Spel LimitedPSX: SPEL

Financial Results for the Year Ended 30-06-2026

· Issued by Spel Limited


‌SPEL Limited

Office: 127-S,Q.1.E, h.otlakhpat Laliorv-Piikistan.



FORM - 3

t8-Aug-26

The General Manager,

Pakistan Stock Exchange Limited, Stock Exchange Building,

Stock Exchange Road, Karachi.

Fax: 111 -573-329

SUBJECT: FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2026

Dear Sir,



We have to inform you that the Board of Directors of our Company in their meeting held on 17th August 2026 at 4:00

pm at 127-S, Q.I.E., Kotlakhpat, Lahore, Pakistan, recommended the following:

  1. CASH DIVIDEND

    A Final Cash Dividend for the period ended 30 June 2026 at 0.5 per share i.e. 10%. This is in addition to Interim Divided(s) already paid at Rs. 0.5 per share i.e. 10 %.

    AND/OR
  2. BONUS SHARES

    It has been recommended by the Board of Directors to issue Bonus shares in proportion of NIL share(s) for every NIL share(s) held i.e. NIL. This is in addition to the Interim Bonus Shares already issued @ NIL %.

    AND/OR
  3. RIGHT SHARES

    The Board has recommended to issue NIL % Right Shares at a premium/discouint of Rs. NIL per share in proportion of NIL share(s) for every NIL share(s). The entitlement of right shares being declared simultaneously will be / will not be applicable on Bonus Shares as declared above.

    AND/OR

  4. ANY OTHER ENTITLEMENT/CORPORATE ACTION NIL



    ‌SPEL L"nsited

    Office: 127-S,Q.1.E, Kotlakhpat Laliore-Pukistan.



    AND/OR

  5. ANY OTHER PRICE-SENSITIVE INFORMATION

N1L

The financial results of the Company are attached.

The Annual General Meeting of the Company will be held on 09 October 2026 at 03:30 PM at Lahore.

The above entitlement will be paid to the shareholders whose names will appear in Register of Members on 08-Oct-2026.



The Share Transfer Books of the Company will be closed from 2026-10-03 to 2026-10-09 (both days inclusive). Transfers received at the THK Associates (Pvt.) Ltd. Plot No. 32-C, Jami Commercial Street 2, D.H.A, Phase-VII, Karachi at the close of business on 08 October 2026 will be treated in time for the purpose of above entitlement to the transferees.

The quarterly repori of the Company for the period ended 30 June 2026 will be transmitted through PUCARS separately, within the specified time.

You may please inform the TRE Certificate Holders of the Exchange accordingly.

Yours sincerely,

Khalil Ahmad Hashmi FCA

Company Secretary

‌SPEL Limited

Statement of Financial Position

As al 30 June 2026

EQUITY AND LlABTLTTTEB

2026

Rupees

2025

Rupees

ASSETS

2026

Rupes

2025

Rupees

Share capital and reserves

Non-current assets

Authorized share capital of Rs. 5 each (2025: Rs. 5 each)

1,500,000, 000

1,500,000,000

Property. plant and equipment

- Operating fixed assets

Issued, subscribed and paid-up capital

- Capital worl‹ in progress

Treasury shares

- Right of use assets

Share prem um

Intangible assets

Accumulated profit

Long term deposits

Surplus on revaluation of land

5,t69,968,406

4,285,067,490

Shareholders' equity

7,317,319,999

6,109,862,203

Liabilities

Non-current TIabllities

Long term loans - secured

Deferred grant

Lease liabilities



Deferred taxation

914,351,710

828,819,788

Current assets

Current llabllltles

Slores, spares and loose tools

Stock-in-trade

Trade and other payables

Trade debts - unsecured

Short term borrofings - secured

Advance income tax - net of provision

Conlract liabilities

Advances, deposits, prepayments and

Current maturity of long term liabilities

other receivables

UncJaimed dividend

Shon lerm investments



Accrued mark up

1,55S,274,932

1,214,235,843

Casfi and bank balances

4,616,978,235

3967850.Z44



998,680,080

998,680,080

(114,905,038)

(1 14,905,038)

358,G27,893

358,627,893

5,005,295,G38

4,039.749,923

1,069,621,426

827,709,345

231,557,595

287,918,702

z3,348,627

48,324,723

26,869,081

60B,249,112

565,707,282

736,554,525

747,410.279

286,5Y6,026

139,054,595

179,276,916

68,308,951

336,520,227

228,048,405

8,124,93g

6,957.766

8,222,299

24.455,847

Contingencies and commitments

8,252,917,834

9,786,946,641

8,252,917.834



Chief Flnancial Officer

4,231,777,234

3,820.404,475

z79,4zz,sss

48,360,885

64-4,186,807

389,712.232

15,692

44.545

14,566,038

16,545,243

85,107,292

69,507,564

2,291,8*2,78S

1,715,040.617

0.034900,IW

1,302,074,648

67,689,874

16,421,284

64,3g7,800

84.217,416

507,600,504

356,277,826

272,988,311

‌SPEL Limited

Statement of Profit or Loss

For the year ended 30 June 2026

2026

2025

Rupees

Rupees

Sales - net

9,408,868,932

9,633,217,530

Cost of sales

(6,937,502,104)

