SB Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces Second Quarter 2023 Results

· Issued by SB Financial Group, Inc. via GlobeNewswire

Key figures

  • Net income of $3.1 million increased 8.5 percent with diluted earnings per share (“EPS”) of $0.44
  • Adjusted for Mortgage Servicing Rights recapture (“OMSR”), net income is higher by 16.7 percent
  • Noninterest expense of $10.3 million declined 4.3 percent
  • Improved asset quality with nonperforming assets declining from 37 to 26 basis points
  • Net income of $5.5 million , down 2.2 percent

On 6ix: 6ix.com/news/sb-financial-group-announces-second-quarter-2023-results

DEFIANCE, Ohio, July 27, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the second quarter ended June 30, 2023.

Second quarter 2023 highlights over prior-year, second quarter include:

  • Net income of $3.1 million increased 8.5 percent with diluted earnings per share (“EPS”) of $0.44
  • Adjusted for Mortgage Servicing Rights recapture (“OMSR”), net income is higher by 16.7 percent
  • Noninterest expense of $10.3 million declined 4.3 percent
  • Improved asset quality with nonperforming assets declining from 37 to 26 basis points

Six months ended June 30, 2023, highlights over prior-year six months include:

  • Net income of $5.5 million, down 2.2 percent
  • Adjusted for OMSR recapture, net income is higher by 15.5 percent
  • Noninterest expense of $21.1 million declined 2.5 percent

Second quarter 2023 trailing twelve-month highlights include:

  • Loan growth of $89.2 million, or 10.0 percent
  • Deposit decline of $0.6 million, or 0.1 percent
Earnings HighlightsThree Months EndedSix Months Ended
($ in thousands, except per share & ratios)Jun. 2023Jun. 2022% ChangeJun. 2023Jun. 2022% Change
Operating revenue$14,190$14,266-0.5%$28,180$28,545-1.3%
Interest income14,40610,47437.5%28,23019,86942.1%
Interest expense4,577881419.5%8,0771,799349.0%
Net interest income9,8299,5932.5%20,15318,07011.5%
Provision for credit losses145-0.0%395-0.0%
Noninterest income4,3614,673-6.7%8,02710,475-23.4%
Noninterest expense10,33910,802-4.3%21,11221,661-2.5%
Net income3,0752,8348.5%5,5255,647-2.2%
Earnings per diluted share0.440.4010.0%0.790.790.0%
Return on average assets0.91%0.87%4.6%0.82%0.85%-3.5%
Return on average equity10.01%8.89%12.6%9.01%8.46%6.5%

“We were pleased with the positive momentum we experienced this quarter in what is a difficult and volatile operating environment for Community Banks,” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “We had linked quarter growth in loans and mortgage originations and deposits were down just 3.5 percent. Liquidity concerns and deposit rate competition continued to be our most significant challenge as our funding beta’s exceeded our earning asset beta’s for the first time since the Fed rate increases began in March of 2022.  While margin compression consumed the narrative for the second quarter, on a positive note we did experience a further reduction in non-performing loans. Our nonperforming loan coverage ratio now stands in excess of 500 percent.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up from the linked quarter by 1.4 percent but less than the prior year quarter by 0.5 percent. Operating revenue continues to be impacted by much higher funding costs and the decline in mortgage banking revenue.

  • Net interest income was down 4.8 percent from the linked quarter but up 2.5 percent from the prior year quarter.
  • Net interest margin was flat compared to the prior year, as the increase in Earning Asset yields and balances has been offset by higher funding costs on deposits and wholesale borrowings.
  • Noninterest income was down 6.7 percent from the year ago quarter, due to lower mortgage and Title insurance volume and a reduction in the recapture of temporary servicing rights.

Mortgage Loan Business

Mortgage loan originations for the second quarter of 2023 were $65.4 million, down $30.1 million, or 31.5 percent, from the prior year quarter. Total sales of originated loans experienced a slight decline compared to the prior year, at $47.9 million, down $2.0 million, or 4.0 percent.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.6 million for the second quarter of 2023, down from $1.8 million for the prior year quarter. The mortgage servicing valuation adjustment for the second quarter of 2023 was a negative $0.02 million, compared to a positive adjustment of $0.2 million for the second quarter of 2022. The servicing portfolio at June 30, 2023, was $1.35 billion, which was down 1.2 percent compared to the prior year.

