances are set-off against payables from retrocession.

26

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA

Reinsurance contracts

  1. RECONCILIATION OF REINSURANCE RECOVERY OF LIABILITY FOR REMAINING COVERAGE AND LIABILITIES FOR INCURRED CLAIMS

    Remaining Coverage Excluding loss recoverig Component

    Group 2026 Loss -recovering Component

    Estimate of Present value of future cash flow

    Risk adjustment Total

    Balance as at Jan - reinsurance contract assets

    Balance as at Jan - reinsurance contract liabilities

    1,509,255

    -

    -

    -

    1,118,721

    -

    116,066

    2,744,042

    -

    Net Balance as at 1 Jan - reinsurance contract Assets

    1,509,255

    -

    1,118,721

    116,066

    2,744,042

    Changes in the Statement of profit or loss and OCI

    Allocation of reinsurance premium paid

    (3,443,755)

    -

    (3,443,755)

    Amounts recoverable from reinsurers:

    Recoveries of incurred claims

    -

    1,518,870

    1,518,870

    Other incurred directly attibutable expenses-risk adjustment

    -

    -

    -

    -

    Commission income earned during the year

    716,426

    -

    -

    716,426

    Income on initial recoqnition of onerous underlying contracts

    -

    -

    -

    -

    Recoveries and reversals of recoveries of losses on onerous underlying contracts

    -

    -

    -

    Adjustments to assets for incurred claims

    Amounts recoverable from reinsurers:

    (2,727,329)

    -

    1,518,870

    -

    (1,208,459)

    Investment components

    Other pre-recoqnition cash flows derecoqnised and other changes

    Effect of changes in non-preformance risk of reinsurers

    Net expenses from reinsurance contracts

    (2,727,329)

    -

    1,518,870

    -

    (1,208,459)

    Net finance income from reinsurance contracts

    -

    -

    -

    -

    Effect of movements in exchange rates

    -

    -

    -

    -

    Total changes in the statement of profit or loss and OCI

    (2,727,329)

    -

    1,518,870

    (1,208,459)

    Cash flows

    Reinsurance Premium paid (New contracts)

    4,084,408

    -

    -

    4,084,408

    Commission and fees received at initial recognition

    (716,426)

    -

    -

    (716,426)

    Claims and risk adjustment recovered from reinsurance

    -

    -

    (1,236,491)

    (1,236,491)

    Total cash flows

    3,367,982

    -

    (1,236,491)

    2,131,491

    Non-Cash flow items

    Reinsurance premium payable (new contracts)

    -

    -

    -

    ECL allowance during the year

    -

    -

    -

    Balance as at 30 June- reinsurance contract assets

    2,149,908

    -

    1,401,100

    116,066

    3,667,074

    Balance as at 30 June- reinsurance contract liabilites

    -

    -

    -

    -

    Net Balance as at 30 June - reinsurance contract Assets

    2,149,908

    -

    1,401,100

    116,066

    3,667,075

    27

    SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2026 IN THOUSANDS OF NIGERIAN NAIRA

    Company 2026

    Remaining Coverage Excluding loss recoverig Component

    Loss -recovering Component

    Estimate of Present value of future cash flow

    Risk adjustment Total

    Balance as at Jan - reinsurance contract assets

    Balance as at Jan - reinsurance contract liabilities

    1,509,255

    -

    -

    -

    1,118,721

    -

    116,066

    2,744,042

    -

    Net Balance as at 1 Jan - reinsurance contract assets

    1,509,255

    -

    1,118,721

    116,066

    2,744,042

    Changes in the Statement of profit or loss and OCI

    Allocation of reinsurance premium paid

    (3,443,755)

    -

    (3,443,755)

    Amounts recoverable from reinsurers:

    0

    Recoveries of incurred claims

    -

    1,518,870

    1,518,870

    Other incurred directly attibutable expenses-risk adjustment

    -

    -

    -

    -

    Commission income earned during the year

    716,426

    -

    -

    716,426

    Income on initial recoqnition of onerous underlying contracts

    -

    -

    -

    -

    Recoveries and reversals of recoveries of losses on onerous underlying contracts

    -

    -

    -

    Adjustments to assets for incurred claims

    Amounts recoverable from reinsurers:

    (2,727,329)

    -

    1,518,870

    -

    (1,208,459)

    Investment components

    Other pre-recoqnition cash flows derecoqnised and other changes

    Effect of changes in non-preformance risk of reinsurers

    Net expenses from reinsurance contracts

    (2,727,329)

    -

    1,518,870

    (1,208,459)

