Sri Lanka Telecom PLC Interim Condensed Consolidated Financial Statements For the Quarter ended 31 March 2025 Sri Lanka Telecom PLC Company Registration No. PQ 7 Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
(All amounts in LKR Millions )
Group
Company
2024
(Reviewed)
2025
(Reviewed)
2024
(Reviewed)
2025
(Reviewed)
27,851 (15,029) | 26,929 (16,154) |
12,822 | 10,775 |
(2,962) | (2,805) |
(6,170) | (5,912) |
3,690 | 2,058 |
512 | 398 |
(1,839) | (2,285) |
(17) | 399 |
323 | 251 |
24 | 1 |
2,693 | 822 |
(692) | (666) |
2,001 | 156 |
170 | 245 |
(52) | 94 |
118 | 339 |
2,119 | 495 |
2,000 | 154 |
1 | 2 |
2,001 | 156 |
2,118 | 493 |
1 | 2 |
2,119 | 495 |
1.11 | 0.09 |
17,831 (9,131) | 17,714 (10,209) |
8,700 | 7,505 |
(1,696) | (1,498) |
(4,466) | (4,424) |
2,538 | 1,583 |
508 | 461 |
(1,339) | (1,818) |
31 | (15) |
158 | 188 |
24 | 1 |
1,920 | 400 |
(576) | (114) |
1,344 | 286 |
168 | 245 |
(50) | 74 |
118 | 319 |
1,462 | 605 |
1,344 | 286 |
- | - |
1,344 | 286 |
1,462 | 605 |
- | - |
1,462 | 605 |
0.74 | 0.16 |
Revenue Direct costs Gross Profit
Sales and marketing costs Administrative costs Operating profit
Other income Finance cost
Foreign exchange gain/ (loss) Interest income
Share of profit / (loss) from equity
- accounted investee
Profit/(loss) before tax for the periodIncome tax (expenses)/reversal
Profit /(loss) for the period Other comprehensive incomeDefined benefit plan actuarial gain/ (loss) Tax on other comprehensive income
Other comprehensive income for the period (net of tax) Total Comprehensive Income for the Period Profit /(loss) Attributable to :Owners of the company Non-controlling interest
Total Comprehensive Income attributable to:Owners of the company Non-controlling interest
Earnings per share
- Basic (Rs.)
-2-
Sri Lanka Telecom PLC Company Registration No. PQ 7
Interim Condensed Consolidated Statement of Financial Position
(All amounts in LKR Millions )
31 Mar 2025 (Reviewed) | 31 Dec 2024 (Reviewed) | 31 Mar 2025 (Reviewed) | 31 Dec 2024 (Reviewed) | |
169,342 | 172,637 | 125,432 | 127,935 | |
922 | 946 | 2,992 | 3,044 | |
5,725 | 5,360 | 797 | 223 | |
10,171 | 10,606 | 2,765 | 2,860 | |
- | - | 14,341 | 14,341 | |
539 | 515 | 539 | 515 | |
14 | 14 | - | - | |
867 | 1,013 | 160 | 218 | |
3 | 3 | - | - | |
3,330 | 3,353 | 3,330 | 3,353 | |
190,913 | 194,447 | 150,356 | 152,489 | |
3,073 | 3,143 | 2,270 | 2,204 | |
32,074 | 30,733 | 21,616 | 21,658 | |
311 | 274 | 261 | 235 | |
1,072 | 1,150 | 111 | 132 | |
1,539 | 868 | 1,502 | 830 | |
7,672 | 8,546 | 3,321 | 3,347 | |
45,741 | 44,714 | 29,081 | 28,406 | |
236,654 | 239,161 | 179,437 | 180,895 | |
18,049 | 18,049 | 18,049 | 18,049 | |
300 | 300 | 300 | 300 | |
75,120 | 73,002 | 53,355 | 51,893 | |
93,469 | 91,351 | 71,704 | 70,242 | |
125 | 124 | - | - | |
93,594 | 91,475 | 71,704 | 70,242 | |
109 | 111 | - | - | |
56,836 | 57,360 | 49,500 | 49,500 | |
- | 7,502 | - | 7,502 | |
3,321 | 3,892 | 312 | 22 | |
1,515 | 1,671 | 1,515 | 1,671 | |
806 | 873 | 806 | 873 | |
12,307 | 11,626 | 9,212 | 8,586 | |
6,212 | 6,317 | 5,134 | 5,272 | |
2,969 | 3,517 | 1,963 | 2,528 | |
84,075 | 92,869 | 68,442 | 75,954 | |
22,204 | 14,365 | 13,915 | 7,284 | |
2,917 | 6,536 | - | 2,015 | |
1,923 | 1,982 | 561 | 295 | |
1,158 | 1,130 | 1,038 | 1,018 | |
2,922 | 2,819 | 222 | 223 | |
35 | 83 | - | - | |
27,826 | 27,902 | 23,555 | 23,864 | |
58,985 | 54,817 | 39,291 | 34,699 | |
143,060 | 147,686 | 107,733 | 110,653 | |
236,654 | 239,161 | 179,437 | 180,895 |
Group Company
Assets
Non-Current Assets Property,plant and equipment Investment Property
Right-of-use assets Intangible assets Investments in subsidiaries Investments in associates Deferred tax assets Contract cost assets
Investments In equity Shares Other receivables
Total Non-current Assets
Current Assets
Inventories
Trade and other receivables Current tax receivables Contract cost assets
Other investments
Cash and cash equivalents Total Current Assets Total Assets
Equity and Liabilities Equity
Stated capital Insurance reserve Retained earnings
Equity attributable to equity share - holders of the company Non controlling Interest
Total Equity
Non Current Liabilities
Grants Borrowings Vendor financing Lease liability Contract liabilities Deferred income
Deferred tax liabilities Employee benefits
Trade and other payables Total Non Current Liabilities Current Liabilities Borrowings
Vendor financing
Lease liability Contract liabilities Deferred income Current tax liabilities
Trade and other payables Total Current Liabilities Total Liabilities
Total Equity and Liabilities
I certify that these financial statements have been prepared in compliance with the requirements of the Companies Act No.07 of 2007.
Signed
Sanjeewa Samaranayake Chief Financial Officer
The Board of Directors is responsible for these financial statements.These financial statements were approved by the Board of Directors on 09 May 2025.
Signed for and behalf of the Board.
Signed Signed
Dr.Mothilal de Silva Mr.H.C.D.L.Silva
Director Director
(All amounts in LKR Millions )
Group | At | tributable to o | wners of the Group | |||
Stated | Insurance | Retained | Total | Non controlling | Total | |
capital | reserve | earnings | interest | equity | ||
Balance as at 1 January 2024 | 18,049 | 300 | 69,916 | 88,265 | 120 | 88,385 |
Deferred tax and other assets write off after -amalgamation of subsidiaries | - | - | (288) | (288) | - | (288) |
Total comprehensive income for period | ||||||
Net profit for the period | - | - | 3,116 | 3,116 | 4 | 3,120 |
Other comprehensive income | ||||||
Defined benefit plan actuarial gain,net of tax | - | - | 258 | 258 | - | 258 |
Total other comprehensive income for period | - | - | 258 | 258 | - | 258 |
Total comprehensive income for the period | - | - | 3,374 | 3,374 | 4 | 3,378 |
Balance as at 31 December 2024 | 18,049 | 300 | 73,002 | 91,351 | 124 | 91,475 |
Balance as at 1 January 2025 | 18,049 | 300 | 73,002 | 91,351 | 124 | 91,475 |
Total comprehensive income for period | ||||||
Net profit for the period | - | - | 2,000 | 2,000 | 1 | 2,001 |
Other comprehensive income | ||||||
Defined benefit plan actuarial gain,net of tax | - | - | 118 | 118 | - | 118 |
Total other comprehensive income for period | - | - | 118 | 118 | - | 118 |
Total comprehensive income for the period | - | - | 2,118 | 2,118 | 1 | 2,119 |
Balance as at 31 March 2025 | 18,049 | 300 | 75,120 | 93,469 | 125 | 93,594 |
(All amounts in LKR Millions )
Company | Attribut | able to owners of the Com | pany | |
Stated | Insurance | Retained | Total | |
capital | reserve | earnings | ||
Balance as at 1 January 2024 Total comprehensive income for period | 18,049 | 300 | 49,555 | 67,904 |
Net profit for the period | - | - | 2,113 | 2,113 |
Other comprehensive income | ||||
Defined benefit plan actuarial gain,net of tax | - | - | 225 | 225 |
Total other comprehensive income for period | - | - | 225 | 225 |
Total comprehensive income for the period | - | - | 2,338 | 2,338 |
Balance as at 31 December 2024 | 18,049 | 300 | 51,893 | 70,242 |
Total comprehensive income for period | ||||
Net profit for the period | - | - | 1,344 | 1,344 |
Other comprehensive income | ||||
Defined benefit plan actuarial gain,net of tax | - | - | 118 | 118 |
Total other comprehensive income for period | - | - | 118 | 118 |
Total comprehensive income for the period | - | - | 118 | 118 |
Balance as at 31 March 2025 | 18,049 | 300 | 53,355 | 71,704 |
Company Registration No. PQ 7
Interim Condensed Consolidated Statement of Cash Flows For the three months ended 31 March 2025
(All amounts in LKR Millions)
GROUP COMPANY
2025 | 2024 | 2025 | 2024 | ||
Operating activities | |||||
Cash generated from operations | 9,652 | 5,924 | 7,734 | 4,044 | |
Interest received | 324 | 262 | 159 | 199 | |
Interest paid | (1,730) | (2,962) | (1,373) | (2,687) | |
Tax paid | (122) | (335) | - | - | |
Gratuity paid | (206) | (190) | (180) | (149) | |
Net cash generated from operating activities | 7,918 | 2,699 | 6,340 | 1,407 | |
Cash flows from Investing activities | |||||
Acquisition of property,plant and equipment | (2,805) | (7,304) | (1,848) | (3,939) | |
Acquisition of intangible assets | (236) | (736) | (241) | (437) | |
Proceeds from disposal of property, plant | |||||
and equipment | 205 | 117 | 125 | 78 | |
Proceeds / (Purchase) of short term investments | (672) | (49) | (673) | (11) | |
Net cash used in investing activities | (3,508) | (7,972) | (2,637) | (4,309) | |
Cash flows from Financing activities | |||||
Proceeds from borrowings | 11,050 | 11,000 | 5,750 | 3,000 | |
Cash payment for the principle portion of lease liability | (806) | (614) | (178) | (160) | |
Re-payment on borrowings | (5,718) | (9,344) | (2,000) | (2,202) | |
(Decrese) / Increase in vendor financing and other non | |||||
current liabilities | (11,723) | 1,103 | (10,108) | (359) | |
Net cash generated from / (used) financing activities | (7,197) | 2,145 | (6,536) | 279 | |
(Decrease) / Increase in cash and cash equivalents | (2,787) | (3,128) | (2,833) | (2,623) | |
Movement in Cash and cash equivalents | |||||
Cash and cash equivalents at beginning of the year | 4,389 | 5,058 | 750 | (211) | |
Effect on exchange fluctuation on cash and cash | |||||
equivalents | 47 | (636) | 42 | (275) | |
Increase/(Decrease) in cash and cash equivalents | (2,787) | (3,128) | (2,833) | (2,623) | |
Cash and cash equivalents at 31 March (Note) | 1,649 | 1,294 | (2,041) | (3,109) | |
Note | |||||
Cash and cash equivalents | 7,672 | 11,174 | 3,321 | 4,932 | |
Bank overdraft | (6,023) | (9,880) | (5,362) | (8,041) | |
1,649 | 1,294 | (2,041) | (3,109) |
Notes to the Interim Condensed Consolidated Financial Statements
For the quarter ended 31 March 2025
-
Reporting Entity
Sri Lanka Telecom PLC (the 'Company') is a company domiciled in Sri Lanka. The address of the Company's registered office is Lotus Road, Colombo 1. The interim condensed separate financial statements relate to Sri Lanka Telecom PLC. These interim condensed consolidated financial statements (interim financial statements') as of 31 March 2025 and for the three months ended 31 March 2025 comprise the Company and its subsidiaries (together referred to as the 'Group').
