2025年9月期決算短信〔日本基準〕（連結）（英語版）

November 12, 2025

Company name: SHOBIDO Corporation Listing: Tokyo Stock Exchange Securities code: 7819

URL: https://www.shobido-corp.co.jp/

Representative: Masahide Terada CEO

Inquiries: Masaki Saitou Director Head of Administration Division Telephone: +81-3-3472-7890

Scheduled date of annual general meeting of shareholders: December 19, 2025 Scheduled date to commence dividend payments: December 5, 2025 Scheduled date to file annual securities report: December 18, 2025

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the fiscal year ended September 30, 2025 (from October 1, 2024 to September 30, 2025)
   1. Consolidated operating results (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Profit attributable to owners of parent
      Fiscal year ended September 30, 2025 September 30, 2024	Millions of yen 22,122 20,919	% 5.7 2.3	Millions of yen 1,469 1,010	% 45.5 16.2	Millions of yen 1,478 967	% 52.7 (0.4)	Millions of yen 977 773	% 26.4 62.8

      Note: Comprehensive income	For the fiscal year ended September 30, 2025:	¥	1,200 million	[	79.6%]
      	For the fiscal year ended September 30, 2024:	¥	668 million	[	47.9%]

      	Basic earnings per share	Diluted earnings per share	Rate of return on equity	Ordinary profit to total assets ratio	Operating profit to net sales ratio
      Fiscal year ended	Yen	Yen	%	%	%
      September 30, 2025	74.03	-	14.0	9.6	6.6
      September 30, 2024	58.59	-	12.1	6.5	4.8

      Reference: Share of profit (loss) of entities accounted for using equity method

      For the fiscal year ended September 30, 2025:

      For the fiscal year ended September 30, 2024:

      ¥ - million

      ¥ - million

   2. Consolidated financial position

      	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
      As of September 30, 2025 September 30, 2024	Millions of yen 16,321 14,427	Millions of yen 7,810 6,575	% 45.5 45.6	Yen 561.58 497.78

      Reference: Equity

      As of September 30, 2025:	¥	7,418 million
      As of September 30, 2024:	¥	6,575 million

   3. Consolidated cash flows

   	Cash flows from operating activities	Cash flows from investing activities	Cash flows from financing activities	Cash and cash equivalents at end of period
   Fiscal year ended September 30, 2025 September 30, 2024	Millions of yen 918 832	Millions of yen 214 (395)	Millions of yen (507) (811)	Millions of yen 4,329 3,725

2. Cash dividends

   	Annual dividends per share					Total cash dividends (Total)	Payout ratio (Consolidated)	Ratio of dividends to net assets (Consolidated)
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen	Yen	Yen	Yen	Yen	Millions of yen	%	%
   Fiscal year ended September 30, 2024	-	10.00	-	12.00	22.00	290	37.5	4.5
   Fiscal year ended September 30, 2025	-	11.50	-	16.50	28.00	369	37.8	5.3
   Fiscal year ending September 30, 2026 (Forecast)	-	15.00	-	15.00	30.00		42.6

   Note: Breakdown of the year-end dividend for the fiscal year ended September 30, 2025 : Commemorative dividend - yen

   Special dividend - yen

3. Consolidated financial result forecasts for the fiscal year ending September 30, 2026 (from October 1, 2025 to September 30, 2026)

(Percentages indicate year-on-year changes.)

(Note) Only the full-year financial results forecast is disclosed as the financial results are managed annually.

1. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

2. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025	13,410,000 shares
      As of September 30, 2024	13,410,000 shares

   2. Number of treasury shares at the end of the period

      As of September 30, 2025	200,227 shares
      As of September 30, 2024	200,227 shares

   3. Average number of shares outstanding during the period

1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

   	Net sales		Operating profit		Ordinary profit		Profit
   Fiscal year ended September 30, 2025 September 30, 2024	Millions of yen 20,493 19,948	% 2.7 3.5	Millions of yen 1,205 828	% 45.5 (4.5)	Millions of yen 1,351 914	% 47.7 (12.5)	Millions of yen 874 690	% 26.7 (0.3)

   	Basic earnings per share	Diluted earnings per share
   Fiscal year ended	Yen	Yen
   September 30, 2025	66.21	-
   September 30, 2024	52.25	-

2. Non-consolidated financial position

Reference: Equity

• Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

• Proper use of earnings forecasts, and other special matters

The financial results forecast and other forward-looking statements in this document are based on information currently available to the Company and certain assumptions deemed reasonable, and the Company does not intend to guarantee the achievement of the said forecast. Actual results may differ significantly from the forecast due to a wide range of factors.