    Net finance income from reinsurance contracts

    -

    -

    -

    -

    Effect of movements in exchange rates

    -

    -

    -

    -

    Total changes in the statement of profit or loss and OCI

    (2,727,329)

    -

    1,518,870

    -

    (1,208,459)

    Cash flows

    Reinsurance Premium paid (New contracts)

    4,084,408

    -

    -

    4,084,408

    Commission and fees received at initial recognition

    (716,426)

    -

    -

    (716,426)

    Claims Paid

    -

    -

    (1,236,491)

    (1,236,491)

    Total cash flows

    3,367,982

    -

    (1,236,491)

    -

    2,131,491

    Non-Cash flow items

    Reinsurance premium payable (new contracts)

    -

    -

    -

    ECL allowance during the year

    -

    -

    -

    Balance as at 30 June- reinsurance contract assets

    2,149,908

    -

    1,401,100

    116,066

    3,667,074

    Balance as at 30 June- reinsurance contract liabilites

    -

    -

    -

    -

    Net Balance as at 30 June - reinsurance contract Assets

    2,149,908

    -

    1,401,100

    116,066

    3,667,075

    28

    SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2025 IN THOUSANDS OF NIGERIAN NAIRA

    Reinsurance contracts

    1. RECONCILIATION OF ASSET FOR REMAINING COVERAGE AND ASSET FOR INCURRED CLAIMS

      Remaining Coverage Excluding loss recoverig Component

      Group 2025

      Loss - recovering Component

      Estimate of Present value of future cash flow

      Risk adjustment

      Total

      Balance as at Jan - reinsurance contract assets 918,236 11,556 1,066,322 117,027 2,113,141

      Balance as at Jan - reinsurance contract liabilities - - - -Net Balance as at 1 Jan - reinsurance contract Assets 918,236 11,556 1,066,322 117,027 2,113,141 Changes in the Statement of profit or loss and OCI

      Allocation of reinsurance premium paid (6,561,842) - - (6,561,842) Amounts recoverable from reinsurers:

      Recoveries of incurred claims - - 1,328,951 (961) 1,327,990 Other incurred directly attibutable expenses-risk adjustment - - - -

      Commission income earned during the year

      1,064,575

      -

      - 1,064,575

      Income on initial recoqnition of onerous underlying contracts

      -

      -

      - -

      Recoveries and reversals of recoveries of losses on onerous underlying contracts

      (11,556)

      -

      (11,556)

      Adjustments to assets for incurred claims

      Amounts recoverable from reinsurers:

      1,064,575

      (11,556)

      1,328,951

      (961)

      2,381,009

      Investment components

      Other pre-recoqnition cash flows derecoqnised and other changes

      Effect of changes in non-preformance risk of reinsurers

      Net expenses from reinsurance contracts

      (5,497,267)

      (11,556)

      1,328,951

      (961)

      (4,180,833)

      Net finance income from reinsurance contracts

      -

      -

      -

      -

      Effect of movements in exchange rates

      -

      -

      -

      -

      Total changes in the statement of profit or loss and OCI

      (5,497,267)

      (11,556)

      1,328,951

      (961)

      (4,180,833)

      Cash flows

      Reinsurance Premium paid (New contracts)

      7,152,861

      -

      -

      7,152,861

      Commission and fees received at initial recognition

      (1,080,950)

      -

      -

      (1,080,950)

      Claims and risk adjustment recovered from reinsurance

      -

      -

      (1,276,552)

      (1,276,552)

      Total cash flows

      6,071,911

      -

      (1,276,552)

      4,795,359

      Non-Cash flow items

      Reinsurance premium payable (new contracts)

      16,375

      16,375

      ECL allowance during the year

      16,375

      -

      16,375

      Balance as at 31 December- reinsurance contract assets

      1,509,255

      -

      1,118,721

      116,066

      2,744,042

      Balance as at 31 December- reinsurance contract liabilites

      -

      -

      -

      -

      Net Balance as at 31 December - reinsurance contract Assets

      1,509,255

      -

      1,118,721

      116,066

      2,744,042

      29

      SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

      NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE, 2025 IN THOUSANDS OF NIGERIAN NAIRA

      Remaining Coverage Excluding loss recoverig Component

      Company 2025 Loss - recovering Component

      Estimate of present value of future cash flow

      Risk adjustment

      Total

      Balance as at Jan - reinsurance contract assets 918,236 11,556 1,066,322 117,027 2,113,141

      Balance as at Jan - reinsurance contract liabilities - - - -Net Balance as at 1 Jan - reinsurance contract assets 918,236 11,556 1,066,322 117,027 2,113,141 Changes in the Statement of profit or loss and OCI