Mr. Klein noted, “Mortgage volume continued to be constrained by higher rates and reduced inventory in our markets. Compared to the linked quarter, we were pleased that originations were higher by $16.0 million, or 32.5 percent as we added new MLOs in several of our key markets.”

Mortgage Banking
($ in thousands)Jun. 2023Mar. 2023Dec. 2022Sep. 2022Jun. 2022Annual Growth
Mortgage originations$65,387$49,366$51,219$68,557$95,454$(30,067)
Mortgage sales47,93325,80323,59039,17649,915(1,982)
Mortgage servicing portfolio1,353,9041,344,1581,352,0161,362,6661,369,732(15,828)
Mortgage servicing rights13,72313,54813,50313,47313,408315
Mortgage servicing revenue
Loan servicing fees844844851858863(19)
OMSR amortization(334)(292)(310)(396)(496)162
Net administrative fees510552541462367143
OMSR valuation adjustment(16)568665239(255)
Net loan servicing fees494608627527606(112)
Gain on sale of mortgages1,0565995508761,196(140)
Mortgage banking revenue, net$1,550$1,207$1,177$1,403$1,802$(252)

Noninterest Income and Noninterest Expense

Noninterest income for the quarter declined, from the prior year quarter by 6.7 percent; however, when compared to the linked quarter, fee income was higher by 19.0 percent. Gain-on-sale from mortgage loans, was down just slightly from the prior year; however, the increase in sale volume above 73 percent in the quarter resulted in a nearly 80 percent increase in this metric over the linked quarter. Apart from Title Insurance, our remaining fee categories, are generally in line with revenue from both the linked and prior-year quarters.

For the second quarter of 2023, noninterest expense of $10.3 million was down from both the linked and prior year quarters by over 4 percent. Rightsizing of the mortgage business line has resulted in staffing levels lower by over 5 percent compared to the prior year.

Mr. Klein stated, “Through the first half of the year, we have achieved positive operating leverage with expenses declining at nearly twice the rate of our revenue decline. When we exclude the non-core servicing rights recapture, revenue growth, year-to-date, is higher by 2.6 percent. We continue to examine all of our operations and resources as we look to manage expense levels into the second half of 2023.”

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)Jun. 2023Mar. 2023Dec. 2022Sep. 2022Jun. 2022Annual Growth
Noninterest Income (NII)$4,361$3,666$3,713$4,043$4,673$(312)
NII / Total Revenue30.7%26.2%25.4%27.9%32.8%-2.1%
NII / Average Assets1.3%1.1%1.1%1.2%1.4%-0.1%
Total Revenue Growth-0.5%-2.0%-6.7%-13.2%-9.1%-6.7%
Noninterest Expense (NIE)$10,339$10,773$10,269$10,384$10,802$(463)
Efficiency Ratio72.7%76.9%70.2%71.6%75.6%-2.9%
NIE / Average Assets3.1%3.2%3.1%3.2%3.3%-0.2%
Net Noninterest Expense/Avg. Assets-1.8%-2.1%-2.0%-2.0%-1.9%0.1%
Total Expense Growth-4.3%-0.8%-11.2%-7.7%-2.5%-4.3%

Balance Sheet

As of June 30, 2023, total assets were $1.34 billion, in line with the linked quarter, and slightly higher compared to the prior year. This increase was driven by higher loan balances, partially offset by reductions in cash and investment securities.   Total shareholders’ equity at June 30, 2023, was $117.7 million. Excluding the impact of the investment portfolio impairment, equity rose to $150.6 million, reflecting a 2.6 percent increase. During the quarter, we repurchased 91,260 shares of our Company stock, further demonstrating our commitment to enhancing shareholder value.

With our adoption of CECL on January 1st, our Allowance for Credit Losses rose in the quarter to $15.8 million, up 14.4 percent compared to the prior year. In the quarter, we added $375 thousand to the reserve offset by just $22 thousand in net charge-offs.

