S I N G E R ( S R I L A N K A ) P L C
INTERIM FINANCIAL STATEMENTS FOR THE NINE
MONTHS ENDED 31ST DECEMBER 2024
Interim Financial Statements For the Nine Months ended 31st December
Statement of Profit or Loss and Other Comprehensive Income
Group | Company | |||||||
For the Nine Months ended 31st December | 2024 | 2023 | Change | 2024 | 2023 | Change | ||
Rs. '000 | Rs. '000 | % | Rs. '000 | Rs. '000 | % | |||
Revenue | 64,101,925 | 53,826,202 | 19% | 57,670,478 | 48,937,535 | 18% | ||
Cost of Sales | (40,651,994) | (37,113,092) | -10% | (40,767,206) | (37,072,045) | -10% | ||
Direct Interest Cost | (3,004,012) | (3,675,513) | 18% | - | - | |||
Gross Profit | 20,445,919 | 13,037,597 | 57% | 16,903,272 | 11,865,490 | 42% | ||
Other Income | 289,234 | 195,843 | 48% | 97,897 | 168,373 | -42% | ||
Selling and Administrative Expenses | (14,282,624) | (10,891,663) | -31% | (11,844,134) | (9,080,604) | -30% | ||
Impairment Loss on Trade and Other Receivables | (481,385) | (356,782) | -35% | (286,848) | (434,151) | 34% | ||
Operating Profit | 5,971,144 | 1,984,995 | 201% | 4,870,187 | 2,519,108 | 93% | ||
Finance Cost | (2,414,960) | (3,730,864) | 35% | (2,407,803) | (3,649,830) | 34% | ||
Finance Income | 1,016,250 | 1,688,405 | -40% | 672,198 | 643,785 | 4% | ||
Net Finance Cost | (1,398,710) | (2,042,459) | 32% | (1,735,605) | (3,006,045) | 42% | ||
Value Added Tax on Financial Services | (414,053) | (272,829) | -52% | (62,000) | (54,000) | -15% | ||
Profit/(Loss) Before Tax | 4,158,381 | (330,293) | 1359% | 3,072,582 | (540,937) | 668% | ||
Income Tax Expense | (1,382,844) | (147,505) | -837% | (952,501) | (1,850) | 51387% | ||
Profit/(Loss) for the Period | 2,775,537 | (477,798) | 681% | 2,120,081 | (542,787) | 491% | ||
Total Comprehensive Income for the Period, Net of Tax | 2,775,537 | (477,798) | 2,120,081 | (542,787) | ||||
Profit / (Loss) Attributable to - | ||||||||
Owners of the Company | 2,661,696 | (521,550) | 2,120,081 | (542,787) | ||||
Non - Controlling Interests | 113,840 | 43,752 | - | - | ||||
2,775,537 | (477,798) | 2,120,081 | (542,787) | |||||
Total Comprehensive Income Attributable to - | ||||||||
Owners of the Company | 2,661,696 | (521,550) | 2,120,081 | (542,787) | ||||
Non - Controlling Interests | 113,840 | 43,752 | - | - | ||||
Toal Comprehensive Income for the Period Net of Tax | 2,775,537 | (477,798) | 2,120,081 | (542,787) | ||||
Basic / Diluted Earnings Per Share (Rs.) | 2.28 | (0.46) | 1.82 | (0.48) | ||||
Above figures are provisional and subject to audit. | ||||||||
Share Prices | For the Nine Months ended | For the Nine Months ended | ||||||
31st Dec 2024 | 31st Dec 2023 | |||||||
Rs. | Rs. | |||||||
Highest | 26.80 | 17.50 | ||||||
Lowest | 14.50 | 10.90 | ||||||
Last Traded Price | 26.00 | 12.00 |
2 SINGER (SRI LANKA) PLC
Interim Financial Statements For the Nine Months ended 31st December
Statement of Profit or Loss and Other Comprehensive Income
Group | Company | ||||||
For the Three months ended 31st December | 2024 | 2023 | Change | 2024 | 2023 | Change | |
Rs. '000 | Rs. '000 | % | Rs. '000 | Rs. '000 | % | ||
Revenue | 24,881,268 | 26,766,959 | -7% | 22,506,585 | 25,132,970 | -10.4% | |
Cost of Sales | (15,900,640) | (18,965,938) | 16% | (15,960,166) | (19,055,102) | 16.2% | |
Direct Interest Cost | (1,033,857) | (1,207,486) | 14% | - | - | - | |
Gross Profit | 7,946,771 | 6,593,535 | 21% | 6,546,419 | 6,077,868 | 7.7% | |