      Allocation of reinsurance premium paid (6,561,842) - - (6,561,842)

      Amounts recoverable from reinsurers:

      -

      Recoveries of incurred claims

      -

      -

      1,337,840

      -

      961

      1,336,879

      Other incurred directly attibutable expenses-risk adjustment

      -

      -

      - -

      Commission income earned during the year

      1,064,575

      -

      - 1,064,575

      Income on initial recoqnition of onerous underlying contracts

      -

      -

      - -

      Recoveries and reversals of recoveries of losses on onerous underlying contracts

      (11,556)

      -

      (11,556)

      Adjustments to assets for incurred claims

      Amounts recoverable from reinsurers:

      (5,497,267)

      (11,556)

      1,337,840

      (961)

      (4,171,944)

      Investment components

      Other pre-recoqnition cash flows derecoqnised and other changes

      Effect of changes in non-preformance risk of reinsurers

      Net expenses from reinsurance contracts

      -

      -

      Net finance income from reinsurance contracts

      -

      - -

      8,889

      (8,889)

      Effect of movements in exchange rates

      -

      -

      -

      -

      Total changes in the statement of profit or loss and OCI

      (5,497,267)

      (11,556)

      1,328,951

      (961)

      (4,180,833)

      Cash flows

      Reinsurance Premium paid (New contracts)

      7,152,861

      -

      -

      7,152,861

      Commission and fees received at initial recognition

      (1,080,952)

      -

      -

      (1,080,952)

      Claims and risk adjustment recovered from reinsurance

      -

      -

      (1,276,552)

      (1,276,552)

      Total cash flows

      6,071,909

      -

      (1,276,552)

      4,795,357

      Non-Cash flow items

      Reinsurance premium paid

      16,375

      -

      -

      ECL allowance during the year

      16,375

      -

      16,375

      Balance as at 31 December- reinsurance contract assets

      1,509,253

      -

      1,118,721

      116,066

      2,744,042

      Balance as at 31 December- reinsurance contract liabilites

      -

      -

      -

      -

      Net Balance as at 31 December - reinsurance contract assets

      1,509,253

      -

      1,118,721

      116,066

      2,744,042

      30

      5 OTHER RECEIVEABLES AND PREPAYMENT

      Group

      Group

      Company

      Company

      June 2026

      Dec 2025

      June 2026

      Dec 2025

      Other receivables (Note 5.1)

      9,921,084

      270,076

      9,916,798

      266,065

      Due from related companies (Note 5.2)

      53,245

      26,127

      50,475

      23,549

      Due from Equity Resort hotel (Note 5.3)

      608,182

      902,710

      525,877

      820,405

      Prepayments - staff

      22,037

      4,726

      4,223

      4,726

      Prepayments - others

      252,624

      132,522

      125,459

      116,432

      10,857,173

      1,336,161

      10,622,832

      1,231,177

      Less: Impairment

      (235,334)

      (235,334)

      (231,684)

      (231,685)

      10,621,839

      1,100,827

      10,391,148

      999,492

      Current

      10,248,991

      433,451

      10,096,955

      410,772

      Non-current

      608,182

      902,710

      525,877

      820,405

      5.1 OTHER RECEIVABLES

      Investment receivables

      9,353,323

      14,396

      9,353,323

      14,396

      Withholding tax receivables

      163,249

      129,086

      159,262

      125,119

      Sundry receivables

      404,512

      126,594

      404,213

      126,550

      9,921,084

      270,076

      9,916,798

      266,065

      Less: Impairment

      (143,442)

      (196,065)

      (143,442)

      (200,315)

      9,777,642

      74,011

      9,773,356

      65,750

      5.2 DUE FROM RELATED PARTIES

      Equity Micro Life Insurance Company Limited

      2,062

      2,062

      2,062

      2,062

      Sunu Assurance Limited, Ghana

      -

      -

      -

      -

      EA Capital Management Limited

      48,396

      17,706

      46,401

      15,903

      Sunu Assurances vie Cotedívoie

      775

      775

      Sunu Health Nigeria Limited

      -

      4,852

      -

      4,852

      Equity Assurance Limited, Liberia

      2,012

      732

      2,012

      732

      53,245

      26,127

      50,475

      23,549

      5.3 DUE FROM EQUITY RESORT HOTEL

      Group

      Group

      Company

      Company

      LIMITED

      June 2026

      Dec 2025

      June 2026

      Dec 2025

      At 1 January

      902,710

      435,021

      820,405

      352,716

      Reimbursable expenses incurred

      -

      431,199

      -

      431,199

      Repayment during the period

      (294,528)

      -

      (294,528)