The investment portfolio of $228.0 million, represented 17.0 percent of assets at June 30, 2023, and was down $38.2 million or 14.2 percent from the year-ago period. Total loans held for investment were $984.8 million at June 30, 2023, up $89.2 million, or 10.0 percent, from June 30, 2022. Residential originations have offset the decline in Commercial loan originations we are seeing in the majority of our markets.

Deposit balances of $1.07 billion at June 30, 2023, were level to the prior year, but experienced a decline of 3.5 percent from the linked quarter. The shift in the mix of our deposit funding has driven the margin compression that we are experiencing. Currently, time deposits and demand deposits comprise 22.4 and 36.3 percent of total deposits, respectively, compared to 13.3 and 40.9 percent for the prior year.

Mr. Klein continued, “Loan growth continued in the quarter, although we are focused on reducing the reliance on our residential mortgage portfolio products to drive growth as we have a fairly broad base of high-level commercial leaders in our markets working to grow our commercial book. The challenge of funding our Company and maintaining our margins continued in the quarter. We still have access to significant additional liquidity and our level of uninsured deposits ended the quarter at 14.8 percent.”

Loan Balances
($ in thousands, except ratios)Jun. 2023Mar. 2023Dec. 2022Sep. 2022Jun. 2022Annual Growth
Commercial$123,226$126,066$128,393$128,565$127,711$(4,485)
% of Total12.5%12.9%13.3%13.9%14.3%-3.5%
Commercial RE417,412419,024412,809404,710404,26013,152
% of Total42.4%42.9%42.9%43.7%45.1%3.3%
Agriculture58,22257,76164,50560,52260,586(2,364)
% of Total5.9%5.9%6.7%6.5%6.8%-3.9%
Residential RE321,365309,684291,368267,135241,61479,751
% of Total32.6%31.7%30.3%28.9%27.0%33.0%
Consumer & Other64,59963,77765,00064,31761,4403,159
% of Total6.6%6.5%6.8%7.0%6.9%5.1%
Total Loans$984,824$976,312$962,075$925,249$895,611$89,213
Total Growth Percentage10.0%
Deposit Balances
($ in thousands, except ratios)Jun. 2023Mar. 2023Dec. 2022Sep. 2022Jun. 2022Annual Growth
Non-Int DDA$218,411$237,175$256,799$250,791$239,676$(21,265)
% of Total20.4%21.4%23.6%23.1%22.4%-8.9%
Interest DDA170,282188,497191,719199,523198,286(28,004)
% of Total15.9%17.0%17.6%18.4%18.5%-14.1%
Savings225,065227,974191,272201,402215,2859,780
% of Total21.0%20.5%17.6%18.5%20.1%4.5%
Money Market217,681222,203255,995258,975276,274(58,593)
% of Total20.3%20.0%23.6%23.8%25.8%-21.2%
Time Deposits239,717234,295190,880175,202142,25897,459
% of Total22.4%21.1%17.6%16.1%13.3%68.5%
Total Deposits$1,071,156$1,110,144$1,086,665$1,085,893$1,071,779$(623)
Total Growth Percentage-0.1%

Asset Quality

SB Financial reported nonperforming assets of $3.5 million as of June 30, 2023, down $1.2 million or 25.2 percent from the year-ago quarter. The coverage ratio of problem loans to the allowance for credit losses was at 542.8 percent at June 30, 2023, which was up nearly 200 basis points from the prior year due to the expansion of the allowance from the CECL adjustment of $1.4 million and our reduction in problem loans.

Nonperforming AssetsAnnual Change
($ in thousands, except ratios)Jun. 2023Mar. 2023Dec. 2022Sep. 2022Jun. 2022
Commercial & Agriculture$170$185$114$114$140$30
% of Total Com./Ag. loans0.09%0.10%0.06%0.06%0.07%21.4%
Commercial RE192199210223359(167)
% of Total CRE loans0.05%0.05%0.05%0.06%0.09%-46.5%
Residential RE2,2662,7423,0203,1293,176(910)
% of Total Res. RE loans0.71%0.89%1.04%1.17%1.31%-28.7%
Consumer & Other282270338280323(41)
% of Total Con./Oth. loans0.44%0.42%0.52%0.44%0.53%-12.7%
Total Nonaccruing Loans2,9103,3963,6823,7463,998(1,088)
% of Total loans0.30%0.35%0.38%0.40%0.45%-27.2%
Foreclosed Assets and Other Assets625650777756730(105)
Total Change (%)-14.4%
Total Nonperforming Assets$3,535$4,046$4,459$4,502$4,728$(1,193)
% of Total assets0.26%0.30%0.33%0.35%0.37%-25.23%

