INTERIM FINANCIAL STATEMENTS - FOR THE PERIOD ENDED 30THJUNE 2025 SOFTLOGIC LIFE INSURANCE PLC INCOME STATEMENT
For the Period ended 30 June | Note | 2025 Rs. ' 000 Audited | 2024 Rs. ' 000 Audited | Change % |
Gross written premiums | 5 | 18,729,968 | 14,536,497 | 29 |
Premiums ceded to reinsurers | (1,407,192) | (1,286,894) | 9 | |
Net written premiums | 17,322,776 | 13,249,603 | 31 | |
Other revenue | ||||
Net finance income | 2,628,924 | 3,428,216 | (23) | |
Net realised gains | 871,656 | 1,858,044 | (53) | |
Net fair value gains / (losses) | 140,913 | (425,942) | 133 | |
Other operating income | 3,000 | 3,167 | (5) | |
Total other revenue | 3,644,493 | 4,863,485 | (25) | |
Total net revenue | 6 | 20,967,269 | 18,113,088 | 16 |
Net benefits, claims and expenses | ||||
Net insurance benefits and claims paid | (9,101,698) | (6,765,440) | 35 | |
Net change in insurance claims outstanding | (17,778) | (84,499) | (79) | |
Change in insurance contracts liabilities | (3,311,199) | (1,933,111) | 71 | |
Underwriting and net acquisition cost (Net of reinsurance) | (3,425,723) | (2,918,564) | 17 | |
Other operating and administration expenses | (3,085,126) | (2,869,271) | 8 | |
Impairment reversal / (provision) on financial investments | 622 | (62,415) | (101) | |
Finance cost | 7 | (286,652) | (559,946) | (49) |
Total benefits, claims and expenses | (19,227,554) | (15,193,246) | 27 | |
Profit before tax | 8 | 1,739,715 | 2,919,842 | (40) |
Income tax expenses | (518,569) | (863,634) | (40) | |
Profit for the period | 1,221,146 | 2,056,208 | (41) | |
Profit attributable to; | ||||
Owners of the Company | 1,221,146 | 2,056,208 | (41) | |
Non controlling interest | - | - | - | |
1,221,146 | 2,056,208 | (41) | ||
Earnings per share Basic earnings per share (Rs.) | 17 | 3.86 | 5.48 | (30) |
Diluted earnings per share (Rs.) | 17 | 3.86 | 5.48 | (30) |
The Notes form an integral part of these Interim Financial Statements.
SOFTLOGIC LIFE INSURANCE PLC STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOMEFor the Period ended 30 June | 2025 Rs. ' 000 Audited | 2024 Rs. ' 000 Audited | Change % |
Profit for the period | 1,221,146 | 2,056,208 | (41) |
Other comprehensive income Items that will not be reclassified to income statement Equity investments at FVOCI - reclassified to retained earnings Equity investments at FVOCI - net change in fair value Equity investments at FVOCI - net change in fair value - Life fund Related tax / deferred tax | 15,426 227,481 199,839 - | -246,012 176,714 - | |
442,746 | 422,726 | 5 | |
Items that are or may be reclassified subsequently to income statement Debt investments at FVOCI - net change in fair value Debt investments at FVOCI - net change in fair value - Life fund Related tax / deferred tax | (158,003) 91,101 - | 220 11,498 - | |
(66,902) | 11,718 | (671) | |
Total other comprehensive income for the period, net of tax | 375,844 | 434,444 | (13) |
Total comprehensive income for the period, net of tax | 1,596,990 | 2,490,652 | (36) |
Total comprehensive income attributable to: Owners of the Company Non - controlling interests | 1,596,990 - | 2,490,652 - | |
1,596,990 | 2,490,652 | (36) | |
The Notes form an integral part of these Financial Statements.
SOFTLOGIC LIFE INSURANCE PLC INCOME STATEMENTFor the three months period ended 30 June | 2025 Rs. ' 000 Audited | 2024 Rs. ' 000 Audited | Change % |
Gross written premiums Premiums ceded to reinsurers | 9,747,606 (730,597) | 7,373,670 (651,254) | 32 12 |
Net earned premiums | 9,017,009 | 6,722,416 | 34 |
Other revenue Net finance income Net realised gains Net fair value gains Other operating income | 1,273,768 856,153 55,491 1,617 | 1,663,506 1,276,344 1,141 1,222 | (23) (33) 4,763 32 |
Total other revenue | 2,187,029 | 2,942,213 | (26) |
Total net revenue | 11,204,038 | 9,664,629 | 16 |
Net benefits, claims and expenses | |||
Net insurance benefits and claims paid | (4,812,407) | (3,397,714) | 42 |
Net change in insurance claims outstanding | (33,440) | (27,083) | 23 |
Change in insurance contracts liabilities | (1,930,335) | (1,375,849) | 40 |
Underwriting and net acquisition cost (Net of reinsurance) | (1,691,825) | (1,427,852) | 18 |
Other operating and administration expenses | (1,511,116) | (1,373,572) | 10 |
Impairment (reversal) / provision on financial investments | 3,595 | (180,293) | (102) |
Finance cost | (156,935) | (158,596) | (1) |
Total benefits, claims and expenses | (10,132,463) | (7,940,959) | 28 |
Profit before tax | 1,071,575 | 1,723,670 | (38) |
Income tax expenses | (328,048) | (521,075) | (37) |
Profit for the period | 743,527 | 1,202,595 | (38) |
Profit attributable to; Owners of the Company Non controlling interest | 743,527 - | 1,202,595 - | (38) |
743,527 | 1,202,595 | (38) | |
Earnings per share Basic earnings per share (Rs.) | 2.35 | 3.21 | (27) |
Diluted earnings per share (Rs.) | 2.35 | 3.21 | (27) |
The Notes form an integral part of these Financial Statements.
