Shindengen Electric Mfg Co LtdTSE: 6844

Summary Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (Under Japanese GAAP)(NaNKB)

· Issued by Shindengen Electric Mfg Co Ltd


Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (Under Japanese GAAP)

May 14, 2026

Company name Shindengen Electric Manufacturing Co., Ltd Stock exchange listings: Tokyo Prime Securities code 6844 URL https://www.shindengen.co.jp/

Representative President Nobuyoshi Tanaka

Inquiries Officer, Division Manager, President's Office

Isao Matsubara Tel 048-483-5311

Date of general shareholders' meeting (as planned) June 26, 2026 Annual securities report filing date (as planned) June 24, 2026

Dividend payable date (as planned) June 29, 2026

Supplemental material of annual results Yes

Convening briefing of annual results Yes (for analysts and institutional investors)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Fiscal year ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      March 31, 2026

      113,836

      7.6

      3,848

      -

      4,577

      -

      5,655

      -

      March 31, 2025

      105,830

      3.5

      128

      (89.9)

      (523)

      -

      (2,436)

      -

      Note: Comprehensive income

      For the fiscal year ended March 31, 2026

      7,613

      Millions of yen

      (-%)

      For the fiscal year ended March 31, 2025

      (3,444)

      Millions of yen

      (-%)

      Basic earnings per share

      Diluted earnings per share

      Rate of return on equity

      Ordinary profit to total assets ratio

      Operating profit to net sales ratio

      Fiscal year ended

      Yen

      Yen

      %

      %

      %

      March 31, 2026

      549.00

      -

      8.2

      3.3

      3.4

      March 31, 2025

      (236.15)

      -

      (3.6)

      (0.4)

      0.1

      Reference: Investment profit (loss) on equity method

      For the fiscal year ended March 31, 2026

      105

      Millions of yen

      For the fiscal year ended March 31, 2025

      99

      Millions of yen

    2. Consolidated financial position

      Total assets

      Net assets

      Capital adequacy ratio

      Net assets per share

      As of

      Millions of yen

      Millions of yen

      %

      Yen

      March 31, 2026

      144,652

      72,561

      50.2

      7,127.17

      March 31, 2025

      136,496

      66,144

      48.5

      6,411.20

      Reference: Owner's equity

      As of March 31, 2026

      72,561

      Millions of yen

      (3) Consolidated cash flows

      As of March 31, 2025

      66,144

      Millions of yen

      Cash flows from operating activities

      Cash flows from investing activities

      Cash flows from financing activities

      Cash and equivalents, end of period

      Fiscal year ended

      Millions of yen

      Millions of yen

      Millions of yen

      Millions of yen

      March 31, 2026

      6,318

      (2,117)

      1,900

      26,922

      March 31, 2025

      (2,179)

      (4,528)

      (186)

      20,397

  2. Cash dividends

    Dividend per share

    Total dividend paid

    Payout ratio (consolidated)

    Ratio of total amount of dividends to net

    assets (consolidated)

    First quarter

    Second quarter

    Third quarter

    Year end

    Annual

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    %

    %

    Fiscal year ended March

    31, 2025

    -

    0.00

    -

    65.00

    65.00

    670

    -

    1.0

    Fiscal year ended March 31, 2026

    -

    0.00

    -

    100.00

    100.00

    1,018

    18.2

    1.5

    Fiscal year ending March 31, 2027 (Forecast)

    -

    0.00

    -

    100.00

    100.00

    37.7

  3. Consolidated financial forecast for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Six months ending

September 30, 2026

59,200

9.1

1,300

(43.9)

1,300

(47.3)

900

(63.0)

88.40

Fiscal year ending

March 31, 2027

121,200

6.5

4,000

3.9

3,900

(14.8)

2,700

(52.3)

265.20

  • Notes

    1. Significant changes in the scope of consolidation during the period:None

      Newly included: - companies (Company name) 、Excluded: - companies (Company name)

