Seylan Bank PLC
Interim Financial Statements
For the 03 Months Ended 31st March 2025
Seylan Bank records an impressive Profit after Tax (PAT) of LKR 2.76 Bn in Q1 2025
- Profit before Income Tax - LKR 4,199 Mn up by 13.36%
- Profit after Tax - LKR 2,761 Mn up by 20.29%
- Liquidity Coverage Ratio (LCR) - All Currency of 389.25% and Rupee of 349.51%
- Return on Equity (ROE) of 15.81%
- Total Capital Adequacy Ratio of 17.64%
- Impaired Loans (Stage 3) Ratio at 1.98%
Seylan Bank recorded a Profit before Income Tax (PBT) of LKR 4,199 Mn in Q1 2025, against LKR 3,704 Mn in Q1 2024 demonstrating a growth of 13.36%.
For the 3 months ended 31st March 2025, Profit after Tax recorded by Seylan Bank was LKR 2,761 Mn with a growth of 20.29% against LKR 2,295 Mn recorded in the corresponding period of 2024.
Statement of Financial Performance
Net interest income decreased from LKR 9,371 Mn to LKR 8,587 Mn, a decrease of 8.37% over the previous year for the 3 months ended 31st March 2025 mainly due to the reduction in market interest rates and repricing of loans and deposits. The Bank's Net Interest Margin (NIM) also recorded a reduction from 4.90% in 2024 to 4.45% in Q1 2025. The Bank's net fee based income recorded a growth of 13.83% from LKR 1,837 Mn to LKR 2,091 Mn during Q1 2025, and the growth in 2025 is mainly attributable to fee income from Loans, Cards, Remittances, Trade and other financial services.
The Bank's total operating income was recorded as LKR 11,258 Mn, a decrease of 3.83% compared to LKR 11,707 Mn recorded in the corresponding period of 2024, driven mainly by reduction in Net Interest Income.
Other income captions comprising of net gains from trading activities, net gains from de-recognition of financial Assets, and net other operating income, reflected an increase compared to the corresponding period of 2024.
Total Operating Expenses recorded an increase of 4.62% from LKR 5,126 Mn in 2024 to LKR 5,363 Mn in 2025 for the 3 months ended 31st March 2025. Personnel expenses increased by 3.22% from LKR 2,718 Mn to LKR 2,806 Mn mainly due to increase in staff related benefits.
Other Operating expenses and depreciation and amortization expenses too increased by 6.19% due to increase in prices of consumables and services over the period. The Bank will continue to take relevant measures to curtail costs through various cost initiatives.
The Bank recorded an impairment charge of LKR 262 Mn in Q1 2025 against LKR 1,555 Mn reported in Q1 2024 with a reduction of 83.17%. The Bank has ensured impairment provisions are made to capture the changes in the global and local economy, credit risk profile of customers and the credit quality of the Bank's loan portfolio in order to ensure adequacy of provisions recognized in the financial statements. The Bank's Asset Quality Ratios of Impaired Loan (Stage 3) Ratio stood at 1.98% (2024 - 2.10%), while the Stage 3 Provision Cover Ratio stood at a healthy 80.74% as at 31/03/2025.
Income tax expenses stood at LKR 1,438 Mn which is a 2.08% increase over the comparative period, which stood at LKR 1,409 Mn. Value Added Tax on Financial Services increased for the first three months from LKR 1,160 Mn to LKR 1,260 Mn in 2025 which is a 8.58% increase over the corresponding period. Social
Security Contribution Levy increased for the first three months from LKR 161 Mn to LKR 175 Mn in 2025 which is a 8.58% increase over the corresponding period.
Overall, Bank recorded a Profit after Tax (PAT) of LKR 2,761 Mn in Q1 2025 with a growth of 20.29% over the corresponding period in 2024.
Statement of Financial Position
The Bank's total Assets increased from LKR 779 Bn to LKR 785 Bn during Q1 2025, demonstrating a steady growth over the previous quarter. The Bank also made arrangements to canvass new to Bank Loans and Deposits while retaining the existing customer base. Loans and Advances of the Bank were recorded at LKR 469 Bn and Deposits were recorded at LKR 647 Bn. The Bank's CASA ratio was maintained at 29%.
Key financial ratios and indicators
Key financial ratios and indicators of Seylan Bank PLC remained sound as of 31st March 2025. The capital adequacy ratios were well above the regulatory minimum requirements and recorded 13.67% as Common Equity Tier 1 Capital Ratio & Total Tier 1 Capital Ratio and 17.64% as the Total Capital Ratio.
The Bank maintained the Liquidity Coverage Ratio (LCR) well above the statutory requirement. All Currency LCR Ratio and the Rupee LCR Ratio were maintained at 389.25% and 349.51% respectively.
The Banks's Asset Quality Ratios of Impaired Loan (Stage 3) Ratio and the Impairment (Stage 3) Provision Cover Ratio stood at 1.98% (2024 - 2.10%) and 80.74% (2024 - 80.90%) respectively.
The Return on Equity (ROE) stood at 15.81% (2024 - 15.35%) and Return on Average Assets (profit before tax) stood at 2.18% (2024 - 2.14%) for the period under review, recording an improvement.
The Bank's Earnings per Share stood at LKR 4.34 in Q1 2025 compared to LKR 3.61 reported in Q1 of the previous year. The Bank's Net Assets Value per Share stood at LKR 111.94 as at 31st March 2025 (Group LKR 115.14).
The Bank opened 16 "Seylan Pahasara Libraries" during the Q1 2025 taking the total number to 281 libraries, clearly signifying the Bank's commitment to foster education and support children across the island.
Fitch Ratings upgraded the National Long-Term Rating of Seylan Bank to 'A+(lka)' by two notches with a Stable Outlook on 21 January 2025.
Seylan Bank PLC
Income Statement
(In terms of Rule 7.4 of the Colombo Stock Exchange)
Bank
( Amounts in Rupees Thousands )
Group
For the Three Months Ended
31st March
For the Three Months Ended
31st March
2025 | 2024 | Growth | 2025 | 2024 | Growth | ||
% | % | ||||||
Interest Income | 19,483,400 | 22,697,497 | (14.16) | 19,497,520 | 22,715,728 | (14.17) | |
Less : Interest Expenses | 10,896,804 | 13,326,297 | (18.23) | 10,815,691 | 13,244,230 | (18.34) | |
Net Interest Income | 8,586,596 | 9,371,200 | (8.37) | 8,681,829 | 9,471,498 | (8.34) | |
Fee and Commission Income | 2,184,638 | 1,913,954 | 14.14 | 2,184,600 | 1,913,881 | 14.15 | |
Less : Fee and Commission Expenses | 93,412 | 76,789 | 21.65 | 93,412 | 76,789 | 21.65 | |
Net Fee and Commission Income | 2,091,226 | 1,837,165 | 13.83 | 2,091,188 | 1,837,092 | 13.83 | |
Net Gains from Trading | 111,773 | 103,632 | 7.86 | 111,773 | 103,632 | 7.86 | |
Net Gains from Derecognition of Financial Assets | 23,750 | 170,417 | (86.06) | 23,750 | 170,417 | (86.06) | |
Net Other Operating Income | 444,905 | 224,462 | 98.21 | 344,571 | 245,646 | 40.27 | |
Total Operating Income | 11,258,250 | 11,706,876 | (3.83) | 11,253,111 | 11,828,285 | (4.86) | |
Less : Impairment Charges | 261,797 | 1,555,469 | (83.17) | 261,797 | 1,555,469 | (83.17) | |
Net Operating Income | 10,996,453 | 10,151,407 | 8.32 | 10,991,314 | 10,272,816 | 6.99 | |
Less : Operating Expenses | |||||||
Personnel Expenses | 2,805,662 | 2,718,137 | 3.22 | 2,818,110 | 2,732,932 | 3.12 | |
Depreciation and Amortisation Expenses | 338,953 | 322,579 | 5.08 | 352,170 | 338,319 | 4.09 | |
Other Expenses | 2,217,940 | 2,085,166 | 6.37 | 2,233,981 | 2,107,736 | 5.99 | |
Total Operating Expenses | 5,362,555 | 5,125,882 | 4.62 | 5,404,261 | 5,178,987 | 4.35 | |
Operating Profit before Taxes | 5,633,898 | 5,025,525 | 12.11 | 5,587,053 | 5,093,829 | 9.68 | |
Less : Value Added Tax on Financial Services | 1,259,776 | 1,160,201 | 8.58 | 1,259,776 | 1,160,201 | 8.58 | |
Less : Social Security Contribution Levy | 174,971 | 161,152 | 8.58 | 174,971 | 161,152 | 8.58 | |
Profit before Income Tax | 4,199,151 | 3,704,172 | 13.36 | 4,152,306 | 3,772,476 | 10.07 | |
Less : Income Tax Expense | 1,438,466 | 1,409,146 | 2.08 | 1,461,672 | 1,431,246 | 2.13 | |
Profit for the Period | 2,760,685 | 2,295,026 | 20.29 | 2,690,634 | 2,341,230 | 14.92 | |
Profit Attributable to : | - | - | - | ||||
Equity Holders of the Bank | 2,760,685 | 2,295,026 | 20.29 | 2,679,317 | 2,327,605 | 15.11 | |
Non-controlling Interest | - | - | - | 11,317 | 13,625 | (16.94) | |
Profit for the Period | 2,760,685 | 2,295,026 | 20.29 | 2,690,634 | 2,341,230 | 14.92 | |
Basic/Diluted Earnings per Ordinary Share (Rs.) | 4.34 | 3.61 | 20.22 | 4.22 | 3.66 | 15.30 |
1
Seylan Bank PLC
Statement of Profit or Loss and Other Comprehensive Income
(In terms of Rule 7.4 of the Colombo Stock Exchange)
Bank | |||
For the Three Months Ended | |||
31st March | |||
2025 | 2024 | Growth | |
% | |||
Profit for the Period | 2,760,685 | 2,295,026 | 20.29 |
Other Comprehensive Income/ (Loss), net of Tax | |||
Items that are or may be Reclassified to Income | |||
Statement in Subsequent Periods | |||
Net Gains on Investments in Debt Instruments | |||
measured at Fair Value through Other Comprehensive | 326,139 | 241,981 | 34.78 |
Income |
( Amounts in Rupees Thousands )
Group
For the Three Months Ended
31st March
2025 | 2024 | Growth |
% | ||
2,690,634 | 2,341,230 | 14.92 |
326,111 258,765 26.03
Deferred Tax effect relating to items that are or may be Reclassified to Income Statement
Items that will never be Reclassified to Income Statement in Subsequent Periods
Net Change in Fair Value on Investments in Equity Instruments measured at Fair Value through Other Comprehensive Income
(97,842) | (72,594) | (34.78) | (97,834) | (77,629) | (26.03) |
(99,473) | 145,320 | (168.45) | (99,473) | 145,320 | (168.45) |
Deferred Tax effect relating to items that will never | - | - | - |
be Reclassified to Income Statement | |||
Other Comprehensive Income for the Period, Net of | |||
Taxes | 128,824 | 314,707 | (59.07) |
Total Comprehensive Income for the Period | 2,889,509 | 2,609,733 | 10.72 |
Total Comprehensive Income Attributable to: | |||
Equity Holders of the Bank | 2,889,509 | 2,609,733 | 10.72 |
Non-controlling interest | - | - | - |
Total Comprehensive Income for the Period | 2,889,509 | 2,609,733 | 10.72 |
- | - | - |
128,804 | 326,456 | (60.54) |
2,819,438 | 2,667,686 | 5.69 |
2,808,126 | 2,650,596 | 5.94 |
11,312 | 17,090 | (33.81) |
2,819,438 | 2,667,686 | 5.69 |
2
Seylan Bank PLC
Statement of Financial Position
(In terms of Rule 7.4 of the Colombo Stock Exchange)
(Amounts in Rupees Thousands )
Bank | |||
As at | As at | Growth | |
31.03.2025 | 31.12.2024 | % | |
(Audited) | |||
Assets | |||
Cash and Cash Equivalents | 19,539,795 | 17,384,396 | 12.40 |
Balances with Central Bank of Sri Lanka | 9,005,368 | 8,719,115 | 3.28 |
Placements with Banks and Finance Companies | 42,270,159 | 50,156,002 | (15.72) |
Derivative Financial Instruments | 8,406 | 17,398 | (51.68) |
Financial Assets recognised through Profit or Loss | |||
- Measured at Fair Value | 17,501,792 | 21,454,098 | (18.42) |
- Designated at Fair Value | - | - | - |
Financial Assets at Amortised Cost | |||
- Loans and Advances | 468,820,381 | 462,950,751 | 1.27 |
- Debt and Other Instruments | 118,442,263 | 136,224,930 | (13.05) |
Financial Assets measured at Fair Value through Other Comprehensive | 82,988,458 | 56,248,530 | 47.54 |
Income | |||
Investment in Subsidiary | 1,153,602 | 1,153,602 | - |
Group Balances Receivable | 155,065 | 40,300 | 284.78 |
Property, Plant & Equipment | 5,102,437 | 5,100,594 | 0.04 |
Right-of-use Assets | 5,326,550 | 5,189,444 | 2.64 |
Investment Properties | - | - | - |
Intangible Assets | 641,056 | 669,783 | (4.29) |
Deferred Tax Assets | 108,121 | 205,963 | (47.50) |
Other Assets | 13,967,174 | 14,174,933 | (1.47) |
Total Assets | 785,030,627 | 779,689,839 | 0.68 |
Liabilities | |||
Due to Banks | 7,358,800 | 8,141,795 | (9.62) |
Derivative Financial Instruments | 1,802 | 809 | 122.74 |
Financial Liabilities at Amortised Cost | |||
- Due to Depositors | 647,336,607 | 646,817,333 | 0.08 |
- Due to Debt Securities Holders | 2,179,051 | 1,461,944 | 49.05 |
- Due to Other Borrowers | 21,870 | 23,731 | (7.84) |
Group Balances Payable | 132,961 | 98,942 | 34.38 |
Debt Securities Issued | 25,820,515 | 25,128,383 | 2.75 |
Retirement Benefit Obligations | 3,719,783 | 3,600,641 | 3.31 |
Current Tax Liabilities | 1,915,217 | 1,489,697 | 28.56 |
Deferred Tax Liabilities | - | - | - |
Lease Liabilities | 5,772,133 | 5,613,107 | 2.83 |
Other Liabilities | 19,618,673 | 16,824,985 | 16.60 |
Total Liabilities | 713,877,412 | 709,201,367 | 0.66 |
Equity | |||
Stated Capital | 21,693,370 | 21,693,370 | - |
Statutory Reserve Fund | 3,383,537 | 3,383,537 | - |
Fair Value through Other Comprehensive Income Reserve | 659,584 | 530,760 | 24.27 |
Retained Earnings | 42,042,621 | 41,525,916 | 1.24 |
Other Reserves | 3,374,103 | 3,354,889 | 0.57 |
Total Shareholders' Equity | 71,153,215 | 70,488,472 | 0.94 |
Non-controlling Interest | - | - | - |
Total Equity | 71,153,215 | 70,488,472 | 0.94 |
Total Equity & Liabilities | 785,030,627 | 779,689,839 | 0.68 |
- | - | - | |
Contingent Liabilities and Commitments | 242,793,352 | 180,816,364 | 34.28 |
- | - | ||
Memorandum Information | |||
Number of Employees | 3,252 | 3,211 | 1.28 |
Number of Banking Centres | 170 | 170 | - |
Net Assets Value per Ordinary Share (Rs.) | 111.94 | 110.89 | 0.95 |
Group
As at | As at | Growth |
31.03.2025 | 31.12.2024 | % |
(Audited) | ||
19,539,835 | 17,384,436 | 12.40 |
9,005,368 | 8,719,115 | 3.28 |
42,270,159 | 50,156,002 | (15.72) |
8,406 | 17,398 | (51.68) |
17,501,792 | 21,454,098 | (18.42) |
- | - | - |
468,820,381 | 462,950,751 | 1.27 |
118,548,722 | 136,314,858 | (13.03) |
83,348,934 | 56,615,939 | 47.22 |
- | - | - |
- | - | - |
7,911,574 | 7,923,121 | (0.15) |
2,931,079 | 2,784,310 | 5.27 |
851,016 | 857,391 | (0.74) |
641,056 | 669,783 | (4.29) |
108,121 | - | - |
14,030,030 | 14,219,975 | (1.34) |
785,516,473 | 780,067,177 | 0.70 |
14,574,073 | - | |
7,358,800 | 8,141,795 | (9.62) |
1,802 | 809 | 122.74 |
647,336,607 | 646,817,333 | 0.08 |
2,179,051 | 1,461,944 | 49.05 |
21,870 | 23,731 | (7.84) |
- | - | - |
25,820,515 | 25,128,383 | 2.75 |
3,715,145 | 3,596,003 | 3.31 |
1,956,279 | 1,523,304 | 28.42 |
668,028 | 456,468 | 46.35 |
2,587,556 | 2,430,915 | 6.44 |
19,639,227 | 16,810,680 | 16.83 |
711,284,880 | 706,391,365 | 0.69 |
- | ||
21,693,370 | 21,693,370 | - |
3,383,537 | 3,383,537 | - |
642,709 | 513,900 | 25.06 |
42,795,926 | 42,360,589 | 1.03 |
4,672,736 | 4,653,522 | 0.41 |
73,188,278 | 72,604,918 | 0.80 |
1,043,315 | 1,070,894 | (2.58) |
74,231,593 | 73,675,812 | 0.75 |
785,516,473 | 780,067,177 | 0.70 |
242,803,335 | 180,821,071 | 34.28 |
3,268 | 3,227 | 1.27 |
170 | 170 | - |
115.14 | 114.22 | 0.81 |
- | - | - | - | - | - | |
Certification; | 1,802 | 809 | 123 |
I certify that the above Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.
(Sgd.)
Champika Dodanwela (Ms.)
Chief Financial Officer
We the undersigned, being the Chairman, Director/ Chief Executive Officer of Seylan Bank PLC certify jointly that,
a ) the above statements have been prepared in compliance with the format and definitions prescribed by the Central Bank of Sri Lanka; and
b ) the information contained in these statements have been extracted from the un-audited financial statements of the Bank & Group unless indicated as audited.
(Sgd.) | (Sgd.) |
Justice Buwaneka Aluwihare PC | Ramesh Jayasekara |
Chairman | Director/Chief Executive Officer |
April 24, 2025 | |
Colombo |
3
Seylan Bank PLC
Statement of Changes in Equity
For the Three Months ended 31st March - Bank
(Amounts in Rupees Thousands )
Stated Capital | Statutory | Retained | Other Reserves | Total | ||||||
Ordinary Shares - | Ordinary Shares - | Reserve Fund | Earnings | Revaluation | FVOCI Reserve | Special Reserve | Other Reserves | |||
Voting | Non Voting | * | Reserve | |||||||
** | *** | |||||||||
1 Balance as at 01st January 2024 | 12,794,664 | 8,114,009 | 2,880,973 | 34,846,140 | 1,374,219 | (203,999) | - | 700,575 | 60,506,581 | |
Total Comprehensive Income for the Period | ||||||||||
Profit for the Period | - | - | - | 2,295,026 | - | - | - | - | 2,295,026 | |
Other Comprehensive Income (net of tax) | ||||||||||
- Net Gains on Investments in Debt Instruments measured at Fair Value through Other | ||||||||||
Comprehensive Income | - | - | - | - | - | 169,387 | - | - | 169,387 | |
- Net Change in Fair Value on Investments in Equity Instruments measured at Fair Value | ||||||||||
through Other Comprehensive Income | - | - | - | - | - | 145,320 | - | - | 145,320 | |
2 Total Comprehensive Income for the Period | - | - | - | 2,295,026 | - | 314,707 | - | - | 2,609,733 | |
Transactions with Equity Holders , Recognised Directly In Equity | ||||||||||
Cash / Scrip Dividends to Equity Holders | 378,313 | 406,384 | - | (1,538,623) | - | - | - | - | (753,926) | |
3 Total Transactions with Equity Holders | 378,313 | 406,384 | - | (1,538,623) | - | - | - | - | (753,926) | |
Balance as at 31st March 2024 (1+2+3) | 13,172,977 | 8,520,393 | 2,880,973 | 35,602,543 | 1,374,219 | 110,708 | - | 700,575 | 62,362,388 | |
1 Balance as at 01st January 2025 | 13,172,977 | 8,520,393 | 3,383,537 | 41,525,916 | 2,070,817 | 530,760 | 583,497 | 700,575 | 70,488,472 | |
Total Comprehensive Income for the Period | ||||||||||
Profit for the Period | - | - | - | 2,760,685 | - | - | - | - | 2,760,685 | |
Other Comprehensive Income (net of tax) | ||||||||||
- Net Gains on Investments in Debt Instruments measured at Fair Value through Other | ||||||||||
Comprehensive Income | - | - | - | - | - | 228,297 | - | - | 228,297 | |
- Change in Fair Value on Investments in Equity Instruments measured at Fair Value | ||||||||||
through Other Comprehensive Income | - | - | - | - | - | (99,473) | - | - | (99,473) | |
2 Total Comprehensive Income for the Period | - | - | - | 2,760,685 | - | 128,824 | - | - | 2,889,509 | |
Transactions with Equity Holders , Recognised Directly In Equity | ||||||||||
Cash Dividends to Equity Holders | - | - | - | (2,224,766) | - | - | - | - | (2,224,766) | |
Transferred to Special Reserve | - | - | - | (19,214) | - | - | 19,214 | - | - | |
3 Total Transactions with Equity Holders | - | - | - | (2,243,980) | - | - | 19,214 | - | (2,224,766) | |
Balance as at 31st March 2025 (1 + 2 + 3) | 13,172,977 | 8,520,393 | 3,383,537 | 42,042,621 | 2,070,817 | 659,584 | 602,711 | 700,575 | 71,153,215 | |
3,383,537 | 42,042,621 | - | 3,374,103 | 71,153,215 | ||||||
- | - | - | - | - | - | - |
- Statutory Reserve Fund represents the statutory requirement in terms of the Section 20(1) and (2) of the Banking Act No. 30 of 1988 (5% of net profit after tax).
- FVOCI Reserve - Fair Value through Other Comprehensive Income Reserve.
- Special Reserve was created for Restructured International Sovereign Bonds as per CBSL Instructions (02/17/500/0819/016) dated 13 Feb 2025 and included in other reserves.
4
Seylan Bank PLC
Statement of Changes in Equity
For the Three Months ended 31st March - Group
(Amounts in Rupees Thousands )
Stated Capital
Ordinary Ordinary
Shares - Voting Shares - Non
Voting
Statutory Retained
Reserve Fund Earnings
*
Other Reserves
Revaluation FVOCI Reserve | Special Reserve | Other Reserves |
Reserve | ||
** | *** |
Total | Non - | Total Equity |
Controlling | ||
Interest |
1 Balance as at 01st January 2024 | 12,794,664 | 8,114,009 | 2,880,973 | 35,540,973 | 2,329,017 | (233,618) | - | 955,788 | 62,381,806 | 1,316,044 | 63,697,850 | |
Total Comprehensive Income for the Period | ||||||||||||
Profit for the Period | - | - | - | 2,327,605 | - | - | - | - | 2,327,605 | 13,625 | 2,341,230 | |
Other Comprehensive Income (net of tax) | ||||||||||||
- Net Gains on Investments in Debt Instruments measured at Fair Value through Other | ||||||||||||
Comprehensive Income | - | - | - | - | - | 177,671 | - | - | 177,671 | 3,465 | 181,136 | |
- Change in Fair Value on Investments in Equity Instruments measured at Fair Value through Other | ||||||||||||
Comprehensive Income | - | - | - | - | 145,320 | - | - | 145,320 | - | 145,320 | ||
2 Total Comprehensive Income for the Period | - | - | - | 2,327,605 | - | 322,991 | - | - | 2,650,596 | 17,090 | 2,667,686 | |
Transactions with Equity Holders , Recognised Directly In Equity | ||||||||||||
Cash / Scrip Dividends to Equity Holders | 378,313 | 406,384 | - | (1,538,623) | - | - | - | - | (753,926) | - | (753,926) | |
Acquisition of Non-Controlling Interest | - | - | - | 76,749 | 151 | (1,227) | - | 21,954 | 97,627 | (276,732) | (179,105) | |
3 Total Transactions with Equity Holders | 378,313 | 406,384 | - | (1,461,874) | 151 | (1,227) | - | 21,954 | (656,299) | (276,732) | (933,031) | |
Balance as at 31st March 2024 (1+2+3) | 13,172,977 | 8,520,393 | 2,880,973 | 36,406,704 | 2,329,168 | 88,146 | - | 977,742 | 64,376,103 | 1,056,402 | 65,432,505 | |
1 Balance as at 01st January 2025 | 13,172,977 | 8,520,393 | 3,383,537 | 42,360,589 | 3,092,283 | 513,900 | 583,497 | 977,742 | 72,604,918 | 1,070,894 | 73,675,812 | |
Total Comprehensive Income for the Period | ||||||||||||
Profit for the Period | - | - | - | 2,679,317 | - | - | - | - | 2,679,317 | 11,317 | 2,690,634 | |
Other Comprehensive Income (net of tax) | ||||||||||||
- Net Gains on Investments in Debt Instruments measured at Fair Value through Other | ||||||||||||
Comprehensive Income | - | - | - | - | - | 228,282 | - | - | 228,282 | (5) | 228,277 | |
- Change in Fair Value on Investments in Equity Instruments measured at Fair Value through Other | ||||||||||||
Comprehensive Income | - | - | - | - | - | (99,473) | - | - | (99,473) | - | (99,473) | |
2 Total Comprehensive Income for the Period | - | - | - | 2,679,317 | - | 128,809 | - | - | 2,808,126 | 11,312 | 2,819,438 | |
Transactions with Equity Holders , Recognised Directly In Equity | ||||||||||||
Cash Dividends to Equity Holders | - | - | - | (2,224,766) | - | - | - | - | (2,224,766) | (38,891) | (2,263,657) | |
Transferred to Special Reserve | - | - | - | (19,214) | - | - | 19,214 | - | - | - | - | |
3 Total Transactions with Equity Holders | - | - | - | (2,243,980) | - | - | 19,214 | - | (2,224,766) | (38,891) | (2,263,657) | |
Balance as at 31st March 2025 (1 + 2 + 3) | 13,172,977 | 8,520,393 | 3,383,537 | 42,795,926 | 3,092,283 | 642,709 | 602,711 | 977,742 | 73,188,278 | 1,043,315 | 74,231,593 | |
- | - | - | - | - | - | - | 74,231,593 | |||||
* Statutory Reserve Fund represents the statutory requirement in terms of the Section 20(1) and (2) of the Banking Act No. 30 of 1988 (5% of net profit after tax). | - |
- FVOCI Reserve - Fair Value through Other Comprehensive Income Reserve.
- Special Reserve was created for Restructured International Sovereign Bonds as per CBSL Instructions (02/17/500/0819/016) dated 13 Feb 2025 and included in other reserves.
5
Statement of Cash Flows | Bank | Group | |||
For the Three months ended 31st March | 2025 | 2024 | 2025 | 2024 | |
LKR '000 | LKR '000 | LKR '000 | LKR '000 | ||
Cash Flows from Operating Activities | |||||
Interest Receipts | 18,561,897 | 22,997,016 | 18,576,017 | 23,015,256 | |
Interest Payments | (10,527,984) | (11,387,876) | (10,526,446) | (11,384,954) | |
Net Fee and Commission Receipts | 2,091,226 | 1,837,165 | 2,091,188 | 1,837,092 | |
Trading Income | 67,800 | 24,888 | 67,800 | 24,888 | |
Payments to Employees | (2,610,166) | (2,406,733) | (2,622,614) | (2,417,769) | |
VAT and SSCL on Financial Services Paid | (1,291,244) | (1,217,765) | (1,291,244) | (1,217,765) | |
Receipts from Other Operating Activities | 393,629 | 242,715 | 356,216 | 263,899 | |
Payments on Other Operating Activities | (2,505,734) | (1,639,592) | (2,534,992) | (1,689,228) | |
Operating Profit before Changes in Operating Assets and Liabilities | 4,179,424 | 8,449,818 | 4,115,925 | 8,431,419 | |
(Increase)/Decrease in Operating Assets : | |||||
Balances with Central Bank of Sri Lanka | (286,253) | 3,752,817 | (286,253) | 3,752,817 | |
Financial Assets at Amortized Cost - Loans and Advances | (5,981,592) | 8,536,480 | (5,981,592) | 8,536,480 | |
Other Assets | (39,408) | 2,755,291 | 47,880 | 2,738,551 | |
Increase/(Decrease) in Operating Liabilities : | |||||
Financial Liabilities at Amortized Cost - Due to Depositors | 1,270,816 | (2,046,887) | 1,270,816 | (2,046,887) | |
Financial Liabilities at Amortized Cost - Due to Debt Securities Holders | 707,683 | (5,191,779) | 707,683 | (5,191,779) | |
Financial Liabilities at Amortized Cost - Due to Other Borrowers | (1,861) | 2,384 | (1,861) | 2,384 | |
Other Liabilities | 697,730 | (3,090,087) | 611,237 | (3,206,622) | |
Due to Banks | (782,995) | (706,260) | (782,995) | (706,260) | |
Cash Generated from Operating Activities before Income Tax | (236,456) | 12,461,776 | (299,160) | 12,310,103 | |
Income Tax Paid | (968,514) | (1,077,468) | (970,285) | (1,094,427) | |
Net Cash (Used in) / Generated from Operating Activities | (1,204,970) | 11,384,308 | (1,269,445) | 11,215,676 | |
Cash Flows from Investing Activities | |||||
Purchase of Property , Plant & Equipment | (170,293) | (60,978) | (170,929) | (61,508) | |
Improvements in Investment Properties | - | - | (2,480) | - | |
Proceeds from Sale of Property , Plant & Equipment | 278 | 227 | 278 | 227 | |
Net Cash Flow from Financial Assets - FVTPL | 3,971,924 | 14,869,075 | 3,971,924 | 14,869,075 | |
Net Cash Flow from Debt Instruments at Amortised Cost | 16,096,807 | (19,965,270) | 16,116,691 | (19,965,270) | |
Net Cash Flow from Financial Assets - FVOCI | (25,694,494) | (5,876,612) | (25,723,977) | (5,782,198) | |
Rev Reverse Repurchase Agreements | 1,608,211 | (588,867) | 1,608,211 | (588,867) | |
Net Net Purchase of Intangible Assets | (19,323) | (5,293) | (19,323) | (5,293) | |
Net Net Cash Flow from Disposal of Subsidiaries | - | - | - | - | |
Div Dividend Received from Investment in Subsidiaries | - | - | - | - | |
Div Dividend Received from Other Investments | 1,128 | 2,782 | 1,128 | 2,782 | |
Net Cash Used in Investing Activities | (4,205,762) | (11,624,936) | (4,218,477) | (11,531,053) | |
Cash Flows from Financing Activities | |||||
Rep Repayment of Subordinated Debt | - | - | - | - | |
Inte Interest Paid on Subordinated Debt | (189,126) | (87,257) | (189,126) | (87,257) | |
Div Dividend Paid to Non-Controlling Interest | - | - | - | (6) | |
Rep Repayment of Principal Portion of Lease Liabilities | (232,110) | (212,627) | (154,920) | (137,871) | |
Net Net Cash Used In Financing Activities | (421,236) | (299,884) | (344,046) | (225,134) | |
Net Net Decrease in Cash and Cash Equivalents | (5,831,968) | (540,511) | (5,831,968) | (540,511) | |
Cas Cash and Cash Equivalents at Beginning of the Year | 67,641,922 | 71,210,384 | 67,642,460 | 71,210,922 | |
Cas Cash and Cash Equivalents at End of the Period | 61,809,954 | 70,669,873 | 61,810,492 | 70,670,411 | |
6
EXPLANATORY NOTES
-
General
The Financial Statements of the Bank and Group have been prepared in accordance with the Sri Lanka Accounting Standards (SLFRSs/LKASs) issued by The Institute of Chartered Accountants of Sri Lanka.
There are no changes to the accounting policies and methods of computation since the publication of the last Annual Report.
The Interim Financial Statements of the Bank and the Group have been prepared and presented in accordance with the Sri Lanka Accounting Standards (LKAS/SLFRS) and provided necessary disclosure to comply with LKAS 34, Interim Financial Reporting.
The Group Financial Statements comprise of the consolidated Financial Statements of the Bank and its subsidiary Seylan Developments PLC (74.69%). - Information on Ordinary Shares
Market Price (LKR) | 31/03/2025 | 31/03/2024 | ||
Voting | Non-Voting | Voting | Non-Voting | |
Market Price Per Share | 77.90 | 57.00 | 47.00 | 38.00 |
Highest price per share during the quarter ended | 79.50 | 58.20 | 48.00 | 39.00 |
Lowest price per share during the quarter ended | 47.20 | 37.00 | 40.60 | 32.00 |
Stated Capital as at March 31, 2025 | No. of Shares | Stated Capital |
(LKR.'000) | ||
Ordinary Voting | 305,236,937 | 13,172,977 |
Ordinary Non-Voting | 330,410,398 | 8,520,393 |
Total | 635,647,335 | 21,693,370 |
3. Shareholders Information | |||
3.1 Twenty Largest Ordinary Voting Shareholders as at March 31, 2025 | No. of Shares | % | |
1 | Brown & Company PLC A/C No. 1 | 31,979,642 | 10.48 |
2 | Sri Lanka Insurance Corporation Ltd - General Fund | 30,523,687 | 10.00 |
3 | Employee's Provident Fund | 30,088,766 | 9.86 |
4 | Sampath Bank PLC / LOLC Investments Ltd | 28,559,742 | 9.36 |
5 | National Development Bank PLC | 26,631,495 | 8.72 |
6 | Ambeon Holdings PLC | 26,274,482 | 8.61 |
7 | Seylan Bank PLC A/C No.04 - Employees Gratuity Trust Fund | 20,236,610 | 6.63 |
8 | Mr. K.D.D. Perera | 20,000,000 | 6.55 |
9 | Bank of Ceylon No. 1 Account | 17,169,574 | 5.62 |
10 | Sri Lanka Insurance Corporation Ltd - Life Fund | 15,261,841 | 5.00 |
11 | Sampath Bank PLC / Brown and Company PLC | 10,371,776 | 3.40 |
12 | Employees Trust Fund Board | 6,286,712 | 2.06 |
13 | People's Leasing & Finance PLC / Don and Don Holdings (Private) | 3,305,193 | 1.08 |
Limited | |||
14 | NDB Capital Holdings Limited Account No - 02 | 2,391,656 | 0.78 |
15 | Ambeon Capital PLC | 2,287,044 | 0.75 |
16 | EMFI Capital Limited | 2,019,501 | 0.66 |
17 | Est.of Late M.J. Fernando | 1,541,336 | 0.50 |
18 | Mr. K.R.B. Fernando | 1,320,731 | 0.43 |
19 | Dr. J.L.B. Kotelawala | 699,357 | 0.23 |
20 | Mr. H. Beruwalage | 600,815 | 0.20 |
7
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