Other Income | 109,728 | 86,211 | 27% | 28,777 | 129,500 | -77.8% | |
Selling and Administrative Expenses | (5,153,846) | (4,265,724) | -21% | (4,322,490) | (3,594,745) | -20.2% | |
Impairment Loss on Trade and Other Receivables | (178,166) | (262,244) | 32% | (76,102) | (302,035) | 74.8% | |
Operating Profit | 2,724,487 | 2,151,778 | 27% | 2,176,604 | 2,310,588 | -5.8% | |
Finance Cost | (782,705) | (1,114,673) | 30% | (779,430) | (1,093,777) | 28.7% | |
Finance Income | 331,464 | 581,742 | -43% | 245,735 | 267,017 | -8.0% | |
Net Finance Cost | (451,241) | (532,931) | 15% | (533,695) | (826,760) | 35.4% | |
Value Added Tax on Financial Services | (155,148) | (91,997) | -69% | (20,000) | (25,000) | 20.0% | |
Profit Before Tax | 2,118,098 | 1,526,850 | 39% | 1,622,909 | 1,458,828 | 11.2% | |
Income Tax Expense | (690,394) | (484,234) | -43% | (504,999) | (415,920) | -21.4% | |
Profit for the Period | 1,427,704 | 1,042,616 | 37% | 1,117,910 | 1,042,908 | 7.2% | |
Profit Attributable to - | |||||||
Owners of the Company | 1,375,019 | 1,007,713 | 1,117,910 | 1,042,908 | |||
Non- Controlling Interests | 52,685 | 34,903 | - | - | |||
Profit for the Period | 1,427,704 | 1,042,616 | 1,117,910 | 1,042,908 | |||
Toal Comprehensive Income Attributable to - | |||||||
Owners of the Company | 1,375,019 | 1,007,713 | 1,117,910 | 1,042,908 | |||
Non Controlling Interests | 52,685 | 34,903 | - | - | |||
Total Comprehensive Income for the period Net of Tax | 1,427,704 | 1,042,616 | 1,117,910 | 1,042,908 | |||
Basic / Diluted Earnings Per Share (Rs.) | 1.18 | 0.89 | 0.96 | 0.93 | |||
Above figures are provisional and subject to audit. | |||||||
Share Prices | For the Three months ended | For the Three months ended | |||||
31st December 2024 | 31st December 2023 | ||||||
Rs. | Rs. | ||||||
Highest | 26.80 | 16.70 | |||||
Lowest | 16.80 | 11.40 | |||||
Last Traded Price | 26.00 | 12.00 |
SINGER (SRI LANKA) PLC | 3 |
Interim Financial Statements For the Nine Months ended 31st December
Statement of Financial Position
Group | Company | ||||||
As at | 31st December | 31st December | 31st March | 31st December | 31st December | 31st March | |
2024 | 2023 | 2024 | 2024 | 2023 | 2024 | ||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||
ASSETS | |||||||
Non-Current Assets | |||||||
Property, Plant and Equipment | 8,134,554 | 7,501,724 | 8,142,751 | 7,076,425 | 3,706,727 | 7,138,161 | |
Right -of- Use Assets | 4,788,310 | 4,333,774 | 4,819,975 | 4,109,813 | 3,658,115 | 4,071,277 | |
Intangible Assets | 482,619 | 506,438 | 504,399 | 386,809 | 392,142 | 406,818 | |
Investment in Subsidiaries | - | - | - | 1,760,085 | 2,963,023 | 1,760,085 | |
Other Investments | 22,326 | 23,645 | 22,326 | 20,141 | 21,524 | 20,141 | |
Trade and Other Receivables | 16,014,459 | 9,285,332 | 10,690,226 | 682,806 | 891,547 | 822,170 | |
Deferred Tax Assets | 587,026 | 954,356 | 634,255 | 441,586 | 1,507,784 | 613,823 | |
30,029,294 | 22,605,269 | 24,813,932 | 14,477,665 | 13,140,862 | 14,832,475 | ||
Current Assets | |||||||
Inventories | 19,904,250 | 16,513,150 | 21,600,921 | 19,448,858 | 13,732,961 | 21,207,439 | |
Loans due from Related Parties | - | - | - | - | 175,000 | - | |
Income Tax Receivables | 428,920 | 430,808 | 324,833 | 428,920 | 427,314 | 324,833 | |
Trade and Other Receivables | 46,280,423 | 36,496,552 | 37,846,591 | 18,927,399 | 19,420,667 | 19,638,963 | |
Amounts Due from Related Parties | 115,994 | 25,084 | 46,021 | 83,265 | 96,173 | 87,344 | |