    2. Changes in accounting policies, changes in accounting estimates, and restatement

      1. Changes in accounting policies due to revisions to accounting standards and other regulations:None

      2. Changes in accounting policies due to other reasons :None

      3. Changes in accounting estimates :None

      4. Restatement :None

    3. Number of issued shares (common shares)

① Number of issued and outstanding shares at the end of fiscal year (including treasury stock)

As of March 31, 2026

10,338,884shares

As of March 31, 2025

10,338,884shares

② Number of treasury stock at the end of fiscal year

As of March 31, 2026

157,905shares

As of March 31, 2025

21,932shares

③ Average number of shares

Fiscal year ended March 31, 2026

10,301,117shares

Fiscal year ended March 31, 2025

10,316,014shares

Reference: (Yen amounts are rounded down to millions, unless otherwise noted.)

1. Non-consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

  1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit

    Fiscal year ended

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    March 31, 2026

    94,186

    9.7

    (323)

    -

    3,656

    -

    5,604

    -

    March 31, 2025

    85,876

    6.6

    (5,178)

    -

    (3,337)

    -

    (3,333)

    -

    Basic earnings per share

    Diluted earnings per share

    Fiscal year ended

    Yen

    Yen

    March 31, 2026

    544.06

    -

    March 31, 2025

    (323.14)

    -

  2. Non-consolidated financial position

    Total assets

    Net assets

    Capital adequacy ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    Yen

    March 31, 2026

    111,053

    40,467

    36.4

    3,974.86

    March 31, 2025

    101,159

    36,496

    36.1

    3,537.52

    Reference: Owner's equity As of March 31, 2026 40,467 Millions of yen

    As of March 31, 2025 36,496 Millions of yen

    • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

    • Proper use of earnings forecasts, and other special matters (Caution concerning forward-looking statements)

The forward-looking statements, including the financial results forecast shown in this document, are based on information

currently available to the Company and on certain assumptions deemed to be reasonable by the Company. As such, they do not constitute guarantees by the Company of future performance. Actual performance and other results may also differ materially due to various factors.

(How to obtain a copy of the supplementary material on financial results and earnings results briefing materials)

The Company plans to hold a presentation of the financial results for securities analysts and institutional investors on May 20, 2026. The earnings results briefing materials distributed at the meeting will be posted promptly on the Company website after the meeting is held.

Consolidated financial statements Consolidated balance sheets

(Millions of yen)

As of March 31, 2025

As of March 31, 2026

Assets

Current assets

Cash and deposits

20,397

26,922

Notes and accounts receivable - trade

18,949

20,203

Merchandise and finished goods

12,039

11,933

Work in process

6,306

6,120

Raw materials and supplies

19,636

21,193

Other

6,885

7,152

Allowance for doubtful accounts

(25)

(45)

Total current assets

84,189

93,480

Non-current assets

Property, plant and equipment

Buildings and structures, net

16,175

16,515

Machinery, equipment and vehicles, net

9,028

9,409

Land

4,373

4,579

Leased assets, net

514

465

Construction in progress

2,724

2,827

Other, net

2,334

2,608

Total property, plant and equipment

35,150

36,406

Intangible assets

Software

506

538

Other

41

84

Total intangible assets

548

623

Investments and other assets

Investment securities

14,913

11,454

Deferred tax assets

268

482

Retirement benefit asset

500

1,096

Other

969

1,153

Allowance for doubtful accounts

(45)

(44)

Total investments and other assets

16,607

14,141

Total non-current assets

52,307

51,171

Total assets

136,496

144,652

(Millions of yen)

As of March 31, 2025

As of March 31, 2026

Liabilities

Current liabilities

Notes and accounts payable - trade

13,844

14,005

Short-term borrowings

9,260

11,896

Current portion of bonds payable

525

400

Lease liabilities

295

244

Income taxes payable

215

435

Provision for bonuses

803

1,183

Other

5,977

4,707

Total current liabilities

30,920

32,873

Non-current liabilities

Bonds payable

800

400

Long-term borrowings

28,825

30,874

Lease liabilities

576

541

Deferred tax liabilities

2,785

2,727

Retirement benefit liability

5,176

2,685

Provision for product warranties

329

348

Asset retirement obligations

892

1,593

Other

46

46

Total non-current liabilities

39,431

39,217

Total liabilities

70,352

72,090

Net assets

Shareholders' equity

Share capital

17,823

17,823

Capital surplus

7,729

7,722

Retained earnings

24,733

29,718

Treasury shares

(80)

