Star Asia Investment Corp.TSE: 3468

Notice Concerning Acquisition of Mezzanine Loan Debt -Star Asia Mezzanine Loan Debt Investment Series 6 (Class C Specified Bonds)-

· Issued by Star Asia Investment Corp.

December 17, 2021

For Immediate Release

Real Estate Investment Trust Securities Issuer

Star Asia Investment Corporation

Representative: Atsushi Kato, Executive Director

(Code: 3468)

Asset Management Company

Star Asia Investment Management Co., Ltd.

Representative: Atsushi Kato

President and CEO

Contact: Akiko Kanno

Director and CFO

TEL: +81-3-5425-1340

Notice Concerning Acquisition of Mezzanine Loan Debt

Star Asia Mezzanine Loan Debt Investment Series 6 (Class C Specified Bonds)

Star Asia Investment Corporation ("SAR") announces that Star Asia Investment Management Co., Ltd. (the "Asset Manager"), to which SAR entrusts the management of its assets, has decided today to invest in mezzanine loan debt (the acquisition of mezzanine loan debt is hereinafter referred to as the "Acquisition"). Details are as follows.

The Acquisition is SAR's sixth mezzanine loan debt investment and has leveraged sponsor support from Star Asia Group. SAR regards such continued investments in mezzanine loan debt as a part of the active management strategy adopted by SAR and the Asset Manager, and is also aligned with SAR's differentiation strategy in pursuit of maximization of unitholder value. Going forward, SAR will continue to consider mezzanine loan debt investment opportunities which are expected to have the effect of increasing distributions per unit.

1. Overview of the Acquisition

(1)

Asset to be acquired

Specified Bonds:

Specified bonds (hereinafter referred to as the "Class C Specified Bonds")

issued by Tajimi Tokutei Mokuteki Kaisha (the "TMK") with the collateral

assets being trust beneficial interests with Tajimi Logistics Center being the

main assets in trust (such beneficial interest hereinafter referred to as the

"Collateral Asset") (Note1)

(2)

Name of asset to be

Star Asia Mezzanine Loan Debt Investment Series 6

acquired

(3)

Collateral Asset

Trust beneficial interests with Tajimi Logistics Center being the main

assets in trust.

(4)

Trustee of the Collateral

Sumitomo Mitsui Trust Bank, Ltd.

Asset

(5)

Trust period of the Collateral

From September 9, 2011 to March 31, 2030

Asset

(6)

Face Amount of the Class C

400,000,000 yen

Specified Bonds

(7)

Acquisition price of the Class

400,000,000 yen (excluding acquisition expenses)

C Specified Bonds

(8)

Interest Rate

Base rate (Note 2) + 7.00%

(9)

LTV against collateral assets

Not disclosed (Note 3)

(10) Planned signing date of the

December 17, 2021

Class B Specified Bonds

Assignment Agreement

(11) Planned acquisition date of

December 23, 2021

1

the Class C Specified Bonds

(12) Interest payment date of

15th day of March, June, September and December (Four times a year)

the Class C Specified Bonds

(The first interest payment date is March 15, 2022)

(13) Final redemption date

July 10, 2026 (Note 4)

(Planned)

(14) Funding for acquisition

Cash on hand

(15) Settlement method

Refer to 6. Settlement method

(16) Seller

SA Alpha Investment Limited Partnership

(17) Overview of the structure

Operator: The TMK

of the Class C Specified Bonds

TMK

(Class A

Specified

Bonds)

【

(Class B

Specified

Specified

The Collateral

Bonds)

Asset

(Class C

Bond

Specified

Tajimi Logistics

Bonds)

SAR

Center

】

SA Alpha

400,000,000

Investment

yen

Appraisal value

Limited

is not disclosed

Partnership

(Note 3)

【

Preferred Equity

Equity

】

Specified Equity

  1. On December 23, 2021, SAR will purchase from the current holder the principal outstanding amount (400,000,000 yen) of the Class C Specified Bonds, and at the same time will succeed to the status and all rights and obligations with respect to the Class C Specified Bonds.
  2. The Class C Specified Bonds will be subordinated to the Class A Specified Bond and the Class B Specified Bonds with respect to eh payment of interest and redemption of principal. On the other hand, in principle, payment of interest and repayment of principal on the
    Class C Specified Bonds will be made in priority to "Equity (preferred equity and specified equity)" of the TMK. In particular with respect to the repayment of principal, in the unlikely event that the value of the Collateral Asset declines, the TMK's equity (preferred equity and specified equity)" will be first to incur a loss, and principal of the Class C Specified Bonds will incur a loss only after all of the "Equity (preferred equity and specified equity)" is lost.