Financial Assets at FVTPL | - | 427,879 | 463,761 | - | - | - | |
Deposits with Banks | 1,453,218 | 389,510 | 702,898 | 1,184,491 | - | 448,875 | |
Short term Investments | 2,144,473 | 6,181,540 | 2,478,591 | - | - | - | |
Cash and Cash Equivalents | 3,997,952 | 4,146,136 | 5,488,327 | 2,299,687 | 2,753,682 | 1,658,031 | |
74,325,230 | 64,610,659 | 68,951,943 | 42,372,620 | 36,605,797 | 43,365,485 | ||
Total Assets | 104,354,524 | 87,879,297 | 93,765,875 | 56,850,285 | 49,746,659 | 58,197,960 | |
EQUITY AND LIABILITIES | |||||||
Equity | |||||||
Stated Capital | 1,138,857 | 626,048 | 1,138,857 | 1,138,857 | 626,048 | 1,138,857 | |
Other Components of Equity | 3,267,761 | 1,660,773 | 3,327,048 | 2,940,753 | 1,190,446 | 2,948,946 | |
Revenue Reserves | 9,008,983 | 7,334,709 | 6,931,330 | 5,721,685 | 4,288,234 | 4,236,741 | |
Total Equity Attributable to Owners of the | 13,415,601 | 9,621,530 | 11,397,235 | 9,801,295 | 6,104,728 | 8,324,543 | |
Company | |||||||
Non-Controlling Interest | 1,160,351 | 1,958,207 | 1,046,509 | - | - | - | |
Total Equity | 14,575,952 | 11,579,737 | 12,443,744 | 9,801,295 | 6,104,728 | 8,324,543 | |
Non-Current Liabilities | |||||||
Interest - Bearing Loans and Borrowings | 13,805,825 | 9,355,000 | 8,405,000 | 6,349,800 | 7,150,000 | 6,200,000 | |
Lease Liability | 4,463,251 | 4,144,405 | 4,524,408 | 3,795,041 | 3,498,214 | 3,770,974 | |
Employee Benefit Obligations | 1,337,405 | 1,097,720 | 1,229,148 | 1,155,899 | 758,535 | 1,058,874 | |
Security Deposits | 1,826,355 | 1,517,966 | 1,560,728 | 1,826,355 | 1,517,966 | 1,560,728 | |
Other Financial Liabilities | 5,664,693 | 3,319,656 | 3,252,235 | - | - | ||
Deferred Revenue | 118,946 | 77,022 | 77,468 | 118,946 | 77,022 | 77,468 | |
Other Non - Current Liabilities | 243,162 | 170,328 | 175,427 | 243,162 | 170,328 | 175,427 | |
27,459,637 | 20,345,466 | 19,224,414 | 13,489,203 | 13,172,065 | 12,843,471 | ||
Current Liabilities | |||||||
Trade and Other Payables | 11,933,441 | 11,552,955 | 12,170,616 | 10,825,606 | 9,427,133 | 11,115,151 | |
Deferred Revenue | 441,822 | 294,107 | 359,490 | 441,808 | 294,057 | 359,440 | |
Dividends Payable | 63,323 | 65,872 | 59,729 | 56,852 | 49,146 | 49,083 | |
Amounts Due to Related Parties | 1,179,564 | 2,383,125 | 1,527,754 | 1,654,784 | 3,341,625 | 2,144,825 | |
Income Tax Payable | 695,923 | 85,642 | 108,185 | 397,738 | - | - | |
Other Financial Liabilities | 19,415,841 | 17,539,353 | 18,927,276 | - | - | - | |
Lease Liability | 1,088,024 | 1,015,468 | 1,084,239 | 967,287 | 882,428 | 974,538 | |
Interest - Bearing Loans and Borrowings | 26,856,694 | 22,439,477 | 25,312,181 | 19,056,231 | 16,475,477 | 20,377,748 | |
Bank Overdrafts | 644,304 | 578,095 | 2,548,247 | 159,481 | - | 2,009,161 | |
62,318,936 | 55,954,094 | 62,097,717 | 33,559,787 | 30,469,866 | 37,029,946 | ||
Total Liabilities | 89,778,573 | 76,299,560 | 81,322,131 | 47,048,990 | 43,641,931 | 49,873,417 | |
Total Equity and Liabilities | 104,354,524 | 87,879,297 | 93,765,875 | 56,850,285 | 49,746,659 | 58,197,960 | |
Net Assets per Share (Rs.) | 11.49 | 8.54 | 9.76 | 8.39 | 5.42 | 7.13 | |
I certify that the above Financial Statements | comply with the requirments of the Companies Act No.07 of 2007. |
(Sgd.)
Shalinka Seresinhe
Finance Director
Above figures are provisional and subject to audit.
The Board of Directors is responsible for the preparation and presentation of these Financial Statements.