      -

      Profit/(loss) from concessionary arrangement

      -

      36,490

      -

      36,490

      Closing balance

      608,182

      902,710

      525,877

      820,405

      6 INVESTMENT IN SUBSIDIARIES

      Group

      Group

      Company

      Company

      June 2026

      Dec 2025

      June 2026

      Dec 2025

      -

      -

      278,294

      278,294

      -

      -

      616,821

      500,516

      -

      895,115

      778,810

      EA Capital Management Limited

      Sunu Health Nigeria Limited (formerly Managed HealthCare Services Limited (MHS))

      Principal subsidiary undertakings:

      The Group is controlled by Sunu Assurances Nigeria Plc "the company" (incorporated in Nigeria). The controlling interest of Sunu Assurances Nigeria Plc in the Group entities is disclosed in the table below:

      Company name Nature of business % of equity capital controlled

      Jun-26 Dec-25

      EA Capital Management Limited Asset managemen 100 100

      Sunu Health Nigeria Limited (formerly Managed HealthCare Services LimiteHealth manageme 67.3 67.3

      1. EA Capital Management Limited was incorporated on October 29, 2008 as a private limited liability company primarily to carry on the business of finance leases to both individual and corporate clients. Its registered office is at Plot 1196 Bishop Oluwole Street, Victoria Island, Lagos, Nigeria.

31

2 Sunu Health Nigeria Limited formerly Managed HealthCare Services Limited was incorporated on December 11, 1997 to carry on the business of health management. It is a nationally licensed Health Management Organization(HMO), accredited by the National Health Insurance Scheme (NHIS). It has its head office at 174B Murtala Muhammed Way, Adekunle Bus-Stop, Ayodele street Junction, Ebute Metta, Lagos, Nigeria and twelve branches across major cities in Nigeria.

7 INVESTMENT PROPERTIES

Group

June 2026

Group

Dec 2025

Company

June 2026

Company

Dec 2025

Balance at 1 January

642,809

465,000

567,809

390,000

Additions

-

81,209

-

81,209

Reclassification

-

96,600

96,600

Revaluation

0

-

0

Closing balance

642,809

642,809

567,809

567,809

The investment properties are being held as follows:

Investment properties held by the Company:

567,809

567,809

567,809

567,809

Investment properties held by EA Capital

74,999

74,999

-

-

642,809 642,809 567,809 567,809

The Investment Properties were independently valued by Timothy Oyeyemi & Partners, with FRC No FRC/2024/COY/013939 on December 29, 2025 to ascertain the open

market value using the market comparison approach through analysis of recent transaction of sale of comparable within the neighbourhood.

The report was signed by Oyeyemi Timothy Abiodun, of Timothy Oyeyemi & Partners with FRC N0. FRC/2013/PRO/NIESV/004/00000004761.

8 INTANGIBLE ASSETS

Group June 2026

Group Dec 2025

Company June 2026

Company Dec 2025

COST

Balance at 1 January

1,625,813

1,476,835

1,294,919

1,269,021

Additions

22,892

148,978

-

25,898

Write off - EA Capital

0

Closing balance

1,648,705

1,625,813

1,294,919

1,294,919

ACCUMMULATED AMORTISATION

Balance at 1 January

1,089,415

937,787

828,472

776,861

Amortisation charge for the period

50,094

151,628

26,569

51,611

Write off - EA Capital

0

Closing balance

1,139,509

1,089,415

855,041

828,472

Carrying value

509,196

536,398

439,878

466,447

The closing net book of the intangible assets comprises the following: Computer Software

98,775

104,376

29,457

34,426

Leasehold improvements on Equity Resort hotels

410,421

432,022

410,421

432,022

The Parent company was granted a concession right in 2010 by the Ogun state Government to manage the affair of Equity resort hotel, Ijebu-ode for the period of 25 years. The sum of N1.152 billion was spent to refurbish the hotel to enable it meet international standards. This sum above represents the carrying amount at cost of the improvements carried out on the hotel.