(18) Relationship between SAR/

Capital

There is no capital relationship to report between

the Asset Manager and the

relationship

SAR/ the Asset Manager and the TMK.

TMK

Personnel

There is no personnel relationship to report between

relationship

SAR/ the Asset Manager and the TMK. Furthermore,

* Based on information as of

there is no personnel relationship to report between

December 17, 2021.

associated persons and associated companies of

SAR/ the Asset Manager and associated persons and

associated companies of the TMK.

Business

There is no business relationship to report between

relationship

SAR/ the Asset Manager and the TMK. Furthermore,

2

there is no business relationship to report between

associated persons and associated companies of

SAR/ the Asset Manager and associated persons and

associated companies of the TMK.

Related party

There is no related party status to report between

status

SAR/the Asset Manager and the TMK.

(Note 1) For an overview of the Collateral Asset, please refer to 2. Reason for the Acquisition .

(Note 2) Base rate is JBA 3-month JPY TIBOR. The Japanese yen TIBOR by JBA can be confirmed on the website of the JBA TIBOR Administration (http://www.jbatibor.or.jp/english/rate/). For each interest calculation period, the rate announced at 11 a.m. (Tokyo time) two business days prior to the last day of the previous calculation period of the relevant calculation period will be applied as the base rate.

(Note 3) The appraisal value stated in the appraisal report obtained by the Asset Manager for the Collateral Asset is not disclosed, because consent to disclosure has not been obtained from the current owner. The LTV which is the ratio of all of the specified bonds (the total amount) to the appraisal value is lower than 85%, which is SAR's investment standard for investments in mezzanine loan debts (announced in the "Notice Concerning Acquisition of Mezzanine Loan Debt (Subordinate Bonds)" dated October 25, 2017. The same applies below.)

(Note 5) The final redemption date of the Class C Specified Bonds is July 10, 2026. However, the Class C Specified Bonds may be repaid prior to the final redemption date for certain reasons such as the sale of the Collateral Asset.

2. Reason for the Acquisition

The Acquisition will not only realize diversification of investment targets, but will also likely boost distributable profits since it will be conducted with cash on hand held by SAR, allowing SAR to receive interest income (planned interest rate: more than 7% (as of the date of this announcement)) from effective use of own funds. Therefore, SAR has decided on the Acquisition judging that such will contribute to maximization of unitholder value. The Asset Manager recognized the following points upon deciding on the acquisition of the Class C Specified Bonds.

  1. The LTV of the amount of the Class C Specified Bonds together with senior debts calculated based on the appraisal value of the Collateral Asset is lower than SAR's investment standard, and the risk of incurring a loss during the period of holding the Class C Specified Bonds is judged to be low.
  2. As the trust asset of the Collateral Asset is debt which may be fully repaid given the LTV which is lower than SAR's investment standard as described in (1) above, the certainty of full repayment of the Class C Specified Bonds through the sale of the Collateral Asset or refinancing is judged to be high.
  3. As a result of own investigations made by the Asset Manager regarding the Collateral Asset, tenant needs towards the Collateral Asset is high, and it is judged that the certainty of payment of interest on the Class C Specified Bonds is also high.
  4. The expected interest rate on the Class C Specified Bonds is "base rate + 7.00%" (please refer to 1. Overview of the Acquisition above), it is anticipated that profits exceeding the post-depreciation yield of the currently held real estate portfolio will be secured.

Overview of Collateral Asset and Evaluation of the Collateral Asset by the Asset Manager are as follows.

Asset type

Real estate beneficiary interest in trust

Property name

Tajimi Logistics Center

Owner

The TMK

Location

10-6-136 Asahigaoka, Tajimi-shi, Gifu Prefecture, etc.

Use (Note 1)

Warehouse

3

Structure (Note 2)

Steel construction alloy plated steel plate roofing 5 floors etc.

Land (Note 3)

56,341.43 ㎡

Area

Building

(Total floor area)

75,599.23 ㎡

(Note 4)

Type of

Land

Proprietary ownership

ownership

Building

Proprietary ownership

(Note 5)

Construction completion

September 13, 2012

Earthquake PML (Note 6)

6.49%

Appraisal value

Not disclosed (Note 7)

Appraisal obtained

Appraisal NOI

Not disclosed (Note 7)

by the TMK

Appraisal date

December 1, 2021

Appraiser

The Tanizawa Sogo Appraisal Co., Ltd.

Occupancy rate

100.0% (as of December 1, 2021)

Special notation

No matters worthy of mention.

(Note 1) "Use" indicates the use stated in the real estate registry, and may differ from the present state.

(Note 2) "Structure", for buildings, indicates the structure stated in the real estate registry.

(Note 3) "Land" is the entire land area stated in the real estate registry and may differ from the present state.