Signed for and on behalf of the Board by,
(Sgd.) | (Sgd.) |
A. M. Pandithage | Mahesh Wijewardene |
Chairman | Director/Group Chief Executive Officer |
Colombo, | |
3rd February 2025 |
4 SINGER (SRI LANKA) PLC
Interim Financial Statements For the Nine Months ended 31st December
Statement of Changes in Equity
For the Nine Months ended 31st | Attributable to equity holders of the Company | |||||||||
December | Stated | Total | Non- | Total Equity | ||||||
Group | Other Components of Equity | Revenue Reserves | ||||||||
Capital | Controlling | |||||||||
Statutory | Regulatory | Revaluation | Fair Value | General | Retained | |||||
Interest | ||||||||||
Reserve | Allowance | Reserves | of Financial | Reserves | Earnings | |||||
Reserve | Assets | |||||||||
at FVOCI | ||||||||||
Reserve | ||||||||||
Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | |
Balance as at 31st March 2023 | 626,048 | 244,215 | 1,350,892 | 5,165 | 2,700,000 | 5,216,760 | 10,143,080 | 1,946,904 | 12,089,984 | |
Realisation of Revaluation Surplus | - | - | (18,638) | - | - | 18,638 | - | - | - | |
Transferred to/(from) during the period | 79,139 | (79,139) | - | |||||||
Loss for the period | - | - | - | - | - | (521,550) | (521,550) | 43,752 | (477,798) | |
Total comprehensive income for the | - | - | - | - | - | - | (521,550) | (521,550) | 43,752 | (477,798) |
period | ||||||||||
Transactions with Owners of the | ||||||||||
Company, Recognised Directly in Equity | ||||||||||
Distributions to Owners of the Company | - | |||||||||
Final Dividend - 2022/2023 | (32,449) | (32,449) | ||||||||
Balance as at 31st December 2023 | 626,048 | 244,215 | 79,139 | 1,332,254 | 5,165 | 2,700,000 | 4,634,709 | 9,621,530 | 1,958,207 | 11,579,737 |
Realisation on Revaluation Surplus | - | - | (9,593) | - | - | 9,593 | - | - | - | |
Transferred to/(from) during the period | - | 81,079 | (28,046) | - | - | - | (53,033) | - | - | - |
Profit for the Period | 361,737 | 361,737 | 24,761 | 386,498 | ||||||
Other Comprehensive Income | - | - | ||||||||
Revaluation Gain on Land and Buildings | 724,044 | 724,044 | 724,044 | |||||||
Actuarial Loss on Employee Benefit | ||||||||||
Obligations | - | - | - | - | (60,443) | (60,443) | 3,488 | (56,955) | ||
Fair Value Change in Equity instruments | ||||||||||
designated at fair value through other | ||||||||||
comprehensive income | - | - | - | (1,332) | - | - | (1,332) | 13 | (1,319) | |
Related Taxes | - | - | ||||||||
Deferred Tax on Revaluation Gain on | (217,179) | (217,179) | (217,179) | |||||||
Land and Buildings | ||||||||||
Deferred Tax on Actuarial loss on | ||||||||||
Employee Benefit Obligations | - | - | - | - | - | 18,133 | 18,133 | (1,047) | 17,086 | |
Deferred Tax on Equity Investments at | ||||||||||
FVOCI-change in fair value | - | - | - | 415 | - | - | 415 | - | 415 | |
Total Other Comprehensive Income for | ||||||||||
the Period | - | - | 506,864 | (917) | - | (42,310) | 463,637 | 2,455 | 466,092 | |
Total Comprehensive Income for the | ||||||||||
Period | - | - | 506,864 | (917) | - | 319,427 | 825,374 | 27,216 | 852,590 | |
Transactions with Owners of the | - | - | ||||||||
Company, Recognised Directly in Equity | ||||||||||
Final Dividend - 2022/2023 | - | - | - | - | - | - | - | - | - | |
Total Distributions to Owners of the | - | - | - | - | - | - | - | - | - | |
Company | ||||||||||
New Share issue to Minority Shareholders | ||||||||||
of the Amalgamated Companies | 512,809 | 512,809 | 512,809 | |||||||
Recognition of Amalgamation Reserve | ||||||||||
through the Equity | 1,116,888 | (679,366) | 437,522 | (938,913) | (501,391) | |||||
Total Transactions with Owners of the | 512,809 | 1,116,888 | (679,366) | 950,331 | (971,362) | (21,031) | ||||
Company, Recognised Directly in Equity | ||||||||||
Balance at 31st March 2024 | 1,138,857 | 325,294 | 51,093 | 2,946,413 | 4,248 | 2,700,000 | 4,231,330 | 11,397,237 | 1,046,510 | 12,443,744 |
Realisation of Revaluation Surplus | - | - | (8,194) | - | - | 8,194 | - | |||
Transferred to/(from) during the period | (51,093) | 51,093 | - | - | ||||||
Unclaimed Dividend | 33,888 | 33,888 | 33,888 | |||||||
Profit for the period | - | - | - | - | - | 2,661,696 | 2,661,696 | 113,840 | 2,775,537 | |
Total comprehensive income for the | - | - | (51,093) | (8,194) | - | - | 2,754,871 | 2,695,584 | 113,840 | 2,809,424 |
period | ||||||||||
Interim Dividend -2024/25 | - | - | - | - | - | - | (677,218) | (677,218) | - | (677,218) |