(599)

Total shareholders' equity

50,205

54,664

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

4,098

3,662

Foreign currency translation adjustment

5,072

5,033

Remeasurements of defined benefit plans

6,767

9,200

Total accumulated other comprehensive income

15,938

17,896

Total net assets

66,144

72,561

Total liabilities and net assets

136,496

144,652

Consolidated statements of income and consolidated statements of comprehensive income

Fiscal year ended March 31, 2025

(Millions of yen) Fiscal year ended

March 31, 2026

Net sales

105,830

113,836

Cost of sales

91,478

96,168

Gross profit

14,352

17,668

Selling, general and administrative expenses

14,223

13,820

Operating profit

128

3,848

Non-operating income

Interest income

380

292

Dividend income

639

652

Share of profit of entities accounted for using equity

method

99

105

Royalty income

1

1

Foreign exchange gains

-

487

Other

162

246

Total non-operating income

1,282

1,786

Non-operating expenses

Interest expenses

369

548

Foreign exchange losses

1,177

-

Other

387

508

Total non-operating expenses

1,935

1,057

Ordinary profit (loss)

(523)

4,577

Extraordinary income

Gain on sale of investment securities

182

2,461

Gain on sale of non-current assets

-

399

Gain on bargain purchase

-

123

Gain on liquidation of subsidiaries and associates

-

121

Total extraordinary income

182

3,106

Extraordinary losses

Extra retirement payments

-

689

Loss on sale of non-current assets

-

266

Business restructuring expenses

1,412

-

Total extraordinary losses

1,412

955

Profit (loss) before income taxes

(1,754)

6,727

Income taxes - current

1,216

1,197

Income taxes - deferred

(535)

(124)

Total income taxes

681

1,072

Profit (loss)

(2,436)

5,655

(Millions of yen)

Fiscal year ended March 31, 2025

Fiscal year ended March 31, 2026

Profit attributable to

Profit (loss) attributable to owners of parent

(2,436)

5,655

Other comprehensive income

Valuation difference on available-for-sale securities

(2,529)

(436)

Foreign currency translation adjustment

1,724

(38)

Remeasurements of defined benefit plans, net of tax

(204)

2,432

Share of other comprehensive income of entities

accounted for using equity method

0

1

Total other comprehensive income

(1,008)

1,958

Comprehensive income

(3,444)

7,613

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

(3,444)

7,613

Comprehensive income attributable to non-controlling

interests - -

Consolidated statements of changes in equity Fiscal year ended March 31, 2025

(Millions of yen)

Shareholders' equity

Accumulated other comprehensive income

Total net assets

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholder

s' equity

Valuation difference on available-for-sale

securities

Foreign currency translation

adjustment

Remeasure ments of defined benefit plans

Total

accumulat ed other comprehe nsive

income

Balance at beginning of period

17,823

7,732

28,510

(95)

53,970

6,627

3,347

6,971

16,946

70,917

Changes during period

Dividends of surplus

(1,340)

(1,340)

(1,340)

Profit attributable to owners of parent

(2,436)

(2,436)

(2,436)

Purchase of treasury shares

(0)

(0)

(0)

Disposal of treasury shares

(3)

16

12

12

Net changes in items other than shareholders'

equity

(2,528)

1,724

(204)

(1,008)

(1,008)

Total changes during period

-

(3)

(3,776)

15

(3,764)

(2,528)

1,724

(204)

(1,008)

(4,773)

Balance at end of period

17,823

7,729

24,733

(80)

50,205

4,098

5,072

6,767

15,938

66,144

Fiscal year ended March 31, 2026

(Millions of yen)

Shareholders' equity

Accumulated other comprehensive income

Total net assets

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholder

s' equity

Valuation difference on available-for-sale

securities

Foreign currency translation

adjustment

Remeasure ments of defined benefit plans

Total

accumulat ed other comprehe

nsive income

Balance at beginning of period

17,823

7,729

24,733

(80)

50,205

4,098

5,072

6,767

15,938

66,144

Changes during period

Dividends of surplus

(670)

(670)

(670)

Profit attributable to owners of parent

5,655

5,655

5,655

Purchase of treasury shares

(535)

(535)

(535)

Disposal of treasury shares

(6)

16

9

9

Net changes in items other than shareholders' equity

(435)

(38)

2,432

1,958

1,958

Total changes during period

-

(6)

4,984

(518)

4,459

(435)

(38)

2,432

1,958

6,417

Balance at end of period

17,823

7,722

29,718

(599)

54,664

3,662

5,033

9,200

17,896

72,561

Consolidated statements of cash flows

(Millions of yen)

Fiscal year ended March 31, 2025

Fiscal year ended March 31, 2026

Cash flows from operating activities

Profit (loss) before income taxes

(1,754)

6,727

Depreciation

5,379

5,584

Loss (gain) on sale of investment securities

(182)

(2,461)

Loss (gain) on sale of property, plant and equipment

-

(133)

Gain on bargain purchase

-

(123)

Gain on liquidation of an affiliate

-

(121)

Business restructuring expenses

1,412

-

Increase (decrease) in provision for bonuses

(36)

320

Increase (decrease) in provision for product warranties

(877)

18

Increase (decrease) in retirement benefit liability

(407)

(884)

Interest and dividend income

(1,019)

(944)

Interest expenses

369

548

Decrease (increase) in trade receivables

(284)

(924)

Decrease (increase) in inventories

1,227

1,097

Increase (decrease) in trade payables

(3,543)

(486)

Decrease (increase) in consumption taxes refund

receivable

(611)

173

Increase (decrease) in accrued consumption taxes

13

-

Decrease (increase) in accounts receivable - other

109

26

Other, net

(758)

(1,213)

Subtotal

(963)

7,203

Interest and dividends received

1,026

952

Interest paid

(370)

(556)

Income taxes paid

(1,528)

(1,280)

Payments of Business restructuring expenses

(343)

-

Net cash provided by (used in) operating activities

(2,179)

6,318

Cash flows from investing activities

Purchase of property, plant and equipment

(4,624)

(5,360)

Proceeds from sale of property, plant and equipment

37

536

Purchase of intangible assets

(136)

(259)

Proceeds from sale of investment securities

184

5,440

Purchase of shares of subsidiaries resulting in change

in scope of consolidation

-

(2,271)

Other, net

10

(203)

Net cash provided by (used in) investing activities

(4,528)

(2,117)

Cash flows from financing activities

Proceeds from long-term borrowings

10,000

16,000

Repayments of long-term borrowings

(7,495)

(12,026)

Redemption of bonds

(1,027)

(526)

Purchase of treasury shares

(0)

(535)

Repayments of lease liabilities

(322)

(341)

Dividends paid

(1,340)

(670)

Net cash provided by (used in) financing activities

(186)

1,900

Effect of exchange rate change on cash and cash

equivalents

951

423

Net increase (decrease) in cash and cash equivalents

(5,942)

6,524

Cash and cash equivalents at beginning of period

26,340

20,397

Cash and cash equivalents at end of period

20,397

26,922

Notes to Consolidated Financial Statements (Notes Pertaining to Going Concern Assumption)

None

(Notes to the Consolidated Statements of Income and Comprehensive Income) (Business restructuring expenses)

In the previous consolidated fiscal year, as a result of the structural reform of the devices business, we recorded a severance payment of 629 million yen, a loss on revaluation of inventory of 200 million yen, an impairment loss of 184 million yen, a loss on disposal of fixed assets of 98 million yen, and other expenses of 300 million yen.

Segment Information

Year ended March 31, 2026(April 1, 2025 to March 31, 2026)

  1. Reporting segment overview

    The Company's reportable operating segments are components of an entity for which separate financial information is available and evaluated regularly by the board of directors in determining the allocation of management resources and in assessing performance.