(Note 4) "Building (Total floor area)" is the total floor area stated in the real estate registry and may differ from the present state.

(Note 5) "Type of ownership" is the type of rights held by the trustee of Tajimi Logistics Center.

(Note 6) The PML (probable maximum loss) calculated in the evaluation of seismic risk analysis conducted by Daiwa Real Estate Appraisal Co., Ltd., which was entrusted by the TMK upon acquisition of the Collateral Asset as part of efforts to grasp the appropriate price of the real estate is indicated. "Probable Maximum Loss" means the probable maximum loss that may result from an earthquake and, herein, refers to the extent of damage that may be suffered due to an earthquake of the assumed maximum scale (earthquake with a probability of occurring once in 475 years = earthquake with a probability of occurrence in 50 years of more than 10%) in the scheduled use period (50 years = useful life of a general building), expressed as the estimated cost of restoring such damage (physical loss corresponding to a probability of more than 90% in the event of occurrence of such earthquake) as a percentage (%) of the replacement cost.

(Note 7) The contents of the real estate appraisal report obtained by SAR for grasping the appropriate price of the Collateral Asset are not disclosed as consent for disclosure has not been obtained from the current holder of the Collateral Asset.

Tajimi Logistics Center which is the trust asset of the Collateral Asset is a large-scale logistics facility located in Tajimi-shi of Gifu Prefecture.

The Tajimi Logistics Center is located approximately 4.2km away from the "Tajimi Interchange" of the Chuo Expressway, and has excellent traffic access as it is accessible to the Tokai-Kanjo Expressway by going through the "Toki Junction" from the Chuo Expressway, and also to the Tomei Expressway and Meishin Expressway by going through the "Komaki Junction". The location allows for same-day delivery to the Nagoya District which is a large consumption region as well as to the three Tokai prefectures (Aichi, Gifu, Mie), and also to the large area of Chubu region.

Regarding the real estate property, the floor area per floor is approximately 4,800 tsubo, and the gross floor area is approximately 24,000 tsubo, which is adequate floor area for a logistics center.

Given the reasons mentioned above, the Asset Manager has evaluated the Collateral Asset to be a property which can achieve stable cashflow.

4

3. Overview of the Seller

Name of Seller

SA Alpha Investment Limited Partnership

Location

2-5-1 Atago, Minato-ku, Tokyo

Atago Green Hills MORI Tower 18th floor

Description of the limited

1. Acquisition and holding of the following securities.

partnership's business

(i) Specified bonds with general collateral issued by Tajimi Tokutei

Mokuteki Kaisha (TMK)

2. All businesses incidental to the preceding item.

Capital investments

100,000,001 yen

Date of Effectuation of the

March 10, 2020

Partnership Agreement

General partner

Star Asia Asset Advisors Co., Ltd.

Chief Executive Officer, Keiji Watanabe

Limited partner

Star Asia Finance, LLC

Total assets

Not disclosed (Note 1)

Net assets

Not disclosed (Note 1)

Relationship between SAR/

Capital

There is no capital relationship to report.

the Asset Manager and the

relationship

TMK

Personnel

There is no personnel relationship to report.

relationship

Business

There is no business relationship to report.

relationship

Related party

The Seller is a no related party of the Asset

status

Managerbut is a related party of the Asset Manager.

Furthermore, the Seller falls under an interested

party etc. under the Act on Investment Trusts and

Investment Corporations (No. 198 of 1951, including

any subsequent amendments thereto) (hereinafter

the "Investment Trust Act"). Therefore, the Asset

Manager, upon deciding on the Acquisition, has gone

through deliberations and approvals in accordance

with the Investment Trust Act as well as the

"Interested Parties Transaction Rules" which are the

Asset Manager's internal rules stipulating measures

for conflict-of-interest in relation to SAR's asset

management.

(Note 1) Not disclosed, because consent for disclosure has not been obtained from the Seller.

4. Transaction with interested person, etc.

The acquisition of the Class C Specified Bonds is a transaction with an interested person, etc. under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, as amended) or interested person, etc. defined in the "Rules on Transactions with Interested Parties" set forth by the Asset Manager.

The Seller is an interested party etc. under the Investment Trust Act. Therefore, the Asset Manager, upon deciding on the Acquisition has gone through deliberations and approval procedures in accordance with the said Act and the "Interested Party Transaction Rules".

5. Schedule for the Acquisition

Decision date of the Acquisition

December 17, 2021

Signing date of the Class C Specified Bonds assignment agreement

December 17, 2021

Planned acquisition date of the Class C Specified Bonds

December 23, 2021

6. Settlement method

(1)On the signing date of the Class C Specified Bonds assignment agreement, SAR will deliver the purchase proceeds to the Seller.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis