SERVICE INDUSTRIES TEXTILES LTD.
April 30, 2025
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road, Kamchi,
Subj . FINANCIAL RESULTS FOR THE 3RD QUARTER AND NINE MONTHS FOR THE PERIOD ENDED 31.03.2025
Dear Sir,
We have to inform you that the Board of Directors of our Company in their meeting held on 30.04.2025 at lld0 am at Registered Office 38-Empress Road, Lahore has approved nine months and 3rd quarter accounts for the period ended March 31, 2025 and recommended the following.
CASH DIVIDEND
BONUS SHARES
RIGHT SHARES
ANY OTHER ENTITLEMENT/CORPORATE ACTION
ANY OTHER PRICE-SENSTIVE INFORMATION
The Financial results of the Company are attached as Annexure.
N1 NIL NIL NI NI
The Quarter Report of the Company for the period ended March 31, 2025 will be tmnsmitted through
PUCARS separately, with the specified time.for S CE INDUSTRIES TEXTILES LIMITED
US KHALID COMPANY SECRETARY
jjggg pg| . $g-{g tpresB Ro8d. LBl30fB•54O00 Pakigtan. Tel: {+92 4z) 36304581 3 Fax: (+9t42) 36367861
Factory: Rehman Shaheed Road, Gujrat-Pakistan. Tel: {+92-53) 3724662, 3724665 SERVICE INDUSTRIES TEXTI LES LI M ITEDAnexure
CONDENSED INTERIXI STATLMENT OF FINANCIAL POSITION (UN-A UDITED) AS AT MARC11 31, 2025
EQUITY AND MABIL4TgES
share Capital and Reserves
Authorized share capital
20,000,000 (June 30, 2024: 2D,000,000)
Note
2025
(Un-audited) Rupees
3une 30,
2024
(Audited) Rupees
ordinary shares of Rs. 10 each
Issued, subscribed and paid up capital 13,787,567 (June 30, 2024: 13,787,567)
ordinary shares of Rs. 1O each fully paid in cash Share premium reserve
Accumulated loss
Surplus on revaluation of property, plant and equipment
Non Current Liabilities
Long term financing Staff retirement beneru oeferred tax liability
0 0 0 000 0 D00
137,875,670 137,875,670
18,676,816 t6,676,816
(372,245,362} (31B,533,836)
1,064,247,241 1,073,333,474
84B,554,365 911,352,124
19,213,153
24,354,001
45,915,029
10,902,948
25,666,300
42,082,426
S
Current Liabilities
Trade and other payables Unclalmed dividend Unpaid dividends
short term borrowings
Mrrent portion of long term financing markup
Provision for taxagon
6
78,651,674
B9,482,183
ConMngencies and Commitmenfs Total Equity and Mabltities ASSETS
Non Current Asaetc
Property, plant and equipment
Long term deposit
stores and spares st•u‹ in trade Trade debts
AdYances, prepayments and other receivables
gash and bank balances
514,300,875 169,072,385
D4,136,999
232,987
683,629
26,720,000
11,75O,OOa
8,7B2,300
16,7h6,470
s›,osg,a›s
232,987
683,629
24,318,000
12,000,000
11,146,268
12,820,676
7
1,441,506 914 1 469 906 692
1,281,189,667
27,337,243
1,284,419,194
23,564,08J
3,569, 118
65,567,33B
3,239,253
65,199,860
24 347 846
3,484,321
83,975,261
24,719,635
19 800.787
1,308,526,910 1,307,9g3,277
132,980,004
1 4 1 06 91 1,469,906,692
14 form ar InegraI part f these con ensed lnteri financial statements (un-audited).
SERVICE INDUSTRIES TEXTILES LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
FOR THE NINE MONTHS AND 3RD QUAINTER ENDED MARCH 31, 2025
Anexvre
Nine Months Ended March 31,
3rd Quarter Ended March 31,
2D25 2024 2024 2023
Note
----------------------(Un-audited)-------------------
Saes - net | Rupees 1,025,654,046 | Rupees 946,138,057 | Rupees 316,576,933 | Rupees 303,768,712 | |||||
Cost of sales | 9 | (1,034,612,201) | (973,239,516) | (331,574,903) | (306,669,180) | ||||
Gross Profit / {Loss) | (8,9S8,158) | (27,101,459) | (14,997,970) | (2,900,468) | |||||
Operating Expenses | |||||||||
Distribution expenses | (6,956,411) | (6,486,415) | (2,115,032} | (2,236,345} | |||||
Administrative expenses | (27,172,854) | (22,775,375) | {8,320,333} | (6,768,798) | |||||
(34,129,26S) | (29,261,790) | (10,935,365) | (9,005,143) | ||||||
Operating LOSS | (43,087,423) | (56,363,249) | (25,433,335) | (11,905,611) | |||||
Finance cost | (10,243,4d8) | (9,675,426) | (3,163,7S4) | (3,067,083) | |||||
Other operating charges | (534,182) | (500,000) | (198,097) | ||||||
Other income | 55,367 | 1,940,707 | |||||||
(10,722,263) | (8,23P,719) | (3,361,851) | (3,067,083) | ||||||
Loss before 1-evy and Taxation | (53,809,686) | (64,597,96B) | (28,795,186) | (14,972,694) | |||||
(12,820,676) | (11,826,726) | (J,957,2L2) | (3,797,109) | ||||||
(12,8Z0,676) | (21,B26,726) | (3,957,212) | (3,797,109) | ||||||
Loss before Taxation | (66,630,362} | (76,421,694} | (32,752,398) | (1B,769,803) | |||||
Taxation | 3,832,603 | 6,056,798 | 1, 23,4S9 | 1,695,815 | |||||
(62,797,759) | (70,367,896) | (31,328,939) | (17,073,988) | ||||||
Loss per share - Basic & Diluted | (45) | (5.10j | _ (2.28) | _ (1.24) |
Integral part of these condensed Interi flnanclal statements (un-audited).