SOFTLOGIC LIFE INSURANCE PLC STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOMEFor the three months period ended 30 June | 2025 Rs. ' 000 Audited | 2024 Rs. ' 000 Audited | Change % |
Profit for the Period | 743,527 | 1,202,595 | (38) |
Other comprehensive income | |||
Items that will not be reclassified to income statement | |||
Equity investments at FVOCI - reclassified to retained earnings | 15,426 | - | |
Equity investments at FVOCI - net change in fair value | 312,639 | 301,439 | |
Equity investments at FVOCI - net change in fair value - life fund | 247,771 | 138,841 | |
Related tax / deferred tax | - | - | |
575,836 | 440,280 | 31 | |
Items that are or may be reclassified subsequently to income statement Debt investments at FVOCI - net change in fair value | 268,972 | 1,406 | |
Debt investments at FVOCI - net change in fair value - life fund | 86,013 | 6,787 | |
Related tax / deferred tax | - | - | |
354,985 | 8,193 | 4,233 | |
Total other comprehensive income for the period, net of tax | 930,821 | 448,473 | 108 |
Total comprehensive income for the period, net of tax | 1,674,348 | 1,651,068 | 1 |
Total comprehensive income attributable to: | |||
Owners of the Company | 1,674,348 | 1,651,068 | |
Non - controlling interests | - | - | |
1,674,348 | 1,651,068 | 1 | |
The Notes form an integral part of these Financial Statements.
SOFTLOGIC LIFE INSURANCE PLC STATEMENT OF FINANCIAL POSITIONAs at | Note | 30.06.2025 Rs. ' 000 Audited | 31.12.2024 Rs. ' 000 Audited |
Assets | |||
Intangible assets | 7,080 | 3,955 | |
Property, plant and equipment | 672,759 | 689,233 | |
Right of use assets | 1,164,385 | 1,193,764 | |
Deferred tax assets | 462,612 | 468,263 | |
Financial investments | 10 | 48,701,934 | 43,938,018 |
Loans to life policyholders | 395,725 | 350,134 | |
Reinsurance receivables | 636,312 | 518,316 | |
Premium receivables | 1,971,948 | 2,904,513 | |
Receivables and other assets | 1,666,302 | 1,658,300 | |
Cash and cash equivalents | 2,415,898 | 1,869,652 | |
Total assets | 58,094,955 | 53,594,148 | |
Equity and liabilities | |||
Equity | |||
Stated capital | 16 | 1,062,500 | 1,062,500 |
Restricted regulatory reserve | 798,004 | 798,004 | |
Other reserves | (388,418) | (764,262) | |
Retained earnings | 10,464,032 | 9,258,312 | |
Total equity | 11,936,118 | 10,354,554 | |
Liabilities | |||
Insurance contract liabilities | 11 | 36,558,040 | 33,290,278 |
Employee benefit liabilities | 399,099 | 372,315 | |
Loans and borrowings | 3,087,052 | 3,016,443 | |
Reinsurance payables | 979,874 | 754,059 | |
Other liabilities | 4,744,859 | 5,438,184 | |
Bank overdraft | 389,913 | 368,315 | |
Total liabilities | 46,158,837 | 43,239,594 | |
Total equity and liabilities | 58,094,955 | 53,594,148 | |
Net asset per share (Rs.) | 15 | 37.72 | 32.73 |
The Notes form an integral part of these Financial Statements
These Financial Statements are in compliance with the requirements of the Companies Act No 07 of 2007.
Sgd.Nuwan Withanage
Chief Financial OfficerThe Board of Directors is responsible for the preparation and presentation of these Financial Statements. Approved and signed for and on behalf of the Board.
Sgd. Sgd. Ashok Pathirage Iftikar AhamedChairman Managing Director
Colombo
07 August 2025
SOFTLOGIC LIFE INSURANCE PLC STATEMENT OF CHANGES IN EQUITYStated capital Restricted Other reserves Retained Total For the Period ended 30 June regulatory earnings reserve Fair value Revaluation | ||||||
reserve | reserve | |||||
Rs. ' 000 | Rs. ' 000 | Rs. ' 000 | Rs. ' 000 | Rs. ' 000 | Rs. ' 000 | |
Balance as at 01 January 2024 | 1,062,500 | 798,004 | (2,318,408) | 173,516 | 13,617,734 | 13,333,346 |
Profit for the period | - | - | - | - | 2,056,208 | 2,056,208 |
Other comprehensive income for the period Equity investments at FVOCI - net change in fair value | - | - | 246,012 | - | - | 246,012 |
Equity investments at FVOCI - net change in fair value - Life fund | - | - | 176,714 | - | - | 176,714 |
Debt investments at FVOCI - net change in fair value | - | - | 220 | - | - | 220 |
Debt investments at FVOCI - net change in fair value - Life fund | - | - | 11,498 | - | - | 11,498 |
Debt investments at FVOCI - reclassified to income statement | - | - | - | - | - | - |
Total other comprehensive income, net of tax | - | - | 434,444 | - | - | 434,444 |
Total comprehensive income for the period | - | - | 434,444 | - | 2,056,208 | 2,490,652 |
Transaction with owners of the Company Contribution and distribution Interim dividend - 2023 | - | - | - | - | (1,406,250) | (1,406,250) |
Total transactions with owners of the Company | - | - | - | - | (1,406,250) | (1,406,250) |
Balance as at 30 June 2024 | 1,062,500 | 798,004 | (1,883,964) | 173,516 | 14,267,692 | 14,417,748 |
Profit for the period | - | - | - | - | 2,465,589 | 2,465,589 |
Other comprehensive income for the period Equity investments at FVOCI - net change in fair value | - | - | 679,316 | - | - | 679,316 |
Equity investments at FVOCI - net change in fair value - Life fund | - | - | 394,604 | - | - | 394,604 |
Debt investments at FVOCI - net change in fair value | - | - | (405,132) | - | - | (405,132) |
Re-measurement Gain on defined benefit liabilities | - | - | - | - | (51,141) | (51,141) |
Debt investments at FVOCI - net change in fair value - Life fund | - | - | 277,166 | - | - | 277,166 |
Debt investments at FVOCI - reclassified to income statement | - | - | 232 | - | - | 232 |
Total other comprehensive income, net of tax | - | - | 946,186 | - | (51,141) | 895,045 |
Total comprehensive income for the period | - | - | 946,186 | - | 2,414,448 | 3,360,634 |
Transaction with owners of the Company Contribution and distribution Interim dividend - 2024 | - | - | - | - | (1,423,828) | (1,423,828) |
Repurchase of Shares | - | - | - | - | (6,000,000) | (6,000,000) |
Balance as at 31 December 2024 | 1,062,500 | 798,004 | (937,778) | 173,516 | 9,258,312 | 10,354,554 |
Profit for the period | - | - | - | - | 1,221,146 | 1,221,146 |
Other comprehensive income for the period Equity investments at FVOCI - net change in fair value | - | - | 227,481 | - | - | 227,481 |
Equity investments at FVOCI - net change in fair value - Life fund | - | - | 199,839 | - | - | 199,839 |
Equity investments at FVOCI - reclassified to retained earnings | 15,426 | - | (15,426) | - | ||
Debt investments at FVOCI - net change in fair value | - | - | (158,003) | - | - | (158,003) |
Debt investments at FVOCI - net change in fair value - Life fund | - | - | 91,101 | - | - | 91,101 |
Total other comprehensive income, net of tax | - | - | 375,844 | - | (15,426) | 360,418 |
Total comprehensive income for the period | - | - | 375,844 | - | 1,205,720 | 1,581,564 |
Balance as at 30 June 2025 | 1,062,500 | 798,004 | (561,934) | 173,516 | 10,464,032 | 11,936,118 |
For the Period ended 30 June | 2025 Rs. ' 000 Audited | 2024 Rs. ' 000 Audited |
Cash flows from operating activities | ||
Profit before taxation | 1,739,715 | 2,919,842 |
Adjustments for : | ||
Depreciation of property, plant and equipment | 88,899 | 70,407 |
Amortisation of intangible assets | 800 | 394 |
Depreciation of right of use asset | 173,572 | 179,979 |
Interest expenses on lease liabilities and loans and borrowings | 249,541 | 360,059 |
Provision for employee benefit liabilities | 28,690 | 25,933 |
Net realised gains | (871,656) | (1,858,044) |
Net fair value (gains)/ losses | (140,913) | 425,943 |
Net unrealised losses on foreign currency transactions | (31,998) | 137,984 |
Net amortisation of financial investments | (441,101) | (991,806) |
Provision for impairment (reversal) /losses on financial investments | (622) | 62,415 |
794,927 | 1,333,106 | |
Change in operating assets | ||
Decrease / (increase) in loans to life policyholders | (45,591) | (5,462) |
Increase in reinsurance receivables | (117,996) | (158,107) |
Decrease in premium receivables | 932,565 | 415,780 |
Increase in receivables and other assets | 4,034 | (258,944) |
773,012 | (6,733) | |
Change in operating liabilities | ||
Increase / (decrease) in insurance contract liabilities | 3,267,762 | 2,134,720 |
Increase in reinsurance payables | 223,715 | 303,466 |
Increase / (decrease) in other liabilities | (568,279) | 31,706 |
2,923,198 | 2,469,892 | |
Net cash generated from operations | 4,491,137 | 3,796,264 |
Tax Paid | (642,000) | (432,000) |
Interest Paid | (178,924) | (300,729) |
Gratuity paid | (1,906) | (14,972) |
Net cash generated from operating activities | 3,668,307 | 3,048,564 |
Cash flows from investing activities | ||
Acquisition of investment securities | (22,993,050) | (30,359,017) |
Proceeds from sale of investment securities | 20,140,433 | 29,257,430 |
Acquisition of property, plant and equipment | (72,425) | (67,081) |
Net acquisition of ROU asset | (17,745) | (33,706) |
Acquisition of intangible assets | (3,925) | - |
Net cash flows used in investing activities | (2,946,712) | (1,202,374) |
Cash flows from financing activities | ||
Dividend paid to equity holders | - | (1,406,250) |
Principal Payment of lease liabilities | (196,947) | (195,114) |
Net cash used in financing activities | (196,947) | (1,601,364) |
Net increase / (Decrease) in cash and cash equivalents | 524,648 | 244,826 |
Net cash and cash equivalents as at 1 January | 1,501,337 | 722,989 |
Net cash and cash equivalents as at 30 June | 2,025,985 | 967,815 |
Analysis of cash and cash equivalents | ||
Cash in hand and at bank | 2,415,898 | 1,379,651 |
Bank overdraft | (389,913) | (411,836) |
Total cash and cash equivalents as at 30 June | 2,025,985 | 967,815 |
As at | Note | 30.06.2025 Rs. ' 000 Audited | 31.12.2024 Rs. ' 000 Audited |
Assets Property, plant and equipment Right of use assets Financial investments Loans to life policyholders Reinsurance receivables Premium receivables Receivables and other assets Cash and cash equivalents | 291,816 1,164,385 35,280,891 395,725 636,312 1,971,948 1,462,476 2,401,831 | 298,187 1,189,826 31,721,103 350,134 518,316 2,904,513 1,078,748 1,865,751 | |
Total assets | 43,605,384 | 39,926,578 | |
Equity and liabilities Equity Other reserves | 243,176 | (47,764) | |
Total equity | 243,176 | (47,764) | |
Liabilities Insurance contract liabilities Employee benefit liabilities Reinsurance payables Other liabilities Bank overdraft | 11 | 36,558,040 399,099 979,874 5,035,282 389,913 | 33,290,278 372,315 754,059 5,189,375 368,315 |
Total liabilities | 43,362,208 | 39,974,342 | |
Total equity and liabilities | 43,605,384 | 39,926,578 | |
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
REPORTING ENTITY
Softlogic Life Insurance PLC ("the Company") is a public limited liability company incorporated and domiciled in Sri Lanka. The Company is regulated under the Insurance Industry Act No. 43 of 2000 and amendments thereto, and is a licensed life insurer under the regulation of the Insurance Regulatory Commission of Sri Lanka (IRCSL). The Company was re-registered under the Companies Act No. 07 of 2007 and the registered office is situated at Level 16, One Galle Face Tower, Colombo - 02. The ordinary shares of the Company have a primary listing on the CSE.
-
APPROVAL OF FINANCIAL STATEMENTS BY THE BOARD OF DIRECTORS
The interim condensed Financial Statements for the period ended 30 June 2025 were authorised for issue by the Board of Directors on 07 August 2025.
-
BASIS OF PREPARATION
The interim condensed Financial Statements for the period ended 30 June 2025 have been prepared in compliance with Sri Lanka Accounting Standard LKAS 34 - Interim Financial Reporting. These interim condensed Financial Statements do not include all the information and disclosures required in the Annual Financial Statements, and should be read in conjunction with the Annual Financial Statements for the year ended 31 December 2024. Further, the provisions of the Companies Act no.7 of 2007, the Regulation of the Insurance Industry Act No 43 of 2000 and Colombo Stock Exchange have been considered in preparing these interim condensed Financial Statements. The same accounting policies and methods of computation as stated in the Annual Financial Statements - 2024 have been followed in preparing these interim condensed Financial Statements.
In preparing these condensed interim financial statements, management has made judgements and estimates that affect the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual Financial statements.
New SLFRS and Interpretations issued but not yet effective have not been early adopted during the period.
