Shizuoka Gas Co. Ltd. TSE:9543

Shizuoka Gas : 【Summary】Consolidated Financial Results for the Three Months Ended March 31,2026

Published

Source: MarketScreener

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



【Summary】 Consolidated Financial Results for the Three Months Ended March 31, 2026 [Japan GAAP]

May 11, 2026

Company Name: SHIZUOKA GAS CO., LTD. Listing: Tokyo Stock Exchange

Code Number: 9543 URL: https://ir.shizuokagas.co.jp/en/ Representative: Matsumoto Yoshitake, Representative Director and President

Contact: Tsuchiya Kyosuke, Accounting and Finance Manager, Management Planning Dept. Telephone: +81-54-284-4141

Scheduled date to commence dividend payments: - Preparation of supplemental explanatory materials: Yes Holding of financial results briefing session: No

  1. Consolidated financial results for the three months ended March 31, 2026 (January 1 through March 31, 2026)

    (Amounts under one million yen are omitted; YoY % change)

    1. Consolidated Operating Results

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      March 31, 2026

      53,788

      (4.1)

      5,281

      14.2

      5,760

      22.5

      3,619

      20.6

      March 31, 2025

      56,076

      3.1

      4,624

      69.0

      4,702

      19.6

      3,001

      16.5

      Note: Comprehensive income For the three months ended March 31, 2026: ¥8,161 million (94.9%)

      For the three months ended March 31, 2025: ¥4,186 million ((10.1)%)

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      March 31, 2026

      48.03

      48.01

      March 31, 2025

      39.88

      39.84

    2. Consolidated financial Position

      Total assets

      Net assets

      Equity-to-asset ratio

      Net assets per share

      As of

      Millions of yen

      Millions of yen

      %

      Yen

      March 31, 2026

      191,202

      143,590

      71.9

      1,825.22

      December 31, 2025

      195,873

      138,703

      67.0

      1,742.39

      Reference: Equity AS of March 31, 2026: ¥137,535 million

      AS of December 31, 2025: ¥131,294 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    December 31, 2025

    -

    20.50

    -

    22.50

    43.00

    Fiscal year ending December 31, 2026

    -

    Fiscal year ending December 31, 2026 (Forecast)

    22.00

    -

    22.00

    44.00

    Note: Revision of previously announced dividend forecast: No

  3. Consolidated Business Forecast for the fiscal year ended December 31, 2026 (January 1 to December 31, 2026) (Amounts under one million yen are omitted; YoY % change)

    Net sales

    (¥ million)

    Operating profit (¥ million)

    Ordinary profit (¥ million)

    Profit attributable to owners of parent

    (¥ million)

    Profit per share (¥)

    Full year

    201,130 (0.0)%

    9,620 (31.6)%

    10,420 (29.4)%

    9,110 (9.3)%

    120.89

    Note: Revision of previously announced consolidated business forecast: No

    ※Notes
    1. Significant changes in the scope of consolidation during the period: No

    2. Simplified accounting and special accounting methods for quarterly financial reporting: Yes (Please refer to the section "(3)Notes Application of Special Accounting Methods in Preparation of Quarterly Consolidated Financial Statements" on P8)

    3. Changes in accounting policies, changes in accounting estimates, and restatement

      1. Changes in accounting policies due to revisions of accounting standards: No

      2. Other: No

      3. Changes in accounting estimates: No

      4. Restatements: No

    4. Number of issued shares (common shares)

      1. Total number of issued shares at the end of the period (including treasury shares) As of March 31, 2026: 76,192,950 shares

        As of December 31, 2025: 76,192,950 shares

      2. Number of treasury shares at end of the period

        As of March 31, 2026: 839,983 shares

        As of December 31, 2025: 839,983 shares

      3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended March 31, 2026: 75,352,967 shares

Three months ended March 31, 2025: 75,259,027 shares

Review

Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: No

Notes on proper use of forecast, and other matters

The business forecast and other forward-looking statements contained in this document are assumptions based on information available to the Company and judgments deemed rational at the time this document was published. Forward-looking statements are not a guarantee that forecast will be achieved. Actual earnings may differ significantly from business forecast due to various factors.

Quarterly Consolidated Financial Statements and Primary Notes (1) Consolidated Balance Sheets

(Millions of yen)

As of December 31, 2025 As of March 31, 2026

Assets

Non-current assets

Property, plant and equipment

Production facilities

4,952

4,874

Distribution facilities

31,144

31,031

Service and maintenance facilities

5,173

5,106

Other facilities

15,063

17,256

Construction in progress

3,981

3,702

Total property, plant and equipment

60,315

61,971

Intangible assets

Mining rights

19,097

19,325

Other intangible assets

5,014

5,542

Total intangible assets

24,112

24,868

Investments and other assets

Investment securities

27,041

29,689

Long-term loans receivable

1,113

918

Retirement benefit asset

388

353

Deferred tax assets

731

711

Other investments

8,259

9,109

Allowance for doubtful accounts

(70)

(76)

Total investments and other assets

37,464

40,705

Total non-current assets

121,892

127,545

Current assets

Cash and deposits

33,162

23,637

Notes and accounts receivable - trade, and contract assets

21,358

20,209

Merchandise and finished goods

2,124

3,802

Raw materials and supplies

9,114

9,584

Accounts receivable - other

5,720

731

Other current assets

2,585

5,771

Allowance for doubtful accounts

(83)

(80)

Total current assets

73,981

63,657

Total assets

195,873

191,202

(Millions of yen) As of December 31, 2025 As of March 31, 2026

Liabilities

Non-current liabilities

Bonds payable

5,000

5,050

Long-term borrowings

10,322

11,155

Deferred tax liabilities

4,776

6,276

Retirement benefit liability

1,018

1,031

Asset retirement obligations

222

235

Other noncurrent liabilities

221

270

Total non-current liabilities

21,560

24,018

Current liabilities

Current portion of non-current liabilities

2,433

2,671

Accounts payable - trade

18,285

8,318

Short-term borrowings

227

1,480

Accounts payable - other

4,094

2,828

Income taxes payable

3,296

2,737

Provision for bonuses

575

818

Other current liabilities

6,695

4,738

Total current liabilities

35,609

23,594

Total liabilities

57,170

47,612

Net assets

Shareholders' equity

Share capital

6,279

6,279

Capital surplus

5,543

5,601

Retained earnings

103,418

105,342

Treasury shares

(426)

(426)

Total shareholders' equity

114,814

116,796

Accumulated other comprehensive income

Valuation difference on available-for-sale

securities

12,949

14,714

Deferred gains or losses on hedges

15

2,091

Foreign currency translation adjustment

2,147

2,606

Remeasurements of defined benefit plans

1,368

1,326

Total accumulated other comprehensive income

16,480

20,739

Share acquisition rights

24

24

Non-controlling interests

7,384

6,029

Total net assets

138,703

143,590

Total liabilities and net assets

195,873

191,202