Total Distributions to Owners of the | - | - | - | - | - | - | (677,218) | (677,218) | - | (677,218) |
Company | ||||||||||
- | - | |||||||||
Balance at 31st December 2024 | 1,138,857 | 325,294 | - | 2,938,219 | 4,248 | 2,700,000 | 6,308,983 | 13,415,603 | 1,160,351 | 14,575,952 |
SINGER (SRI LANKA) PLC | 5 |
Interim Financial Statements For the Nine Months ended 31st December
Statement of Changes in Equity
For the Nine Months ended 31st December | Capital | Other | Revenue Reserve | |||
Company | Reserve | Component | ||||
of Equity | ||||||
Stated | Revaluation | Fair Value | General | Retained | Total Equity | |
Capital | Reserves | Reserve | Reserves | Earnings | ||
Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | |
Balance as at 31st March 2023 | 626,048 | 1,199,234 | 3,503 | 2,700,000 | 2,118,730 | 6,647,515 |
Realisation of Revaluation Surplus | - | (12,291) | - | - | 12,291 | - |
Loss for the period | - | - | - | - | (542,787) | (542,787) |
Total comprehensive income for the period | - | - | - | - | (530,496) | (530,496) |
Transactions with Owners of the Company, Recognised | - | |||||
Directly in Equity | - | |||||
Final Dividend - 2022/2023 | - | - | ||||
Total Distributions to Owners of the Company | - | - | ||||
- | ||||||
Balance at 31st December 2023 | 626,048 | 1,186,943 | 3,503 | 2,700,000 | 1,588,234 | 6,104,728 |
Realisation on Revaluation Surplus | - | (4,097) | - | - | 4,097 | - |
Profit for the Period | 245,086 | 245,086 | ||||
- | ||||||
Other Comprehensive Income | - | |||||
Revaluation gain on Land & Building | 724,044 | 724,044 | ||||
Actuarial Loss on Employee Benefit Obligations | - | - | - | - | (66,535) | (66,535) |
Fair Value Change in Equity instruments designated at fair | ||||||
value through other comprehensive income | - | - | (1,384) | - | - | (1,384) |
- | ||||||
Related Taxes | - | |||||
Deferred Tax on Revaluation Gain on Land & Buildings | (217,179) | (217,179) | ||||
Deferred Tax on Actuarial loss on Employee Benefit | ||||||
Obligations | - | - | - | - | 19,961 | 19,961 |
Deferred Tax on Equity Investments at FVOCI-change in fair | ||||||
value | - | - | 415 | - | - | 415 |
Total Other Comprehensive Income for the Period | - | 506,865 | (969) | - | (46,574) | 459,322 |
Total Comprehensive Income for the Period | - | 506,865 | (969) | - | 198,512 | 704,408 |
Transactions with Owners of the Company, Recognised | ||||||
Directly in Equity | ||||||
New Share issue to Minority Shareholders of the Amalgamated | ||||||
Companies | 512,809 | 512,809 | ||||
Recognition of Amalgamation Reserve through the Equity | 1,256,702 | (254,102) | 1,002,600 | |||
Total Transactions with Owners of the Company, | 512,809 | 1,256,702 | (254,102) | 1,515,408 | ||
Recognised Directly in Equity | ||||||
- | ||||||
Balance at 31st March 2024 | 1,138,857 | 2,946,413 | 2,534 | 2,700,000 | 1,536,741 | 8,324,543 |
Prior year adjustment | ||||||
Realisation of Revaluation Surplus | - | (8,194) | - | 8,194 | ||
Profit for the period | - | - | - | 2,120,081 | 2,120,081 | |
Total comprehensive income for the period | - | (8,194) | - | 2,128,275 | 2,120,081 | |
Transactions with Owners of the Company, Recognised | ||||||
Directly in Equity | ||||||
Distributions to Owners of the Company | ||||||
Unclaimed Dividend | 33,888 | 33,888 | ||||
Interim Dividend - 2024/2025 | - | - | - | (677,218) | (677,218) | |
Total Distributions to Owners of the Company | - | - | - | (643,330) | (643,330) | |
Balance at 31st December 2024 | 1,138,857 | 2,938,219 | 2,534 | 2,700,000 | 3,021,684 | 9,801,295 |
6 SINGER (SRI LANKA) PLC
Interim Financial Statements For the Nine Months ended 31st December
STATEMENT OF CASH FLOWS
For the Nine Months ended 31st December | Group | Company | ||
2024 | 2023 | 2024 | 2023 | |
Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | |
Cash Flows from/(used in) Operating Activities | ||||
Net Profit/(Loss) before Income Tax Expense | 4,158,382 | (330,293) | 3,072,582 | (540,937) |
Adjustments for: | ||||
Depreciation on Property, Plant and Equipment | 600,156 | 589,634 | 472,553 | 407,747 |
Amortization of Intangible Assets | 44,563 | 42,371 | 32,296 | 29,013 |
Amortization of Right of Use Assets | 877,636 | 741,792 | 767,897 | 637,084 |
Loss/ ( Gain) on Disposal of Property, Plant and Equipment | (13,233) | 488 | (12,970) | 870 |
Interest Expenses | 2,414,960 | 3,730,864 | 2,407,803 | 3,649,830 |