-
FAIR VALUE MEASUREMENT AND RELATED FAIR VALUE DISCLOSURES
During the period, there were no transfers between Level 1 and Level 2 and no transfers into or out of Level 3 categories as per the fair value hierarchy. The fair value changes on financial instruments in Level 3 category was properly recorded in the statement of other comprehensive income. As at the reporting date, fair value would not significantly change if one or more of the inputs of financial assets classified at level 3 were changed.
-
GROSS WRITTEN PREMIUM
For the Period ended 30 June
2025
Rs. ' 000
Audited
2024
Rs. ' 000
Audited
First year premium
3,753,984
3,235,895
Renewal premium
9,416,525
7,561,636
Group life Premium
4,112,570
3,274,911
Single premium
1,446,889
464,055
Total Gross Written Premium
18,729,968
14,536,497
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
TOTAL NET REVENUE
For the Period ended 30 June
2025
Rs. ' 000
Audited
2024
Rs. ' 000
Audited
Net written premiums
17,322,776
13,249,603
Other Revenue
3,644,493
4,863,485
Total Net Revenue
20,967,269
18,113,088
-
FINANCE COST
For the Period ended 30 June
2025
Rs. ' 000
Audited
2024
Rs. ' 000
Audited
Interest expenses on lease liabilities, loans and borrowings
249,541
360,059
Net exchange losses / (gains)
(31,998)
137,984
Other finance cost
69,109
61,903
Total Finance Cost / (Gains)
286,652
559,946
-
PROFIT BEFORE TAXATION
For the Period ended 30 June
2025 2024
Rs. ' 000 Rs. ' 000
Audited Audited
Profit before taxation
1,739,715
2,919,842
Total
1,739,715
2,919,842
Refer Note 11.3 for the details on the surplus transfer from the Non participating fund to shareholder fund during the quarter.
-
INCOME TAX EXPENSE
The gains and profits from the Life Insurance Business are ascertained in terms of Section 67 of the Inland Revenue Act No. 24 of 2017. Accordingly, gains and profits on which tax is payable is the aggregate of:
Taxable Income Source
Applicable Tax Rate
Surplus distributed to shareholders from the Life Insurance policyholders fund as certified
by the actuary
30%
Investment income of the shareholder fund less any expenses incurred in the production of
such income
30%
Surplus distributed to a life insurance policyholder who shares the profits of a person
engaged in the business of life insurance
30%
Dividend paid out of profit recorded in shareholder fund are subject to income tax at 15%.
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
FINANCIAL INVESTMENTS
As at Note
30.06.2025
Rs. ' 000
Audited
31.12.2024
Rs. ' 000
Audited
Treasury bonds
20,794,623
20,673,471
Treasury bills
2,617,726
704,527
Fixed deposits
1,340,143
733,467
Commercial papers
2,256,604
2,206,628
Quoted debentures
5,379,688
5,687,364
Unquoted debentures
314,933
301,541
Repo
4,005,104
1,140,922
Equity Securities
4,607,606
4,214,895
International sovereign bonds
3,217,869
3,378,691
Unlisted perpetual debenture
735,761
722,416
Commercial papers
185,346
175,755
Unit trust
3,246,531
3,998,341
48,701,934
43,938,018
-
INSURANCE CONTRACT LIABILITIES
As at
Note
30.06.2025
Rs. ' 000
Audited
31.12.2024
Rs. ' 000
Audited
Insurance contract liabilities
34,544,864
31,233,665
Surplus created due to change in valuation method from NPV to GPV
11.1 & 11.2
1,056,535
1,056,535
Claim payables
956,641
1,000,078
36,558,040
33,290,278
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
Transfer of One-off Surplus from Policyholder Fund to Shareholder Fund
The Insurance Regulatory Commission of Sri Lanka (IRCSL) has issued a Direction No 16 on 20thMarch 2018 on "Guidelines/ Directions for Identification and Treatment of One-off Surplus" and has instructed all Life Insurance Companies to comply with the new Direction. Based on the new guidelines, Life Insurance Companies are directed to transfer One-off surplus attributable to Policyholder Non-Participating Fund to shareholder fund as at the
reporting year ended 31stDecember 2017. The transfer has been presented as a separate line item in the Income Statement as "Change in contract liability due to transfer of One-off surplus" and as a separate reserve in the Statement of Financial Position as "Restricted Regulatory Reserve" under Equity in accordance with above
Direction. As required by the said Direction, the Company received the approval for this transfer on 29thMarch 2018.
Further distribution of One-off Surplus to shareholders, held as part of the Restricted Regulatory Reserve, is subject to meeting governance requirements stipulated by the IRCSL and can only be released as dividends upon receiving approval from the IRCSL. The One-off Surplus in the shareholder fund will remain invested in government debt securities and deposits as disclosed in Note 11.2 as per the Directions of the IRCSL".
One-off surplus in respect of participating business is held within the participating fund as part of the unallocated valuation surplus and may only be transferred to the shareholder fund by means of bonuses to policyholders in line with Section 38 of the "Regulation of Insurance Industry Act.
Movement of One-off Surplus After TransferParticipating Fund
Non-
Participating Fund
Total
Rs. ' 000
Rs. ' 000
Rs. ' 000
3,866,780
2,472,575
6,339,355
2,810,245
1,674,571
4,484,816
1,056,535
798,004
1,854,539
-
(798,004)
(798,004)
1,056,535
-
1,056,535
Value of insurance contract liability based on independent actuary-NPV as at 31stDecember 2015
Value of insurance contract liability based on independent
actuary - GPV as at 31stDecember 2015
Surplus Created due to Change in Valuation method from NPV to GPV- One off Surplus as at 1stJanuary 2016Transfer of one-off surplus from long term fund to
restricted regulatory reserve.
Surplus created due to Change in Valuation Method -One-off Surplus as at 30 June 2025The distribution of One-off surplus to Shareholders as dividends shall remain restricted until the Company develops appropriate policies and procedures for effective management of its business.
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
Composition of Investments Supporting the Restricted Regulatory Reserve as at 30 June 2025
Asset Category ISIN No
As at 30 June 2025
Face Value
Market Value
Rs.
Rs. ' 000
Government securities
Treasury bonds
LKB00628A153
100,000,000
128,963
LKB00628A153
110,000,000
141,859
LKB00628A153
100,000,000
128,963
LKB00628A153
100,000,000
128,963
LKB00931E153
100,000,000
135,801
LKB00931E153
100,000,000
135,801
LKB00931E153
120,000,000
162,961
LKB00931E153
100,000,000
135,801
LKB00931E153
100,000,000
135,801
LKB00931E153
100,000,000
135,801
Total Market Value of the Assets
1,370,714
Restricted Regulatory Reserve
798,004
-
Valuation of Life Insurance Fund - (Zeroed Basis of Negative Liabilities at Product Level) as at 30 June 2025
The valuation of life insurance fund as at 30 June 2025 was made by Appointed Actuary Mr. Kunj Behari Maheshwari, FIA, FIAI, of Messrs. Willis Towers Watson India Private Limited, who approved to transfer from Non-Participating Life Insurance fund / insurance contract liabilities to the Shareholders fund as surplus transfer.
Accordingly, the Company transferred Rs.913 Mn from Non participating fund to shareholder fund as surplus transfer for the quater ended 30 June 2025 (2024 - Rs. 1,585 Mn).
-
Liability Adequacy Test (LAT) - Life Insurance Contract Liabilities
Liability Adequacy Test (LAT) in respect of the Insurance Contract Liabilities as required by SLFRS 4 - Insurance Contracts are carried out annually.
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
CAPITAL COMMITMENTS AND CONTINGENCIES
-
Capital Commitments
The capital commitments approved and contracted as at the reporting date were Rs. 2.16 million.
-
Contingencies
The Contingent liabilities of the company as at 30 June 2025, relates to the followings;
Assessment in Respect of Value Added Tax (VAT)VAT assessments have been issued by the Department of Inland Revenue for the taxable period 2010 and was determined by the Tax Appeal Commission (TAC) in 2019. Out of total 11 assessments, 08 assessments were determined in favour of Commissioner General of Inland Revenue (CGIR) amounting to Rs. 46.5 Million including the penalty and 03 assessments were determined in favour of the Company amounting to Rs. 24.8 Million including the penalty.
The Company transmitted the former case to the Court of Appeal being dissatisfied with the determination which determined in favour of the CGIR and case is stated for the opinion of the Honourable Court of Appeal. The Total tax exposure of this appeal is Rs. 46.5 Million including the penalty.
The CGIR, transmitted the latter case to the Court of Appeal being dissatisfied with the determination which determined in favour of the Company and the case is stated for the opinion of the Honourable Court of Appeal.
Assessment in Respect of Value Added Tax on Financial Services (VAT on FS)The CGIR issued its determination on the appeal filed by the Company relating to the assessment raised for Y/A 2014/15, 2016/17 and 2017/18 under the Value Added Tax Act amounting to Rs. 68.7 Million, Rs. 28 Million and Rs.
102.4 Million respectively, in favour of the CGIR.
For the Y/A 2014/15 and 2017/18, the Company has received the determinations of the TAC also in favour of the Company. However, the CGIR has transmitted the said cases to the Court of Appeal being dissatisfied with the determinations which determined in favour of the Company and cases are stated for the opinion of the Honourable Court of Appeal.
The Company is in the process of hearing the other appeal on the Y/A 2016/17 with TAC, on the basis that the underlying computation includes items which are out of scope of the VAT Act.
Assessment has been issued for the Company under the Value Added Tax Act, in relation to the Y/A 2019/20 and 2021/22 amounting to Rs. 433.16 Million including the penalty. For the Y/A 2019/20, the Company has appealed to TAC upon the receipt of the CGIR determination. For the other case, the company has appealed on the same basis as stated above and is awaiting for the CGIR determination.
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
Capital Commitments
-
CAPITAL COMMITMENTS AND CONTINGENCIES (Cont.)
12.2 Contingencies (Cont.)
Assessment in Respect of Nation Building Tax on Financial Services (NBT on FS)
An assessment has been issued under the Nation Building Tax Act, in relation to the Y/A 2018/19 amounting to Rs. 9.7 Million. The Company has filed an appeal to the CGIR on the basis that the underlying computation includes items which are out of scope of the NBT Act. The Company is awaiting the CGIR's determination.
Life Insurance TaxationThe TAC issued its determination on the appeal filed by the Company relating to the assessment raised for the Y/A 2010/11 amounting to Rs. 0.68 Million, in favour of the Company and the CGIR has transmitted this case to the Court of Appeal being dissatisfied with the said determination of TAC and case is stated for the opinion of the Honourable Court of Appeal. The Company is awaiting the decision of the Court of appeal.
The TAC issued its determination on the appeal filed by the Company relating to the assessment raised for the Y/A 2011/12 and 2012/13 amounting to Rs.10.1 Million and Rs. 12.4 Million respectively, in favour of CGIR and The Company has transmitted the cases to the Court of Appeal being dissatisfied with the said determination of TAC and cases are stated for the opinion of the Honourable Court of Appeal. The Company is awaiting the decisions of the Court of appeal.
The CGIR issued its determination on the appeal filed by the Company relating to the assessments raised for the
Y/A 2014/15, 2015/16, 2016/17 and 2017/18 amounting to Rs. 681.7 Million along with penalty, in favour of the CGIR. For the Y/A 2014/15 and 2017/18, the Company has received the determinations of the TAC in favour of the Company.
However, cases are stated in the Honourable Court of Appeal by the CGIR. The Company is in the process of hearing the appeals with Tax Appeals Commission for the Y/A 2015/16 and 2016/17.
The CGIR issued its determination on the appeal filed by the Company relating to the assessment raised for the Y/A 2018/19, 2019/20 and 2020/21 amounting to Rs. 2,180.47 Million along with penalty, in favour of the CGIR. The Company has submitted petition of appeals with TAC.
Assessment has been issued by the CGIR in relation to the Y/A 2021/22 amounting to Rs.688.97 Million including the penalty. The Company has submitted an appeal requesting an administration review on the same.
The Company has received an Assessment on PAYE Tax for the Y/A 2016/17 amounting to Rs. 0.9 Million along with penalty for which company has duly submitted an appeal.
The Directors are of the view that it has followed due process and acted in accordance with the prevailing laws in its tax submission and therefore, the probability of company having to settle any of this tax assessments are very low. In addition, there are no litigations and claims involving the Company that may have a material effect on the financial statements in the Directors' view.
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
EVENTS AFTER THE REPORTING PERIOD
No circumstances have arisen since the reporting date which would require adjustments or disclosure in the Interim Financial Statements other than the following:
Further to the disclosure made on 26thMarch 2025, approval was received from the Insurance Regulatory Commission of Sri Lanka (IRCSL), via letter dated 2ndJuly 2025, for the acquisition of all shares (representing 100% of the issued and paid-up share capital) of Allianz Life Insurance Lanka Limited by Softlogic Life Insurance
PLC from Allianz SE.
The transaction was completed on 11thJuly 2025, and the purchase consideration was duly paid.
-
COMPARATIVE INFORMATION
The presentation and classification in the financial statements are amended where appropriate to ensure comparability with the current period.
-
SHARE INFORMATION
-
Net Assets Per Share
As at
31.12.2024
Rs.
30.06.2025
Rs.
Net assets per share 37.72 32.73
Net Asset per Share - Excluding One-off Surplus 35.20 30.20
-
Market Price Per Share
For the quarter ended 30 June
2024
Rs
2025
Rs
Last traded price (Last trade date - 30thJune 2025) 73.00 67.00
Highest traded price per share for the quarter 74.00 72.80
Lowest traded price per share for the quarter 64.00 60.50
-
Net Assets Per Share
As at
-
STATED CAPITAL
As at
31.12.2024
30.06.2025
Stated capital (Rs.' 000) 1,062,500 1,062,500
No: of Ordinary Shares 316,406,250 316,406,250
For the Period ended 30 June2024
2025
-
BASIC AND DILUTED EARNING PER SHARE (EPS)
Profit attributable to ordinary shareholders (Rs. 000) 1,221,146 2,056,208 Weighted average no: of shares as at 30 June 316,406,250 375,000,000 Basic / Diluted EPS (Rs.) 3.86 5.48
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
TWENTY LARGEST SHAREHOLDERS
30.06.2025
No. of Shares %
1 Softlogic Capital PLC | 161,367,187 | 51.00 |
2 Dalvik Inclusion Private Limited | 59,531,790 | 18.81 |
3 Milford Ceylon (Pvt) Ltd | 59,531,790 | 18.81 |
4 Seylan Bank PLC/G.A.Bhanuka Harischandra | 1,848,503 | 0.58 |
5 People'S Leasing & Finance PLC/Mrs.H.A.J.Wickramasena | 1,200,000 | 0.38 |
6 Commercial Bank Of Ceylon PLC/W. Jinadasa | 1,039,276 | 0.33 |
7 Seylan Bank PLC/Eagle Crest (Pvt) Ltd | 951,250 | 0.30 |
8 Mr. G.C. Goonetilleke | 893,629 | 0.28 |
9 Senkadagala Finance PLC/L.A.J.F.Morais | 666,773 | 0.21 |
10 Hatton National Bank PLC A/C No.4 (HNB Retirement Pension Fund) | 484,523 | 0.15 |
11 Mr. D. Balasundaram | 472,245 | 0.15 |
12 Mr. A.P.P.M. Abeyrathne | 434,185 | 0.14 |
13 People'S Leasing & Finance PLC/Mr.D.M.P.Disanayake | 367,829 | 0.12 |
14 Dialog Finance PLC/D.S.Nakandala | 356,760 | 0.11 |
15 Assetline Finance Limited/R.S.P.Samaranayake | 328,682 | 0.11 |
16 Mr. J.M.I. Jayaweera | 324,545 | 0.10 |
17 Seylan Bank PLC/Anuja Chamila Jayasinghe | 323,971 | 0.10 |
18 Mr. J.A.D.K.R. Jayasuriya | 313,551 | 0.10 |
19 Mr. W.A.A.T.M. Jayawickrama | 275,427 | 0.09 |
20 DFCC Bank PLC/A.S. Hathiramani | 260,241 | 0.08 |
290,972,157 | 91.95 | |
Others | 25,434,093 | 8.05 |
Total | 316,406,250 | 100.00 |
- PUBLIC SHAREHOLDING
The percentage of shares held by the public, the number of public shareholders and the float adjusted market capitalization are as given below:
As at | 2025 Rs | 2024 Rs | |
Public shareholding (%) - Compliant under Option 1 of CSE listing Rule 7.13.1.b | 11.32 | 11.32 | |
Public shareholders | 5,254 | 4,841 | |
Float adjusted market capitalisation (Rs.' 000) | 2,615,348 | 2,468,458 | |
Public Holding percentage - Ordinary Non-Voting Shares as at 30 June 2025 - Nil | |||
20 | DIRECTORS' SHARE HOLDINGS As at 30 June | 2025 | |
Name of The Director | No. of Shares | % | |
Mr. A.K. Pathirage (Chairman) | Nil | Nil | |
Mr. T.M.I. Ahamed (Managing Director / CEO) | Nil | Nil | |
Mr. H.K. Kaimal - Director | Nil | Nil | |
Ms. Fernanda Lima - Director | Nil | Nil | |
Mr.V. Govindasamy - Director | Nil | Nil | |
Mr. R. Snyders - Director | Nil | Nil | |
Mr. P.L.P. Withana - Director | Nil | Nil | |
Mr. S.W. Mohottala - Director | Nil | Nil | |
SOFTLOGIC LIFE INSURANCE PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
-
RELATED PARTY DISCLOSURES
The nature of the related parties in the current period and terms and conditions of transactions with related parties are similar to those reported in the audited Financial Statements for the year ended 31 December 2024.
- Transactions with Key Management Personnel of the Company or its parent
According to Sri Lanka Accounting Standard (LKAS) 24 Related Party Disclosure, Key Management Personnel (KMP) are those having authority and responsibility for planning, directing and controlling the activities of the entity. Accordingly, the Directors (including Executive and Non-Executive Directors) and their immediate family members have been classified as Key Management Personnel of the Company.
Immediate family member is defined as spouse or dependent. A dependent is defined as anyone who depends on the respective KMP for his/her financial needs.
For the Period ended 30 June | 2025 Rs.' 000 | 2024 Rs.' 000 |
Transactions with the Ultimate Parent and Parent | ||
Recorded in the Income Statement: | ||
Net premiums | 5,693 | 5,438 |
Interest income | 24,684 | 37,022 |
Expenses | 1,010 | 1,192 |
Receiving of services | 57,214 | 218,076 |
Recorded in the Statement of Changes in Equity and Statement of Financial Position: | ||
Insurance premium receivable | 93 | 259 |
Investments | 180,837 | 496,767 |
Interest income receivable | 1,000 | - |
Dividend paid | - | 727,955 |
Transactions with Other Related Entities | ||
Recorded in the Income Statement: | ||
Net premiums | 81,984 | 74,066 |
Expenses | 221,267 | 201,162 |
Recorded in the Statement of Changes in Equity and Statement of Financial Position: | ||
Insurance premium receivable | 16,419 | 37,952 |
Investments | 571,253 | 441,201 |
Commission receivable | 45,816 | - |