Webcast and Conference Call

The Company will hold the second quarter 2023 earnings conference call and webcast on July 28, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from net income to report anon-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:
Mark A. KleinChairman, President and Chief Executive OfficerMark.Klein@YourStateBank.comAnthony V. CosentinoExecutive Vice President and Chief Financial OfficerTony.Cosentino@YourStateBank.com
SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
JuneMarchDecemberSeptemberJune
($ in thousands)20232023202220222022
ASSETS
Cash and due from banks$20,993$21,625$27,817$27,934$29,567
Interest bearing time deposits1,1801,3802,1312,1341,691
Available-for-sale securities227,996237,607238,780243,233266,162
Loans held for sale5,6845,5922,0732,9794,242
Loans, net of unearned income984,824976,312962,075925,249895,611
Allowance for credit losses(15,795)(15,442)(13,818)(13,824)(13,801)
Premises and equipment, net22,23022,62122,82922,84223,122
Federal Reserve and FHLB Stock, at cost7,6346,0546,3265,2305,303
Foreclosed assets and other assets625650777756730
Interest receivable4,0793,9264,0913,5563,256
Goodwill23,23923,23923,23923,23923,239
Cash value of life insurance29,18329,02428,87028,71328,556
Mortgage servicing rights13,72313,54813,50313,47313,408
Other assets15,84015,15716,94017,86312,886
Total assets$1,341,435$1,341,293$1,335,633$1,303,377$1,293,972
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$218,411$237,175$256,799$250,791$239,676
Interest bearing demand170,282188,497191,719199,523198,286
Savings225,065227,974191,272201,402215,285
Money market217,681222,203255,995258,975276,274
Time deposits239,717234,295190,880175,202142,258
Total deposits1,071,1561,110,1441,086,6651,085,8931,071,779
Short-term borrowings21,11815,99814,92319,75430,772
Federal Home Loan Bank advances81,30044,50060,00035,00025,000
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,61819,60619,59419,58219,570
Interest payable1,8661,441769623307
Other liabilities18,40119,53524,94417,58711,678
Total liabilities1,223,7691,221,5341,217,2051,188,7491,169,416
Shareholders' Equity
Common stock61,31961,31961,31961,31961,319
Additional paid-in capital15,15414,95315,08715,00015,069
Retained earnings103,725101,548101,96699,30996,809
Accumulated other comprehensive loss(32,894)(29,671)(32,120)(33,426)(22,210)
Treasury stock(29,638)(28,390)(27,824)(27,574)(26,431)
Total shareholders' equity117,666119,759118,428114,628124,556
Total liabilities and shareholders' equity$1,341,435$1,341,293$1,335,633$1,303,377$1,293,972
SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedSix Months Ended
JuneMarchDecemberSeptemberJuneJuneJune
Interest income2023202320222022202220232022
Loans
Taxable$12,715$12,126$11,222$10,084$8,880$24,841$16,932
Tax exempt1211161099273237134
Securities
Taxable1,5241,5351,5591,5361,4693,0592,704
Tax exempt46474752529399
Total interest income14,40613,82412,93711,76410,47428,23019,869
Interest expense
Deposits3,5382,5781,4408525676,1161,185
Repurchase agreements & other91078111924
Federal Home Loan Bank advances664553258180381,21777
Trust preferred securities1721641389971336124
Subordinated debt194195194195194389389
Total interest expense4,5773,5002,0371,3348818,0771,799
Net interest income9,82910,32410,90010,4309,59320,15318,070
Provision for credit losses145250---395-
Net interest income after provision for loan losses9,68410,07410,90010,4309,59319,75818,070