Interest Income | (325,003) | (1,114,112) | (40,545) | (122,548) |
Impairment/(Reversal) of Inventories | 89,267 | 136,632 | 89,267 | (47,693) |
Impairment on Trade and Other Receivables | 481,385 | 356,782 | 286,848 | 434,151 |
Dividend Income | - | - | (109,829) | |
Provision for Retiring Gratuity | 162,462 | 152,367 | 139,440 | 117,029 |
Operating Profit before Working Capital Changes | 8,490,574 | 4,306,525 | 7,215,171 | 4,454,717 |
Decrease in Inventories | 1,607,402 | 3,577,556 | 1,669,314 | 4,243,658 |
Increase in Debtors falling Due after one Year | (5,805,618) | (1,868,339) | (147,485) | (588,018) |
(Increase)/Decrease in Debtors falling Due within one year | (8,433,833) | (8,260,324) | 711,565 | (8,760,907) |
(Increase) / Decrease in Dues from Related Parties | (69,973) | 66,049 | 4,079 | 100,099 |
Increase/(Decrease) in Dues to Related Parties | (602,943) | 1,553,457 | (759,681) | 2,077,915 |
Increase/(Decrease) in Security Deposits | 144,483 | (55,385) | 144,483 | (55,385) |
Increase /(Decrease) in Trade and Other Payables | (202,994) | 4,322,659 | (251,191) | 3,203,535 |
Increase in Deferred Liabilities | 123,810 | 78,668 | 123,846 | 78,682 |
Cash Generated from/(used in) Operations | (4,749,091) | 3,720,866 | 8,710,102 | 4,754,296 |
Finance Costs Paid | (1,905,431) | (3,239,149) | (1,886,542) | (3,124,328) |
Retiring Gratuity Paid | (54,205) | (114,988) | (42,415) | (83,213) |
Income Tax Paid | (851,965) | (450,615) | (486,613) | (85,207) |
Net Cash from/(used in) Operating Activities | (7,560,692) | (83,886) | 6,294,531 | 1,461,548 |
Cash Flows from /(used in) Investing Activities | ||||
Acquisition of Property, Plant and Equipment and Intangible Assets | (618,697) | (447,495) | (427,053) | (276,147) |
Proceeds from Disposal of Property Plant and Equipment | 17,188 | 879 | 16,919 | 497 |
(Acquisition)/Disposal of Marketable Securities | 797,879 | (4,595,428) | - | - |
Withdrawal of Bank Deposits | - | 1,413,997 | - | - |
Net Cash flows from loans given to related Companies | 93,000 | |||
Interest Income Received | 325,003 | 1,114,112 | 40,545 | 81,100 |
Dividends Received | - | - | 109,829 | |
Net Cash Flows from/(used in) Investing Activities | 521,373 | (2,513,935) | (369,589) | 8,279 |
Cash Flows from/(used in) Financing Activities | ||||
Net proceeds from/(settlement to) Interest - Bearing Loans and Borrowings | 6,966,840 | 3,160,794 | (1,150,216) | 1,812,357 |
Net settlements to Lease Creditors | (1,313,230) | (1,026,671) | (1,196,348) | (883,309) |
Increase in Customer Deposit Liabilities | 2,901,023 | 1,663,405 | - | - |
Dividends Paid | (351,426) | (50,648) | (351,426) | (37) |
Net Cash Flows from/(used in) Financing Activities | 8,203,207 | 3,746,880 | (2,697,990) | 929,011 |
Net Increase /(Decrease) in Cash and Cash Equivalents | 1,163,888 | 1,149,059 | 3,226,953 | 2,398,838 |
Cash and Cash Equivalents at the Beginning of the Year | 3,642,978 | 2,808,492 | 97,745 | 354,844 |
Cash and Cash Equivalents as at the end of Period | 4,806,866 | 3,957,551 | 3,324,697 | 2,753,682 |
ANALYSIS OF CASH & CASH EQUIVALENTS | ||||
Favourable balances | 5,451,170 | 4,535,646 | 3,484,178 | 2,753,682 |
Cash in hand and at bank | ||||
Unfavourable balances | (644,304) | (578,095) | (159,481) | - |
Bank overdrafts | ||||
4,806,866 | 3,957,551 | 3,324,697 | 2,753,682 |
SINGER (SRI LANKA) PLC | 7 |
Interim Financial Statements For the Nine Months ended 31st December
Notes to the Financial Statements
-
BASIS OF PREPARATION AND GROUP'S ACCOUNTING POLICIES
The interim condensed consolidated financial statements for the nine months ended 31st December 2024 have been prepared in accordance with LKAS 34 Interim Financial Reporting
The Financial Statements for the period ended 31st December 2024, includes "the Company" referring to Singer (Sri Lanka) PLC, as the holding company and "the Group" referring to the companies whose accounts have been consolidated therein
The interim condensed Consolidated Financial Statements do not include all the information and disclosures required in the Annual Financial
Statements, and should be read in conjunction with the Group's Annual Consolidated Financial Statements as at 31 March 2024
The presentation and classification of the Financial Statements of the previous period have been amended, where relevant, for better presentation and to be comparable with those of the current period.