1EF EXECUTZVE 0 FJCER
DIRECTOR
:ER
Anexure
SERVICE 1NDUSTRI ES Txx'riLzS LIMITED
CONDENSED INTERIM STA'FEMENT OF CASH FLOWS (UN-AUDITED) FOIL THE NINE MONTI IS ENDED MARCH 3 l , 2025
Ei e nh deahdr
ASH FLDWFRO ONE TINGACrIV&TIE5
Loss before levy and taxation
Adjustments for:
Depreciation
Provision for gratuity
Interest on /Vorkers' (profit) participation fund
Unwinding of long term financing
Finance cosr
Operating profit / (loss) beFore working capital changes
Oecrease / (increase) in current assets:
Stores and spares
Stock in trade
Trade debLs
Advances, prepayments and other receivables
Increase in current liabilities:
Trade and other payables
Cash Generated from Operations
Income tax paid Finance cost paid Gratuity paid
let Cash Generated from Operating Activities CASH FLOW FROfg INVESTING ACTIVITIES
Purchase of properI:y, plant and equipment Long term deposits paid
Net Cash Used in Investing Activities
CASH FLOW FROf4 FINANCING ACTIVITIESLorg term financing repaid
Short term borrowings
Het casfi Used in from rinanctng Activities Net IncreaseIn Cath BRd Casfi Equivalents
Cash and cash equlvalents at the beginning of the perlod
20 2
Rupees Rupees
(53,809,686) (64,597,968)
40,521,028
43,216,601
3,200,846
6,022,320
(1,423,091)
7,261,207
28,t5S,319
1,275,185
4 426,523
4,541,740
4,025,993
26,251,587
(13,288,658) (21,381,367)
123,432,164
2,t96,115
7,209,951
483,403
(87,055,801)
44,420,576
3,239,253
39,690,895
84,797
(19,407,923)
68,027,598 46q265,832
S4,73g,940 24,884,46S
(15,977,140) (11,017,932)
(2,062,5SS) (62,517)
(2,713,694) (6,149,560)
33,985,551 7,654,456
(23 2 060 00 000)
( 7 60 (697 06
(26,795,220) (3,697,060)
(9 3 90 ( 000 000
D2 000
(11,737,390) {10,000 000)
(4,547,059) (6,042,604)
24,347,g46 19,183,505
Cash and Cash Equivalents at the End of the Period
7 13,14D 901
The annexed note new 1 to i4 form an Inteqral part of these condensed interim inanclaJ statements (un-audited).
HIEF EXECUTIvE
ER
DIRECTOR
HEEF FINANCIAL OFFI ER
SERVICE INDUSTRIES TEXTILES LIMITED
CONDEN SGD INTERIM S3"ATEMENT O1° CHANGES IN EQUITY (UN-AUDITED) row THE NINK MONTHS ENDED MARCH 31, 2025
Anexure
Balance as at June 30, 2023
Net loss for the period
Other comprehensive income for the period
Total comprehensive income for the period Transferred from surplus on revaluation of property,
plant and equipment on incremental depreciation
Rupees
137,875,670
Rupees
18,676,816
Rupees
(70,367,896) (70,367,896)
Particulars | Issued, Subscribed and Paid up Capital | Reserves | Surplus on Revaluation of | ||||
Capita I Reserve " *ihare Premium Reserve | Revenue Reserve - Accumulated Loss | ||||||
(233,221,606)
(70,367,sg6
Rupees
1,086,794,560
Rupees 1,010,125,WO
(70,367,896)
charged in current period - net of deferred tax Balance as at f•farch 31, 2024
Balance as at3une 30, Z024
NeE kiss for the period
Other comprehensive income for the period
Total comprehensive income for the period Transferred from surplus on revaluation of property,
plant and equipment on incremental depreciation
charged in current period - net of deferred tax
137,875,670137,B75,670
1B,676,81618,676,816
10,095,813 (10,095,B13)
(293,49Z,6891 7 698,747
(62,797,759)
(6Z,797,759)
(318,533,836) 1,073,333,471
(62,797,759)
9,086,233 (9,0g6,233)
939,757.544911,352,124
(62,797,759
Balance as at December 31, 2024
127,875,670 18.676,816 £372,245,362} 1,064,247,241 848,554,365
IEF FINANCIAL
The annexed notes from 1 t0 L4 form an integral part of these condensed interim financial statements (un-audited}.
1EF EXEC CER DIRECTOR
CamScanner
SEIt1'ICE INDUSTRIES TEXTI LES LIS'I1TED
CONDENSED 1NTER1h1 STATES4ENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NlNE hlONTl IS AND 3RD QUARTER ENDED MARCH 31, 2025
Nin onths Ended Manchu 31, | 3rd Q arter Ended N h 31, 4 |
Rupees
--- -- --
---
--------(Un-audited)------------------
Rupees Rupees
Rupees
Net Loss for the Period
Other Comprehensive Income
(62,79 M9)
(70,367,B96) (31,328,939) t17,073,sBgj
(62,797,759)
(70,367,896) (31,3Z8,939)
(17,073,988)
CIJIEF EN{ FFZ4ER
1RECTOR
NICER
The annexed nOt@S}/am 1 to 14 form an integral part of these condensed interlm financial statements (un-audited}.
CamScanner