Noninterest income
Wealth management fees9409179079309361,8571,891
Customer service fees8718258808448601,6961,654
Gain on sale of mtg. loans & OMSR1,0565995508761,1961,6552,872
Mortgage loan servicing fees, net4946086275276061,1021,810
Gain on sale of non-mortgage loans21824105125167242336
Title insurance revenue4553734544766978281,299
Gain (loss) on sale of assets15(11)18(12)-455
Other312331172277211643558
Total noninterest income4,3613,6663,7134,0434,6738,02710,475
Noninterest expense
Salaries and employee benefits5,7215,9135,6775,8586,41811,63412,607
Net occupancy expense8027847637697191,5861,461
Equipment expense1,0029811,0179188271,9831,681
Data processing fees6856466276646431,3311,219
Professional fees6128637387667601,4751,710
Marketing expense213198258200222411453
Telephone and communication expense124121124134105245216
Postage and delivery expense788712175110165226
State, local and other taxes218228277250277446555
Employee expense156188157145175344311
Other expenses7287645106055461,4921,222
Total noninterest expense10,33910,77310,26910,38410,80221,11221,661
Income before income tax expense3,7062,9674,3444,0883,4646,6736,884
Income tax expense6315178117466301,1481,237
Net income$3,075$2,450$3,533$3,342$2,834$5,525$5,647
Common share data:
Basic earnings per common share$0.45$0.35$0.51$0.48$0.40$0.80$0.80
Diluted earnings per common share$0.44$0.35$0.50$0.47$0.40$0.79$0.79
Average shares outstanding (in thousands):
Basic:6,8476,9336,9456,9687,0756,8907,055
Diluted:6,9107,0087,0217,0337,1496,9767,116
SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedSix Months Ended
JuneMarchDecemberSeptemberJuneJuneJune
SUMMARY OF OPERATIONS2023202320222022202220232022
Net interest income$9,829$10,324$10,900$10,430$9,593$20,153$18,070
Tax-equivalent adjustment44434138338862
Tax-equivalent net interest income9,87310,36710,94110,4689,62620,24118,132
Provision for credit loss145250---395-
Noninterest income4,3613,6663,7134,0434,6738,02710,475
Total operating revenue14,19013,99014,61314,47314,26628,18028,545
Noninterest expense10,33910,77310,26910,38410,80221,11221,661
Pre-tax pre-provision income3,8513,2174,3444,0883,4647,0686,884
Pretax income3,7062,9674,3444,0883,4646,6736,884
Net income3,0752,4503,5333,3422,8345,5255,647
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.450.350.510.480.400.800.80
Diluted earnings per share0.440.350.500.470.400.790.79
Common dividends0.1300.1250.1250.1200.1200.2550.235
Book value per common share17.3017.3717.0816.4917.7517.3017.75
Tangible book value per common share (TBV)13.8113.9313.6513.0714.3613.8114.36
Market price per common share12.6214.1316.9516.8517.2612.6217.26
Market price to TBV91.4%101.4%124.2%128.9%120.2%91.4%120.2%
Market price to trailing 12 month EPS7.18.29.69.69.37.19.3
PERFORMANCE RATIOS:
Return on average assets (ROAA)0.91%0.73%1.08%1.03%0.87%0.82%0.85%
Pre-tax pre-provision ROAA1.14%0.96%1.32%1.26%1.06%1.14%1.11%
Return on average equity10.01%8.37%12.17%10.89%8.89%9.01%8.46%
Return on average tangible equity12.40%10.50%15.30%13.51%10.93%11.18%10.30%
Efficiency ratio72.71%76.85%70.16%71.63%75.60%74.77%75.76%
Earning asset yield4.61%4.49%4.27%3.89%3.45%4.54%3.20%
Cost of interest bearing liabilities1.90%1.46%0.90%0.58%0.39%1.69%0.38%
Net interest margin3.15%3.35%3.60%3.45%3.16%3.24%2.91%
Tax equivalent effect0.01%0.02%0.01%0.01%0.00%0.02%0.01%
Net interest margin, tax equivalent3.16%3.37%3.61%3.46%3.16%3.26%2.92%