The Group is primarily involved in providing a broad portfolio of telecommunication services across Sri Lanka. In addition, the range of services provided by the Group include inter-alia, internet services, data services, domestic and international leased circuits, broadband, satellite uplink, maritime transmission, IPTV service and directory publishing service. The Company is listed on the Colombo Stock Exchange.
-
Basis of accounting
These interim condensed consolidated financial statements have been prepared in accordance with Sri Lanka Accounting Standard - LKAS 34, 'Interim Financial Reporting' and do not include all the information required for a complete set of SLFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant for an understanding of the changes in the Group's financial position and performance since the last audited financial statements.
These interim financial statements were authorized for issue by the Company's Board of Directors on 09 May 2025.
-
Significant accounting policies
The accounting policies applied in these interim financial statements are the same as those applied in the most recent audited financial statements.
-
Use of Judgments and estimates
The management has made judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense when preparing these interim financial statements. Actual results may differ from these estimates.
The significant judgments made by management in applying the Group's accounting policies and the key sources of estimation were the same as those applied to the most recent audited financial statements.
Notes to the Interim Condensed Consolidated Financial Statements
For the quarter ended 31 March 2025
- Operating segments
Information relevant to the operating segments are presented in a method consistent with the management reporting provided to those charged with governance.
(a) Information about reportable segments
(All amounts in Rs.Mn)
Fixed ICT Operations | Mobile Operations | IPTV operation * | Other Segments Operations** | Total | ||||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | ||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
External revenues | 16,135 | 15,974 | 11,439 | 10,574 | 81 | 71 | 196 | 310 | 27,851 | 26,929 |
Inter- segment revenue | 1,696 | 1,740 | 356 | 372 | 977 | 945 | 667 | 554 | 3,696 | 3,611 |
Reportable segment revenue | 17,831 | 17,714 | 11,795 | 10,946 | 1,058 | 1,016 | 863 | 864 | 31,547 | 30,540 |
Reportable segment profit /(loss) - before tax | 1,920 | 400 | 535 | 50 | 203 | 430 | 50 | (39) | 2,708 | 841 |
Reportable Segments | ||||||||||
Interest expenses & Finance costs | (1,339) | (1,818) | (527) | (490) | - | - | (7) | (11) | (1,873) | (2,319) |
Foreign exchange gain / (loss) | 31 | (15) | (43) | 277 | (5) | 137 | - | - | (17) | 399 |
Interest income | 158 | 188 | 166 | 62 | - | 3 | 1 | 2 | 325 | 255 |
Depreciation and amortization | (4,213) | (4,774) | (2,713) | (2,604) | (51) | (35) | (5) | (8) | (6,982) | (7,421) |
* IPTV operation is identified as a reportable segment in accordance with quantitative thresholds as per SLFRS 8
-Operating Segments.
Revenues | Jan - Mar 2025 | Jan -Mar 2024 | |
Total revenue for reportable segments | 30,684 | 29,676 | |
Revenue for other segments | 863 | 864 | |
Reportable segment revenue | 31,547 | 30,540 | |
Elimination of inter- segment revenue | (3,696) | (3,611) | |
Consolidated revenue | 27,851 | 26,929 | |
Profit or loss | |||
Total profit for reportable segments | 2,658 | 880 | |
Profit or (loss) for other segments | 50 | (39) | |
Reportable segment of profit before tax before elimination | 2,708 | 841 | |
Inter- segment profits adjustment | (15) | (19) | |
Consolidated profit or (loss) before tax | 2,693 | 822 |
Notes to the Interim Condensed Consolidated Financial Statements
For the quarter ended 31 March 2025
31 Mar 2025 | 31 Dec 2024 | |
Assets | ||
Total assets for reportable segments | 263,503 | 266,557 |
Assets for other segments | 1,585 | 1,389 |
265,088 | 267,946 | |
Elimination of inter-segment assets | (28,434) | (28,785) |
Consolidated total assets | 236,654 | 239,161 |
Liabilities | ||
Total liabilities for reportable segments | 155,989 | 161,062 |
Liabilities for other segments | 1,188 | 1,103 |
157,177 | 162,165 | |
Elimination of inter- segment liabilities | (14,117) | (14,479) |
Consolidated total liabilities | 143,060 | 147,686 |
- Operating segments (Continued) Assets & Liabilities
-
Seasonal or cyclical factors
The operations of the Group were not significantly affected by any seasonal or cyclical factors.