The interim Condensed Financial Statements are presented in Sri Lankan Rupees (LKR) and all values are rounded to the nearest thousand except when otherwise indicated - Fair Value measurement and related fair value disclosures - Financial Instruments
Group | Company | ||||
1.1 | 2024 | 2024 March | 2024 | 2024 March | Level |
December | December | ||||
Rs. '000 | Rs."000" | Rs. '000 | Rs."000" | ||
Recurring Fair Value Measurements | 22,326 | 22,326 | 20,141 | 20,141 | 3 Financial Assets at FVOCI |
Investment in Equity Securities | 22,326 | 22,326 | 20,141 | 20,141 |
1.2 Impact of Recent Economic Conditions
The Directors are continuously monitoring the existing and the anticipated effects from the external environment, as well as the resulting consequences to the company in order to take appropriate measures to manage the impact.
(i) Interest rates
LKR interest rates in the domestic market reduced during the nine months ended December 31, 2024 with the policy measures adopted by CBSL The LKR interest rates are expected to stabilize at current levels, with the decline of inflation in the domestic economy, coupled with resultant improvements of the economic condition of the country with the engagement of the IMF program and the Debt Optimization program.
Following measures were taken to reduce/manage the debt level of the company
- Extend credit received from suppliers for purchase of Inventories to reduce borrowings.
- Continuous control and monitoring measures taken to improve the recoveries from debtors to reduce the borrowings
- Strategic initiatives driven by the management to prioritise essential capital expenditure
- A focused effort to reduce Inventory thereby reducing borrowings
ii) Exchange Rates
The LKR/USD continued to be at 295-305 levels due to the prudent policy measures adopted by CBSL,along with the resultant decline in importer demand and improvement of the Balance of Payment of the country.
The following measures were taken to reduce the impact of a significant depreciation of the Rupee;
- Implemented prudent strategies to revise price in a timely manner based on market outlook
- Entering into forward rate contracts to mitigate foreign currency risk
8 SINGER (SRI LANKA) PLC
Interim Financial Statements For the Nine Months ended 31st December
Notes to the Financial Statements
iii) Other Considerations
The VAT change implemented with effect from 01st January 2024, which resulted in panic buying before the VAT hike in December 2023, resulted in a reduction in consumer demand in the short term.
The escalation of violence along the red sea will increase the price of products imported to the country and may see delays in receiving products in the near term.
Despite the current slow down of the economy,the marketing and business development teams of the group continues to pursue new business to diversify the risk arising due to negative externalities ,whilst the operational teams focus on improving production efficiencies and reducing costs in order to increase the gross profit margins.
2.0 Segmental Analysis of Company Net Turnover is as follows:
Three Months ended | Three Months ended | Nine Months ended | Nine Months ended | ||||
31st December 2024 | 31st December 2023 | 31st December 2024 | 31st December 2023 | ||||
Rs'000 | Rs'000 | Rs'000 | Rs'000 | ||||
Consumer Electronics | 3,483,890 | 2,943,102 | 8,450,671 | 4,748,971 | |||
Financial Services | 1,459,049 | 1,278,133 | 4,279,549 | 3,333,624 | |||
Furniture | 1,333,055 | 1,220,579 | 3,263,765 | 2,965,815 | |||
Home Appliances | 8,316,615 | 7,185,445 | 22,045,651 | 16,065,980 | |||
IT products | 4,725,723 | 8,618,735 | 13,059,002 | 14,817,711 | |||
Sewing Machines | 1,018,959 | 725,135 | 2,071,054 | 1,624,377 | |||
Other | 2,169,294 | 3,161,841 | 4,500,786 | 5,381,057 | |||
22,506,585 | 25,132,970 | 57,670,478 | 48,937,535 | ||||
2.1 Segmental Analysis of Company Profits | Before Tax is as follows: | ||||||
Three Months ended | Three Months ended | Nine Months ended | Nine Months ended | ||||
31st December 2024 | 31st December 2023 | 31st December 2024 | 31st December 2023 | ||||
Rs'000 | Rs'000 | Rs'000 | Rs'000 | ||||
Consumer Electronics | 409,863 | 316,862 | 886,789 | 322,664 | |||
Financial Services | 427,083 | 337,601 | 1,105,097 | 714,423 | |||
Furniture | 85,512 | 121,585 | 147,782 | 111,858 | |||
Home Appliances | 839,090 | 914,395 | 2,025,836 | 875,065 | |||