Non interest income/Average assets1.30%1.10%1.13%1.24%1.43%1.20%1.58%
Non interest expense/Average assets3.07%3.23%3.13%3.19%3.31%3.15%3.26%
Net noninterest expense/Average assets-1.78%-2.13%-2.00%-1.95%-1.88%-1.95%-1.68%
ASSET QUALITY RATIOS:
Gross charge-offs326979910118
Recoveries10813261814
Net charge-offs22616(23)3834
Nonaccruing loans/Total loans0.30%0.35%0.38%0.40%0.45%0.30%0.45%
Nonperforming loans/Total loans0.30%0.35%0.38%0.40%0.45%0.30%0.45%
Nonperforming assets/Loans & OREO0.36%0.41%0.46%0.49%0.53%0.36%0.53%
Nonperforming assets/Total assets0.26%0.30%0.33%0.35%0.37%0.26%0.37%
Allowance for credit loss/Nonperforming loans542.78%454.71%375.29%369.03%345.20%542.78%345.20%
Allowance for credit loss/Total loans1.60%1.58%1.44%1.49%1.54%1.60%1.54%
Net loan charge-offs/Average loans (ann.)0.01%0.03%0.00%(0.01%)0.00%0.02%0.00%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits91.94%87.94%88.53%85.21%83.56%91.94%83.56%
Equity/ Assets8.77%8.93%8.87%8.79%9.63%8.77%9.63%
Tangible equity/Tangible assets7.13%7.29%7.22%7.10%7.93%7.13%7.93%
Common equity tier 1 ratio (Bank)13.18%13.44%13.42%13.23%13.21%13.18%13.21%
END OF PERIOD BALANCES
Total assets1,341,4351,341,2931,335,6331,303,3771,293,9721,341,4351,293,972
Total loans984,824976,312962,075925,249895,611984,824895,611
Deposits1,071,1561,110,1441,086,6651,085,8931,071,7791,071,1561,071,779
Stockholders equity117,666119,759118,428114,628124,556117,666124,556
Goodwill and intangibles23,71023,73223,75323,77023,78723,71023,787
Tangible equity93,95696,02794,67590,858100,76993,956100,769
Mortgage servicing portfolio1,353,9041,344,1581,352,0161,362,6661,369,7321,353,9041,369,732
Wealth/Brokerage assets under care499,255518,009507,093480,947500,487499,255500,487
Total assets under care3,194,5943,203,4603,194,7423,146,9903,164,1913,194,5943,164,191
Full-time equivalent employees253255268271267253267
Period end common shares outstanding6,8036,8946,9356,9507,0176,8037,017
Market capitalization (all)85,85797,419117,556117,113121,10585,857121,105
AVERAGE BALANCES
Total assets1,346,0101,335,0561,314,4191,302,2971,305,8151,341,9181,328,216
Total earning assets1,248,8131,232,0181,211,6741,209,9581,216,1241,243,5401,243,017
Total loans988,348970,813937,898909,909870,439979,629851,736
Deposits1,100,3441,098,9351,094,4911,085,8211,108,8901,098,6471,121,373
Stockholders equity122,886117,071116,114122,738127,519122,601133,471
Goodwill and intangibles23,72123,74323,76123,77823,79623,73223,798
Tangible equity99,16593,32892,35398,960103,72398,869109,673
Average basic shares outstanding6,8476,9336,9456,9687,0756,8907,055
Average diluted shares outstanding6,9107,0087,0217,0337,1496,9767,116
SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Jun. 30, 2023 and 2022
($ in thousands)Three Months Ended Jun. 30, 2023Three Months Ended Jun. 30, 2022
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$252,899$1,5242.41%$337,226$1,4691.74%
Nontaxable securities7,566462.43%8,459522.46%
Loans, net988,34812,8365.19%870,4398,9534.11%
Total earning assets1,248,81314,4064.61%1,216,12410,4743.45%
Cash and due from banks3,9527,177
Allowance for loan losses(15,556)(13,803)
Premises and equipment22,52923,741
Other assets86,27272,576
Total assets$1,346,010$1,305,815
Liabilities
Savings, MMDA and interest bearing demand$621,999$1,8501.19%$713,367$3530.20%
Time deposits239,5321,6882.82%145,6942140.59%
Repurchase agreements & other15,06490.24%18,671110.24%
