Sakai Heavy Industries, Ltd.TSE: 6358

Notice of Difference between Forecast of Consolidated Financial Results and Actual Results and Dividend of Retained Earnings for the Fiscal Year Ended March 31,2026

· Issued by Sakai Heavy Industries, Ltd.

Note : This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



May 13, 2026

To whom it may concern:

Company Name: SAKAI HEAVY INDUSTRIES, LTD.

Representative: Ichiro Sakai, President and Representing Director Securities Code: 6358 (Tokyo Stock Exchange Prime Market) Contact: Yasuyuki Fujikawa , Executive Officer,

General Manager of Administration Division Telephone: +81-3-3434-3401

Notice of Difference between Forecast of Consolidated Financial Results and Actual Results and Dividend of Retained Earnings for the Fiscal Year

Ended March 31, 2026

SAKAI HEAVY INDUSTRIES, LTD. (the "Company") hereby announces the following differences between the forecast of consolidated financial results for the fiscal year ended March 31, 2026 announced in the " Notice of Revision of Consolidated Financial Forecast for the Fiscal Year Ending March 31,2026" dated March 12, 2026 and the actual results announced today.

In addition, the Company hereby announces that at the board of directors meeting held on May 13, 2026, it was resolved to revise the dividend of year-end retained earnings for the fiscal year ended March 31, 2026 as follows.

  1. Consolidated financial results for the fiscal year ended March 31, 2026

    1. Differences between the forecast consolidated financial results and actual results for the fiscal year ended March 31, 2026 (from April 1 , 2025 to March 31 , 2026 )

      (Unit:million yen)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of

      parent

      Basic earnings per share

      (yen)

      Previous forecast (A)

      26,600

      1,050

      1,030

      1,500

      175.28

      Actual results (B)

      27,541

      1,588

      1,581

      1,763

      205.93

      Increase/decrease amount (B-A)

      941

      538

      551

      263

      Increase/Decrease Ratio (%)

      3.5

      51.3

      53.5

      17.5

      (Reference) Previous fiscal year results (fiscal year ended March 31,

      2025)

      27,854

      1,583

      1,494

      1,435

      168.50

      Note: The Company made a two-for-one share split effective October 1, 2024. Basic earnings per share have been calculated assuming that the share split was conducted at the beginning of the previous fiscal year.

    2. Reasons for the differences

    On March 12, 2026, the Company revised its performance forecast downward in light of the uncertain business environment at the time. However, as the global construction machinery market began to bottom out, sales both domestically and internationally performed well towards the end of the fiscal year. As a result, the Company was able to achieve results that exceeded its expectations at the time, and thus surpassed the previous forecast.

  2. Details of dividends

  1. Dividend of year-end retained earnings for the fiscal year ended March 31,2026

    Determined amount

    Latest dividend forecast

    (Announced on May 14, 2025 )

    Previous results (Fiscal year ended March

    31, 2025)

    Reference Date

    March 31, 2026

    March 31, 2026

    March 31, 2025

    Dividend per share

    62.00 yen

    60.00 yen

    60.50 yen

    Total dividend amount

    531 million yen

    -

    516 million yen

    Effective date

    June 29, 2026

    -

    June 30, 2025

    Dividend resource

    Retained earnings

    -

    Retained earnings

  2. Reasons for revisions

Due to the revision of full-year consolidated financial forecast, ROE in the fiscal year ended March 31,2026 was 5.7%. Therefore, in accordance with the dividend policy outlined in the "Medium-Term Management Policy," the Company has set the annual dividend at 107 yen per share, which is equivalent to 3% of DOE, and revised the year-end dividend upward from 60 yen per share to 62 yen per share.

This matter is scheduled to be submitted to the 78th Annual General Meeting of Shareholders scheduled to be held on June 26, 2026.

The dividend policy outlined in our "Medium-term Management Policy" is as follows: When ROE falls below 3%: A payout ratio of 100% will apply.

When ROE is between 3% and 6% : A DOE of 3% will apply. When ROE exceeds 6%: A payout ratio of 50% will apply..

(Reference) Breakdown of annual dividends

Annual dividends per share

End of the

second quarter

Year end

Total

Previous forecast

-

60.00 yen

105.00 yen

Determined amount

-

62.00 yen

107.00 yen

Actual results (Year ended March 31, 2026)

45.00 yen

-

-

(Reference) Actual results(Year ended March 31,2025)

85.00 yen

60.50 yen

-

Note: The Company made a two-for-one share split of its common shares effective October 1, 2024. For the year-end dividend per share for the fiscal year ended March 31, 2025, the figure shown is amount that takes into account the effect of the share split, and "-" is stated for the annual dividend. The interim dividend (¥85.00 per share) paid with a record date of September 30, 2024 is equivalent to ¥42.50 per share if converted to the dividend per share after such share split. Accordingly, the annual dividend for the previous fiscal year, combined with the year-end dividend, will be ¥103.00 per share.

Company analysis

Earlier from Sakai Heavy Industries

All Sakai Heavy Industries news releases