(7,045,259,088)

Gross profit

2,471,366,828

2,587,958,442

Administrative expenses

(464,692,848)

(413,266,707)

Selling and distribution expenses

(88,703,356)

(76,956,282)

Impairment reversal / (loss) on financial assets 18,458,528 (32,336,773)

Operating profit

1,936,429,152

2,065,398,680

Other income

150,379,710

234,774,698

Other charges

(150,165,716)

(181,603,387)

Finance costs

(81,397,014)

(127,549,424)

Profit before taxation

1,855,246,132

1,991,020,567

Taxation

(718,925,987)

(737,898,575)

Profit after taxation for the year

1,136,320,145

1,253,121,992

Rupees

Rupees

Earnings per share - basic and diluted

5.99

6.60



Chief Financial Officer

‌SPEL Limited

Statement of Changes in Equity

For the year ended 30 June 2026

Iss ued, subscribed and paid-up capita



capital reserve



Revenue reserve



Treasury share reserve

Share premium

Surplus on revaluation of land

Acc umulated profit

(151,799,372)

(151,799,372)

(56.924,764)

(56,924,764)

(56,924,764)

(66,924,764)

  • - • - - • - - • - - • - - - - - - - • • - - - - - - - - - - - - - • Rupees - - - - - - - - - - - - - - - - - - - • - • • - - • - - - - - - - - -

As at 30 June £024

Total comprehensive income for the year



995,660,080



(1 14,905, 036)



356,627, 093



B27,709. 346

3,052, 276, 031

5. 122,389,1 1 1

Profit after taxation

Other comprehensive income for fhe year



1,263,121,99Z

1.253, 421,992

-

1.253.121,992

1.253.121,992

Transactions with owners of the Company

Final cash dividend for the year ended 30 June 2024

@ Rs. 0.8 per share

1st Interim cash dividend for the year ended 30 June 2025

@ Rs. 0 30 per share

2nd Inlerim cash dividend for the year ended 30 June 2025

@ Rs. 0.30 per share

{265.648,900)

(265, 648,900)

Balance as at 30 June 2025



(114.905,038)

358,627,893

827,709,345

'4,039,749,923

6,109,86 2,203

Total comprehensive income for the year

Profit after taxation

Other comprehensive income for the year

241,912,081

1,'T 36,320,145

1,378,23Z,226

Transaction with owners of the Company

Final cash dividend for the year ended 30 June 2025

@ Rs. 0.4 per share

1st Interim cash dividend for the year ended 30 June 2026 @ Rs. 0 50 per share





1.136,320,145

241,912,081

1,136,320,145

241,912,081

As at 30 June 2026

358,627,893



998,680,080

1,069.621,426

(170,774,430)

{75,899,686)

(y5.899,686)

9â,87 fi,7#4)

g4,874,744)

5,005.295,638

1 TO,774,430)



7,317,319,999



ChieF F inanc ial Officer

‌SPEL Limited

Statement of Cash Flow

For the year ended 30 June 2026

2026

2025

Rupees

Rupees

Cash flows from operating activities

Cash generated from operations

2,109,234,293

1,907,399,526

Workers' Profit Participation Fund paid

(108,991,643)

(48,892,601)

Workers' Welfare Fund paid

(31,875,7t8)

(18,479,057)

Mark up paid on Islamic mode of financing

(6,332,324)

(34,641,845)

Interest paid on conventional loans

(74,086,866)

(66,544,806)

Final taxes paid

(640,817)

Income taxes paid

(730,652,747)

(513,644,546)

Long term deposits - net

1,979,205

(423,001)

Net cash generated from operating activities

1,159,274,200

1,224,132,853

Cash flows from investing activities

Acquisition of property, plant and equipment

Purchase of Short-Term Investments

Proceeds from disposal of property, plant and equipment

Net cash used in investing activities

(748,725,719)

(596,945,474)

Cash flows from financinq activities

Principal repayment of lease liability

Long term loan repaid-net

Diminishing musharika paid- net

Short term borrowings repaid - net

Cash dividend paid

Net cash used in financing activities

(474,780,397)

(861,870,813)

Net (decrease) / increase in cash and cash equivalents

(64,231,916)

(234,683,434)

Cash and cash equivalents at beginning of the year

133,933,716

368,617,150

(723,789,257)

(137,891,490)

(109,212,000)

(507,600,504)

84,275,538

48,546,520

(223,503,301)

(415,374,517)

(81,669,839)

(134,033,039)

(18,750,016)

(29,996,799)

(169,607,257)

(263,716,442)

Cash and cash equivalents at end of the year

69,701,800 133,933,716



Chief Financial Officers

Earlier from Spel

All Spel news releases