32

9

PROPERTY, PLANT AND EQUIPMENT (GROUP)

Leasehold

Buildings

Office

Motor

Furniture

ICT

Bill

Land

Equipment

Vehicles

and Fittings

Equipment

Board

Total

COST

At 1 January 2026

1,315,912

2,681,060

260,885

1,117,065

112,603

155,771

15,090

5,658,386

Re-classification

-

-

-

-

Additions

-

-

10,306

39,469

16,245

12,853

-

78,873

Disposals

-

-

-

(10,210)

-

-

-

(10,210)

At 30 June 2026

1,315,912

2,681,060

271,191

1,146,324

128,848

168,624

15,090

5,727,049

At 1 January 2025

1,199,812

2,881,685

244,077

978,759

99,803

107,578

15,090

5,526,804

Re-classification

116,100

(212,700)

31,339

(65,261)

Additions

-

12,075

19,523

149,420

12,800

48,193

-

242,011

Disposals

-

-

(2,715)

(42,453)

-

-

-

(45,168)

At 31 Dec 2025

1,315,912

2,681,060

260,885

1,117,065

112,603

155,771

15,090

5,658,386

ACCUMULATED DEPRECIATION

At 1 January 2026

-

272,719

185,868

567,227

85,583

80,867

12,136

1,204,400

Re-classification

-

-

-

-

-

-

-

-

Charge for the period

-

26,705

11,601

87,141

7,138

8,854

421

141,860

Disposals

-

-

-

(9,700)

-

-

-

(9,700)

At 30 June 2026

-

299,424

197,469

644,669

92,721

89,721

12,557

1,336,560

At 1 January 2025

-

225,701

167,450

417,833

78,970

69,008

11,294

970,256

Re-classification

-

(6,816)

-

8,376

-

-

-

1,560

Charge for the period

-

53,834

20,862

176,488

6,613

11,859

842

270,498

Disposals

-

-

(2,444)

(35,470)

-

-

(37,914)

At 31 Dec 2025

-

272,719

185,868

567,227

85,583

80,867

12,136

1,204,400

CARRYING VALUE

At 30 June 2026

1,315,912

2,381,636

73,722

501,655

36,127

78,903

2,533

4,390,489

At 31 December, 2025

1,315,912

2,408,341

75,017

549,838

27,020

74,904

2,954

4,453,986

33

  1. PROPERTY, PLANT AND EQUIPMENT (COMPANY)

    Leasehold

    Buildings

    Office

    Motor

    Furniture

    ICT

    Bill

    Land

    Equipment

    Vehicles

    & Fittings

    Equipment

    Board

    Total

    COST

    At 1 January 2026

    1,131,812

    2,419,685

    122,354

    854,959

    78,998

    155,771

    15,090

    4,778,670

    Re-classification

    -

    -

    -

    -

    Additions

    -

    -

    2,391

    39,469

    11,816

    12,853

    -

    66,530

    Disposals

    -

    -

    -

    (10,210)

    -

    -

    -

    (10,210)

    At 30 June 2026

    1,131,812

    2,419,685

    124,745

    884,218

    90,815

    168,624

    15,090

    4,834,990

    At 1 January 2025

    1,199,812

    2,436,210

    116,581

    742,158

    69,641

    107,578

    15,090

    4,687,071

    Additions

    -

    12,075

    8488

    135,035

    9,357

    48,193

    -

    213,148

    Re-classification

    (68,000)

    (28,600)

    -

    (96,600)

    Disposals

    -

    -

    - 2,715

    (22,234)

    -

    -

    -

    (24,949)

    At 31 Dec 2025

    1,131,812

    2,419,685

    122,354

    854,959

    78,998

    155,771

    15,090

    4,778,670

    ACCUMULATED DEPRECIATION

    At 1 January 2026

    -

    209,755

    84,680

    396,655

    56,891

    80,025

    12,137

    840,143

    Re-classification

    -

    -

    -

    Charge for the period

    -

    24,197

    4,751

    68,203

    3,780

    8,854

    421

    110,205

    Disposals

    -

    -

    -

    (9,700)

    -

    -

    -

    (9,700)

    At 30 June 2026

    -

    233,952

    89,431

    455,158

    60,671

    88,879

    12,558

    940,649

    ACCUMULATED DEPRECIATION

    At 1 January 2025

    -

    167,754

    78,904

    267,964

    51,682

    68,166

    11,295

    645,765

    Charge for the period

    -

    48,817

    8,220

    143,942

    5,209

    11,859

    842

    218,889

    Re-classification

    (6,816)

    -

    (6,816)

    Disposals

    -

    -

    (2,444)

    (15,251)

    -

    -

    -

    (17,695)

    At 31 Dec 2025 - 209,755

    84,680

    396,655

    56,891

    80,025

    12,137

    840,143

    CARRYING VALUE

    At 30 June 2026 1,131,812 2,185,734

    35,314

    429,060

    30,144

    79,745

    2,533

    3,894,341

    At 31 December, 2025 1,131,812 2,209,930

    37,674

    458,304

    22,107

    75,746

    2,954

    3,938,527

    1. Valuation of properties

      Land and building held by Sunu Assurances Plc was independently valued by Timothy Oyeyemi & Partners, with FRC No. FRC/2024/COY/013939 on December 31, 2025 to ascertain the open market value of the land and building.