Advances from Federal Home Loan Bank57,4956644.62%3,989383.81%
Trust preferred securities10,3101726.67%10,310712.75%
Subordinated debt19,6101943.96%19,5641943.97%
Total interest bearing liabilities964,0104,5771.90%911,5958810.39%
Non interest bearing demand238,813-249,829-
Total funding1,202,8231.52%1,161,4240.30%
Other liabilities20,30116,872
Total liabilities1,223,1241,178,296
Equity122,886127,519
Total liabilities and equity$1,346,010$1,305,815
Net interest income$9,829$9,593
Net interest income as a percent of average interest-earning assets - GAAP measure3.15%3.16%
Net interest income as a percent of average interest-earning assets - non GAAP3.16%3.16%
- Computed on a fully tax equivalent (FTE) basis
Six Months Ended Jun. 30, 2023Six Months Ended Jun. 30, 2022
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$256,250$3,0592.39%$383,272$2,7041.41%
Nontaxable securities7,661932.43%8,009992.47%
Loans, net979,62925,0785.12%851,73617,0664.01%
Total earning assets1,243,54028,2304.54%1,243,01719,8693.20%
Cash and due from banks4,0197,593
Allowance for loan losses(15,162)(13,805)
Premises and equipment22,69224,522
Other assets86,82966,889
Total assets$1,341,918$1,328,216
Liabilities
Savings, MMDA and interest bearing demand$629,061$3,1351.00%$723,176$7510.21%
Time deposits227,3432,9812.62%156,2684350.56%
Repurchase agreements & Other16,832190.23%21,876240.22%
Advances from Federal Home Loan Bank53,3591,2174.56%4,740773.25%
Trust preferred securities10,3103366.52%10,3101242.41%
Subordinated debt19,6043893.97%19,5583893.98%
Total interest bearing liabilities956,5098,0771.69%935,9281,7990.38%
Non interest bearing demand242,2431.35%241,9290.31%
Total funding1,198,7521,177,857
Other liabilities20,56516,888
Total liabilities1,219,3171,194,745
Equity122,601133,471
Total liabilities and equity$1,341,918$1,328,216
Net interest income$20,153$18,070
Net interest income as a percent of average interest-earning assets - GAAP measure3.24%2.91%
Net interest income as a percent of average interest-earning assets - non GAAP3.26%2.92%
- Computed on a fully tax equivalent (FTE) basis
Non-GAAP reconciliationThree Months EndedSix Months Ended
($ in thousands, except per share & ratios)Jun. 30, 2023Jun. 30, 2022Jun. 30, 2023Jun. 30, 2022
Total Operating Revenue$14,190$14,266$28,180$28,545
Adjustment to (deduct)/add OMSR recapture/impairment *16(239)(39)(1,128)
Adjusted Total Operating Revenue14,20614,02728,14127,417
Income before Income Taxes3,7063,4646,6736,884
Adjustment for OMSR *16(239)(39)(1,128)
Adjusted Income before Income Taxes3,7223,2256,6345,756
Provision for Income Taxes6316301,1481,237
Adjustment for OMSR **3(50)(8)(237)
Adjusted Provision for Income Taxes6345801,1401,001
Net Income3,0752,8345,5255,647
Adjustment for OMSR *13(189)(31)(891)
Adjusted Net Income3,0882,6455,4944,756
Diluted Earnings per Share0.440.400.790.79
Adjustment for OMSR *0.00(0.03)(0.00)(0.13)
Adjusted Diluted Earnings per Share$0.45$0.37$0.79$0.67
Return on Average Assets0.91%0.87%0.82%0.85%
Adjustment for OMSR *0.00%-0.06%-0.00%-0.07%
Adjusted Return on Average Assets0.92%0.81%0.82%0.78%

*valuation adjustment to the Company's mortgage servicing rights

**tax effect is calculated using a 21% statutory federal corporate income tax rate

Source: SB Financial Group, Inc.

SB Financial Group, Inc. on 6ix

Story so far

Earlier from SB Financial

Later from SB Financial

All SB Financial news releases