IT products | 277,829 | 574,407 | 609,789 | 575,748 | |||
Sewing Machines | 116,638 | 113,325 | 215,417 | 116,058 | |||
Other | 96,691 | 124,619 | 166,325 | 127,614 | |||
Intercompany Dividend | 109,829 | 109,829 | |||||
Impairment Loss on Trade and Other | |||||||
Receivables | (76,102) | (302,035) | (286,848) | (434,151) | |||
Operating Profit | 2,176,604 | 2,310,588 | 4,870,187 | 2,519,108 | |||
Net Finance Cost | (533,695) | (826,760) | (1,735,605) | (3,006,045) | |||
VAT on Financial Services | (20,000) | (25,000) | (62,000) | (54,000) | |||
Profit /(Loss) Before Tax | 1,622,909 | 1,458,828 | 3,072,582 | (540,937) |
SINGER (SRI LANKA) PLC | 9 |
Interim Financial Statements For the Nine Months ended 31st December
Notes to the Financial Statements
2.2 Segmental Analysis of Group Net Turnover is as follows: | ||||||||
Three Months ended | Three Months ended | Nine Months ended | Nine Months ended | |||||
31st December 2024 | 31st December 2023 | 31st December 2024 | 31st December 2023 | |||||
Rs'000 | Rs'000 | Rs'000 | Rs'000 | |||||
Consumer Electronics | 3,483,890 | 2,943,102 | 8,450,671 | 4,748,971 | ||||
Financial Services | 3,832,014 | 2,896,225 | 10,705,881 | 8,182,574 | ||||
Furniture | 1,333,055 | 1,220,579 | 3,263,765 | 2,965,815 | ||||
Home Appliances | 8,318,334 | 7,192,123 | 22,050,766 | 16,081,854 | ||||
IT products | 4,725,722 | 8,618,735 | 13,059,002 | 14,817,711 | ||||
Sewing Machines | 1,018,959 | 725,330 | 2,071,054 | 1,624,776 | ||||
Other | 2,169,294 | 3,170,865 | 4,500,786 | 5,404,501 | ||||
24,881,268 | 26,766,959 | 64,101,925 | 53,826,202 | |||||
2.3 Segmental Analysis of Group Profits Before Tax is as follows: | ||||||||
Three Months ended | Three Months ended | Nine Months ended | Nine Months ended | |||||
31st December 2024 | 31st December 2023 | 31st December 2024 | 31st December 2023 | |||||
Rs'000 | Rs'000 | Rs'000 | Rs'000 | |||||
Consumer Electronics | 409,863 | 316,862 | 886,789 | 322,664 | ||||
Financial Services | 1,038,933 | 177,038 | 2,336,238 | 281,397 | ||||
Furniture | 85,512 | 121,585 | 147,782 | 111,858 | ||||
Home Appliances | 875,670 | 995,957 | 2,085,657 | 917,523 | ||||
IT Products | 277,829 | 574,407 | 609,789 | 575,748 | ||||
Sewing Machines | 116,638 | 96,350 | 215,417 | (12,578) | ||||
Other | 98,209 | 131,823 | 170,857 | 145,165 | ||||
Impairment (Loss)/Reversal on Trade and | ||||||||
Other Receivables | (178,167) | (262,244) | (481,385) | (356,782) | ||||
Operating Profit | 2,724,487 | 2,151,778 | 5,971,144 | 1,984,995 | ||||
Net Finance Cost | (451,241) | (532,931) | (1,398,710) | (2,042,459) | ||||
VAT on Financial Services | (155,148) | (91,997) | (414,053) | (272,829) | ||||
Profit /(Loss) Before Tax | 2,118,098 | 1,526,850 | 4,158,381 | (330,293) | ||||
3 STATED CAPITAL | ||||||||
3.1 | ||||||||
31st December 2024 | 31st March 2024 | |||||||
Value-Ordinary Shares (Rs.) | 1,138,856,653 | 1,138,856,653 | ||||||
Number of Ordinary Shares at the end of the period | 1,167,617,912 | 1,167,617,912 | ||||||
Voting Rights | One Vote per Ordinary | One Vote per Ordinary | ||||||
Share | Share |
4 CONTINGENCIES
-
Commissioner General of Inland Revenue has issued assessment notices on Singer (Sri Lanka) PLC pertaining to an additional VAT Liability/
Payment on account of Deemed VAT for seven quarters during the period 1st January 2014 to 30th September 2015. The assessments were for a Deemed VAT payment of Rs. 1,076 million and penalty of Rs. 423 million, totaling to Rs. 1,499 million. The assessments were appealed against and in due course the Commissioner General of Inland Revenue issued the determination on the appeal. In terms of the same, Rs. 791 million of Deemed VAT liability and penalty of Rs. 395 million totaling to Rs.1,186 million was held to be a Deemed VAT liability for the seven quarters for the period from 1st January 2014 to 30th September 2015. The Company after carefully reviewing the situation and based on the advice of tax consultants, was of the opinion that there is no basis for the Company to be made liable for Deemed VAT. Accordingly the Company decided to appeal to the Tax Appeals Commission against the determination. Further, the Company had previously provided bank guarantees amounting to Rs. 297 million to the Commissioner General of Inland Revenue - Tax Appeals Commission.
10 SINGER (SRI LANKA) PLC
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