-
Impact on Property, Plant and Equipment
The Group has assessed the impact on property, plant and equipment and spectrum assigned to the Group. The Group will continue to take proactive measures to mitigate any potential impact and will continue its contingency plans and risk management measures as the situation evolves.
-
Impact on Property, Plant and Equipment
-
Property Plant and equipment
-
Acquisitions and Disposals
During the three months ending 31 March 2025, the Group acquired assets at a cost of Rs 5,041 Mn (three months ended 31 March 2024- Rs.7,347 Mn).
Assets with a written down value of Rs.0.91 Mn were disposed during the three months ended 31 March 2025 (three months ended 31 March 2024 written down value of Rs 11 Mn), resulting in a gain on disposal of Rs.206 Mn (three months ended 31 March 2024 gain of Rs.106 Mn), which was included in 'Other Income' in the Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income.
-
Impairment of Property, plant, and equipment
During the three months ended 31 March 2025 Company has not recognized impairment on property, plant, and equipment (three months ended 31st March 2024 Company has recognized an impairment loss of Rs. NIL)
Notes to the Interim Condensed Consolidated Financial Statements
For the quarter ended 31 March 2025
-
Capital commitments.
Group (Rs. Mn)
Company (Rs. Mn)
31 Mar 2025
31 Dec 2024
31 Mar 2025
31 Dec 2024
Property plant and equipment
Approved but not contracted
7,697
6,931
6,563
7,960
Approved and contracted
6,115
4,717
4,635
14,218
-
Acquisitions and Disposals
-
Capital and Reserves
Stated Capital
Stated capital of the Company consists of 1,804,860,000 ordinary shares.
-
Loans and Borrowings
Material additions to loans and borrowings at Group level for the year under review:
Additions
Currency
Amount (Rs. Mn.)
Bank loan - 31 Mar 2025
LKR
11,050
Material repayment of loans and borrowings at Group level for the period under review:
Repayments
Currency
Amount (Rs. Mn.)
Bank loan - 31 Mar 2025
LKR
5,718
-
Contingencies
There were no significant changes to the list of contingencies disclosed in the most recent annual report and interim condensed consolidated financial statements for the quarter ended 31 December 2024.
-
Related Parties
Material related party transactions during the period under review:
Company
Nature of Transaction
Transaction Value (Rs. Mn)
Amount due from/(to) related parties (Rs. Mn)
31 Mar 2025
31 Mar 2024
31 Mar 2025
31 Dec 2024
Mobitel (Private) Limited
Sale of goods and services
1,665
1,706
2,173
2,047
Purchase of goods and services
518
355
(7,200)
(7,138)
- Events after the Reporting date Proposed dividend declaration
The Board of Directors of the company has recommended a first and final dividend of Rs. 0.25 per share (2023-Nil) on voting shares of the company to be paid by way of cash dividend for the financial year ended 31 December 2024.
Further, this dividend is to be approved at the Annual General Meeting to be held on 26 June 2025. This proposed first and final dividend has not been recognized as a liability as at 31 December 2024 and Interim Condensed Consolidated Financial Statements for the quarter ended 31st March 2025. The proposed dividend for the year amounts to LKR 451 Mn in compliance with Section 56 and 57 of Companies Act No.07 of 2007. As required by
Notes to the Interim Condensed Consolidated Financial Statements
For the quarter ended 31 March 2025
Section 56 of the Companies Act No.07 of 2007, the Board of Directors of the Company satisfied the solvency test in accordance with Section 57, prior to recommending the final dividend. A statement of solvency completed and duly signed by the Directors on 21st March 2025 has been audited by Messrs Ernst & Young on behalf of National Audit Office.