      The fair value of land and buildings is determined by discounting the expected cash flows of the properties based upon internal plans and assumptions and comparable market transactions. The work was carried out by Mr. Oyeyemi Timothy Abiodun with FRC No. FRC/2013/PRO/NIESV/004/00000004761.

    2. Assets pledged as security

      None of the Company's property, plant and equipment was pledged as security for facility.

    3. Capital commitment

      The Group had no commitments for capital expenditure as at the statement of financial position date (2026: Nil) and no borrowing costs was capitalised in the current period (2026: Nil)

    4. There were no impairment losses recognized during the period (2026:Nil).

Lease Right of Use Lease Right of Use

11

Right of use Asset

Assets

Assets

June 2026 Assets

Assets

Dec 2025

At 1 January, 2026

88,227 16,979

105,206 85830

16,979

102,809

Additions:

-

71,470 0

(71,470) 2,397

0

2,397

At 30 June, 2026

16,757 16,979

33,736 2,397

16,979

105,206

Accumulated Depreciation:

At 1 January, 2026

10,913 16,979

27,892 10643

11,603

22,246

Charge for the year

6,947 -

6,947 270

5,376

5,646

Reversal of Acc. Depr

-

29,779

(29,779)

At 30 June, 2026

-

11,919 16,979

5,060 10,913

16,979

27,892

Carrying amount

At 30 June, 2026

28,676 -

28,676 - 8,516

-

0

77,314

34

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2026 (CONT'D) IN THOUSANDS OF NIGERIAN NAIRA

12

STATUTORY DEPOSIT

Group

June 2026

Group

Dec 2025

Company

June 2026

Company

Dec 2025

Closing balance

1,515,000

315,000

1,515,000

315,000

This represents deposit with the Central Bank of Nigeria in accordance with Section 10(3) of the Insurance Act CAP I17 LFN 2004

13 NOTES SUPPORTING INSURANCE CONTRACT ASSETS DISCLOSURES

Group

GROUP

Company

COMPANY

June 30 2026

Dect 31 2025

June 30 2026

Dect 31 2025

Insurance and reinsurance contract assets/liabilities are as follows:

N'000

N'000

N'000

N'000

Insurance contract assets:

Insurance contract liabilities (plus DAC)

8,738,745

7,000,649

8,738,745

7,000,649

Reinsurance contract assets (plus DCI)

3,667,075

2,744,042

3,667,075

2,744,042

Net Insurance and reinsurance contract assets/liabilities are as follows:

5,071,670

4,256,607

5,071,670

4,256,607

Insurance contract liabilities (IFRS 17)

Liabilities for remaining coverage (LRC) - Net of DAC

4,812,485

3,541,753

4,812,485

3,541,753

Liabilities for incurred claims (LIC)

3,926,259

3,458,896

3,926,259

3,458,896

8,738,745

7,000,649

8,738,745

7,000,649

Liabilities for remaining coverage( LRC)

Liabilities for remaining coverage (LRC) -gross

4,812,485

3,541,753

4,812,485

3,541,753

Excluding loss componnents loss componnents

-

-

-

-

LRC less DAC

4,812,485

3,541,753

4,812,485

3,541,753

Liabilities for remaining coverage (LRC) - Gross

Balance as at 1st January-Plus LoC

3,541,753

2,010,065

3,541,753

2,010,065

Premium initially recognised on all insurance contracts during year

1,270,732

1,531,688

1,270,732

1,531,688

Liabilities for remaining coverage (LRC) - Gross

4,812,485

3,541,753

4,812,485

3,541,753

Loss Component (LoC)

Balance as at 1st January IFRS 17

-

-

-

-

Remeasurement - increase in loss component during the year

-

-

-

-

Recovery from loss component during the year

-

-

-

-

35

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2026 (CONT'D) IN THOUSANDS OF NIGERIAN NAIRA

13 RECONCILIATION OF LIABILITY FOR REMAINING COVERAGE AND LIABILITIES FOR INCURRED CLAIMS

Liabilities for the remaining

Excluding

Group 2026

Loss

Liabilities for incurred

Estmates of

Risk

Insurance contract

Total

loss component

component

Present value of Adjustment future cash

flows

Balance as at 1 Jan - Insurance contract liabilities 3,541,752 - 3,144,597 314,298 7,000,647

Balance as at 1 Jan - Insurance contract assets - - - -Balance as at 1 Jan - Net Insurance contract liabilities 3,541,752 - 3,144,597 314,298 7,000,647