    The Shindengen Group formulates comprehensive domestic and overseas strategies for the products that its business divisions provide.

    The Shindengen Group' business is organized into three reportable segments-Power Device Business, Power Unit Business and Power Systems & Solutions Business -which form the base of its business divisions. The

    Power Device Business manufactures diodes, thyristors, power MOSFETs, power ICs and power modules. The Power Unit Business manufactures electronics components for motorcycles and automobiles, along with

    general purpose sine wave inverters and EV chargers. The Power Systems & Solutions Business manufactures power supplies for telecommunication equipment.

  2. Method of measuring reporting segment sales, profit (loss), assets, liabilities, and other items

The accounting policies for the reported business segments are consistent with those described in "Significant Matters that Form the Basis for Preparing Consolidated Financial Statements." Segment profit is based on operating profit. Intersegment sales or transfers are primarily based on market prices or manufacturing costs.

Fiscal year ended March 31, 2026 (April 1, 2025 to March 31, 2026)
  1. Net sales, profit (loss), identifiable assets/liabilities and other items by reporting segments

    (Millions of yen)

    Reportable segments

    Other

    Total

    Adjustments

    Per consolidated

    financial statements

    Power Devices business

    Power Unit business

    Power systems & Solutions

    business

    Reportable segments

    Sales

    Revenues from external customers

    33,490

    72,806

    7,410

    113,707

    129

    113,836

    -

    113,836

    Transactions with

    other segments

    10,520

    -

    -

    10,520

    -

    10,520

    (10,520)

    -

    Net sales

    44,010

    72,806

    7,410

    124,228

    129

    124,357

    (10,520)

    113,836

    Operating profit (loss)

    2,533

    3,847

    1,209

    7,590

    (14)

    7,575

    (3,727)

    3,848

    Assets

    53,497

    58,709

    5,709

    117,916

    423

    118,340

    26,311

    144,652

    Other items

    Depreciation

    2,986

    2,416

    181

    5,584

    -

    5,584

    -

    5,584

    Increase in property,

    plant and equipment and intangible assets

    1,886

    3,373

    153

    5,413

    -

    5,413

    357

    5,771

    Notes: 1. The "Other" category includes activities not included in the reporting segments, such as solenoids.

  2. Details of adjustments are below:

    1. ¥ (3,727) million posted under "Adjustments" includes "Corporate expenses" that have not been allocated to each

      reporting segment. "Corporate expenses" are primarily general and administrative expenses that cannot be attributed to any reporting segment.

    2. Segment assets totaling ¥26,311 million posted under "Adjustments" comprise corporate assets of ¥ 26,284 million not allocated to each reporting segment and other adjustments of ¥ 27 million.

    3. The increases in property, plant and equipment and intangible assets amounting to ¥ 357 million posted under "Adjustments" primarily comprises corporate assets not attributable to each reporting segment.

  3. Segment profit is adjusted to the operating profit stated on the consolidated statements of income and consolidated statements of comprehensive income

  4. Changes in reporting segments, etc.

From the current consolidated fiscal year, in accordance with the organizational reforms implemented on April 1, 2025, the

reporting segment has been renamed from the existing "Electronic device Business", "Car electronics Business" and "Energy systems & solutions Business" to "Power device Business", "Power unit Business" and " Power systems & solutions Business", and some product management categories have also been changed. In line with this change, we have transferred our EV charging infrastructure product line from the "Power systems & solutions Business" to the "Power unit Business".

(Information on gain on bargain purchase by reportable segment)

Fiscal year ended March 31, 2026 (April 1, 2025 to March 31, 2026)

In the Power Device business, on January 5, 2026, the Company acquired shares of a newly established company that succeeded the power device business of Kyocera Corporation through a company split. Accordingly, a gain on bargain purchase was recorded in the current consolidated fiscal year. The amount of gain on bargain purchase recognized from this event was 123 million yen. Since gain on bargain purchase is classified as extraordinary income, it is not included in the segment profit mentioned above.

-

Company analysis

Earlier from Shindengen Electric Mfg

All Shindengen Electric Mfg news releases