Members Voluntary Winding up of SLT Property Management (Pvt) LtdIn line with the Board's strategic direction, Sri Lanka Telecom PLC had decided to liquidate SLT Property Management (Pvt) Ltd by way of members' voluntary winding up. SLT Property Management (Pvt) Ltd has been dissolved on 22nd April 2025.
Except as disclosed above, no other events have arisen since the statement of the Financial Position date which require changes to, or disclosure in the Financial Statements.
Investor Information Ratios
31-Mar 2025 | 31-Dec 2024 |
51.79 | 50.61 |
0.93 | 1.00 |
0.72 | 0.76 |
31-Mar 2025 | 31-Dec 2024 |
39.73 | 38.92 |
0.90 | 0.95 |
0.68 | 0.76 |
For the 3 months ended | |
31 Mar 2025 | 31 Mar 2024 |
2.25 | 1.09 |
For the 3 months ended | |
31 Mar 2025 | 31 Mar 2024 |
2.16 | 0.93 |
Net asset value per share (Rs.) Debt/equity ratio - Number of times Quick asset ratio - Number of times
Interest cover - Number of times
3 Months to 31 Mar 2025 | 3 Months to 31 Mar 2024 |
72.50 | 101.00 |
53.10 | 88.00 |
60.30 | 90.00 |
Market Value of Shares
Market Value of the Ordinary Shares of the Company (Rs.)
Highest
Lowest
Last traded price
Share trading from 1 January to 31 March 2025
5,094
2,670,192
175,815,041
3 Months to
31 Mar 2025
No of Transactions
No of Shares Traded
Value of Shares Traded (Rs.)
Debenture Information
Interest yield as at date of last trade - Not traded after initial issue
Yield to maturity of last trade done with trade
date - Not traded after initial issue
Interest rate of comparable government
security - 9.74%
Market prices (ex-interest) for the current
interim period - No trades during the Qtr 1,2025
-
List of 20 Major Shareholders
Name & Address Share Holding Percentage %
1 Secretary to the Treasury
906,564,409
50.23
2 Global Telecommunications Holdings NV
811,757,869
44.98
3 Employee's Provident Fund
25,324,104
1.40
4 Sri Lanka Insurance Corporation Ltd-Life Fund
17,713,735
0.98
5 Bank of Ceylon A/C Ceybank Unit Trust
8,678,842
0.48
6 Employees Trust Fund Board
3,302,188
0.18
7 Sri Lanka Insurance Corporation Ltd-General Fund
2,041,538
0.11
8 Seylan Bank PLC / Karagoda Loku Gamage Udayananda
1,580,141
0.09
9 Peoples Leasing & Finance PLC / K.L. Udayanada
962,247
0.05
10 Bank of Ceylon A/C Ceybank Century Growth Fund
780,032
0.04
11 Senthilverl Holdings (Pvt) Ltd
476,534
0.03
12 Mr. T.K.D.A.P Samarasinghe
405,000
0.02
13 Merchant Bank of Sri Lanka and Finance PLC / N.N.Dissanayaka
320,683
0.02
14 Senkadagala Finance PLC/S.Gobinath
310,000
0.02
15 Mrs.H.K.H.Gunawardena
290,303
0.02
16 Merchant Bank of Sri Lanka and Finance PLC / R.R.S.Ananda
255,587
0.01
17 Dialog Finance PLC/S.A.De Silva and D.R.De Silva
221,108
0.01
18 Bank of Ceylon No.1 Account
214,000
0.01
19 The incorporated Trustees of the Church of Ceylon
198,590
0.01
20 PMF Finance PLC/R.M.Samarakkody
189,345
0.01
1,781,586,255
98.70
Percentage of public holding as at 31 March 2025 4.78%
Number of shareholders representing the public holding 14,456
Float adjusted market capitalization 5,205,210,449
The Company is not in compliance with option 4 of the listing rule 7.13.1 (a) which requiries the Company to maintain a minimum public holding of 10%
Directors' shareholding None
Chief Executive Officer's shareholding 1,824
Number of shares representing the Company's stated capital 1,804,860,000 ordinary shares issued at Rs.10 per share.