Insurance revenue (11,803,422) - - (11,803,422) Insurance service expenses

Insurance service expenses - Claims incurred and risk adjustment - - 6,220,801 - 6,220,801 Insurance service expenses - Acquisition cost amortized during the year - - 2,006,082 2,006,082 Insurance service expenses - Other underwriting cost expensed during the year - - - -Insurance finance expenses - - 8,226,883 - 8,226,883

Insurance service result (11,803,422) - 8,226,883 - (3,576,539) Insurance finance expenses

Insurance finance income

Total amounts recognised in comprehensive income (11,803,422) - 8,226,883 - (3,576,539)

Cash inflow

Cash inflow - Premium initially recoqnised during the year 13,074,157 - - 13,074,157 Cash outflows - Acquisition cost initially recoqnised during the year - - (2,006,082) (2,006,082) Cash outflows - Other underwriting cost initially recoqnised during the year - - (5,753,437) (5,753,437) Cash outflows - claims & risk adjustment - - - -Total cash flows (Net) 13,074,157 - (7,759,519) 5,314,638

Commission payable to intermediaries - Acquisition cost initially recoqnised during the year

- - - -

Receivables from intermediaries - Premium initially recoqnised during the year - - - -Impact on equity - initial adoption of IFRS 17 - - -

Impact of receivables & payables on insurance onctracts - - - -

Balance as at 30 June - Insurance contract liabilities 4,812,487 - 3,611,961 314,298 8,738,746

Balance as at 30 June - Insurance contract assets - - - -Balance as at 30 June - Net Insurance contract liabilities 4,812,487 - 3,611,961 314,298 8,738,746

36

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2026 IN THOUSANDS OF NIGERIAN NAIRA

Company 2026

Liabilities for the remaining coverage (LRC)

Excluding

Loss Component (LoC)

Loss

Liabilities for incurred claims (LIC)

Estmates of

Risk

Insurance contract liabilities

Total

loss component

component

Present value of Adjustment future cash

flows

Balance as at 1 Jan - Insurance contract liabilities 3,541,752 - 3,144,597 314,298 7,000,647

Balance as at 1 Jan - Insurance contract assets - - - -Balance as at 1 Jan - Net Insurance contract liabilities 3,541,752 - 3,144,597 314,298 7,000,647

Insurance revenue (8,092,352) - - (8,092,352) Insurance service expenses

Insurance service expenses - Claims incurred and risk adjustment - - 3,546,322 - 3,546,322 Insurance service expenses - Acquisition cost amortized during the year - - 2,006,082 2,006,082 Insurance service expenses - Other underwriting cost expensed during the year - - - -Insurance finance expenses - - - -

Insurance service result (8,092,352) - 5,552,404 - (2,539,948)

Insurance finance income

Total amounts recognised in comprehensive income (8,092,352) - 5,552,404 - (2,539,948)

Cash inflow

Cash inflow - Premium initially recoqnised during the year 9,363,087 - - 9,363,087 Cash outflows - Acquisition cost initially recoqnised during the year - - (1,785,956) (1,785,956) Cash outflows - Other underwriting cost initially recoqnised during the year - - (220,126) (220,126) Cash outflows - claims & risk adjustment - - (3,078,958) (3,078,958) Total cash flows (Net) 9,363,087 - (5,085,040) - 4,278,047

Commission payable to intermediaries - Acquisition cost initially recoqnised during the year

- - - -

Receivables from intermediaries - Premium initially recoqnised during the year - - - -Impact on equity - initial adoption of IFRS 17 - - -

Impact of receivables & payables on insurance onctracts - - - -

Balance as at 30 June - Insurance contract liabilities 4,812,487 - 3,611,961 314,298 8,738,746

Balance as at 30 June - Insurance contract assets - - - -Balance as at 30 June - Net Insurance contract liabilities 4,812,487 - 3,611,961 314,298 8,738,746

37

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2026 (CONT'D) IN THOUSANDS OF NIGERIAN NAIRA

Liabilities for the remaining coverage(LRC)

Excluding

Group 2025 Loss Component (LoC)

Loss

Liabilities for incurred claims (LIC)

Estmates of

Risk

Insurance contract liabilities

Total

loss component

component

Present value of Adjustment future cash

flows

Balance as at 1 Jan - Insurance contract liabilities

2,370,823

22,852

3,820,087

317,846

6,531,608

Balance as at 1 Jan - Insurance contract assets

-

-

-

-

Balance as at 1 Jan - Net Insurance contract liabilities

2,370,823

22,852

3,820,087

317,846

6,531,608

Insurance revenue

(21,639,338)

-

-

(21,639,338)

Insurance service expenses

Insurance service expenses - Claims incurred and risk adjustment

-

-

7,578,058

(3,548)

7,574,510

Insurance service expenses - Loss on onerous contract

- -

22,852

(22,852)

Insurance service expenses - Acquisition cost amortized during the year

3,624,248

-

-

3,624,248

Insurance service expenses - Other underwriting cost expensed during the year

325,325

-

-

325,325

Insurance finance expenses

3,949,573

(22,852)

7,578,058

(3,548)

11,501,231

Insurance service result

(17,689,765)

(22,852)

7,578,058

(3,548)

(10,138,107)

Insurance finance expenses

Insurance finance income

(203,816)

(203,816)

Total amounts recognised in comprehensive income

(17,893,581)

(22,852)

7,578,058

(3,548)

(10,341,923)

Cash inflow

Cash inflow - Premium initially recoqnised during the year

21,826,043

-

-

21,826,043

Cash outflows - Acquisition cost initially recoqnised during the year

(3,420,432)

-

-

(3,420,432)

Cash outflows - Other underwriting cost initially recoqnised during the year

(325,325)

-

-

(325,325)

Cash outflows - claims & risk adjustment

-

-

(8,253,544)

(8,253,544)

Total cash flows (Net)

18,080,286

-

(8,253,544)

9,826,742

Commission payable to intermediaries - Acquisition cost initially recoqnised during the year

819,983

-

-

819,983

Receivables from intermediaries - Premium initially recoqnised during the year

164,241

-

-

164,241

Impact on equity - initial adoption of IFRS 17

-

-

-

Impact of receivables & payables on insurance onctracts

984,224

-

-

984,224

Balance as at 31 December - Insurance contract liabilities (B)

3,541,752

-

3,144,601

314,298

7,000,651

Balance as at 31 December - Insurance contract assets

-

-

-

-

Balance as at 31 December - Net Insurance contract liabilities

3,541,752

-

3,144,601

314,298

7,000,651

38

SUNU ASSURANCES NIGERIA PLC AND ITS SUBSIDIARY COMPANIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2026 IN THOUSANDS OF NIGERIAN NAIRA

Company 2025

Liabilities for the remaining

coverage (LRC)

Liabilities for incurred

claims (LIC)

Insurance contract

liabilities

Excluding loss component

Loss component

Estmates of Present value of future cash flows

Risk Adjustment

Total

Balance as at 1 Jan - Insurance contract liabilities

2,370,823

22,852

3,820,087

317,846

6,531,608

Balance as at 1 Jan - Insurance contract assets

-

-

-

-

Balance as at 1 Jan - Net Insurance contract liabilities

2,370,823

22,852

3,820,087

317,846

6,531,608

Insurance revenue

(15,833,204)

-

-

(15,833,204)

Insurance service expenses

Insurance service expenses - Claims incurred and risk adjustment

-

-

3,245,221

(3,548)

3,241,673

Insurance service expenses - Acquisition cost amortized during the year

3,624,248

(22,852)

3,601,396

Insurance service expenses - Other underwriting cost expensed during the year

325,325

-

-

325,325

Insurance finance expenses

-

-

Insurance service result

(11,883,631)

(22,852)

3,245,221

(3,548)

(8,664,810)

Insurance finance expenses

Insurance finance income

(203,816)

(203,816)

Total amounts recognised in comprehensive income

(12,087,447)

(22,852)

3,245,221

(3,548)

(8,868,626)

Cash inflow

Cash inflow - Premium initially recoqnised during the year

16,019,908

-

-

16,019,908

Cash outflows - Acquisition cost initially recoqnised during the year

(3,420,432)

-

(3,420,432)

Cash outflows - Other underwriting cost initially recoqnised during the year

(325,325)

-

-

(325,325)

Cash outflows - claims & risk adjustment

-

-

(3,920,711)

(3,920,711)

Total cash flows (Net)

12,274,151

-

(3,920,711)

-

8,353,440

Non cash flow

Deposit For Premium received prior year

819,983

- 819,983

Acquisition cash flow paid prior year

-

-

- -

Impact on equity - initial adoption of IFRS 17

164,241

-

- 164,241

Impact of receivables & payables on insurance onctracts

984,224

-

- 984,224

Balance as at 31 December - Insurance contract liabilities

3,541,751

-

3,144,597

314,298

7,000,649

Balance as at 31 December - Insurance contract assets

-

-

-

-

Balance as at 31 December - Net Insurance contract liabilities

3,541,751

-

3,144,597

314,298

7,000,649

39

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Sunu Assurances Nigeria

All Sunu Assurances Nigeria news releases