Roshan Packages LtdPSX: RPL

Transmission of Quaterly Report for the period ended September 30, 2024

· Issued by Roshan Packages Ltd

TOWARDS A

CIRCULAR ECONOMY

QUARTERLY REPORT 2025

ENDED 30 SEPTEMBER 2024

Head Office: 325 G-III, M. A Johar Town, Lahore. Pakistan | +92 42 35290734-8

info@roshanpackages.com.pk | www.roshanpackages.com.pk

roshanpackagesltd

RoshanPackages.LTD

Roshan Packages Limited

ABOUT

THIS REPORT

We are delighted to present Roshan Packages Limited's Quarterly Report for 2025, defined by growth, recognition, and our unwavering commitment to sustainability. This year's cover-a breathtaking aerial view of mangrove trees gracefully bridging land and water-beautifully symbolizes the delicate balance we strive to maintain between industry and nature.

Much like these resilient trees, rooted firmly in the shifting tides, we too have rooted sustainability deeply into our processes. A major milestone in this journey has been the attainment of the FSC Chain of Custody Certification, ensuring that our materials come from responsibly managed forests. This isn't just a certification-it's a reflection of our belief that every package we produce should respect the world it inhabits.

Our environmental efforts don't stop at our supply chain. We've taken action on the ground, quite literally. In collaboration with our passionate team and volunteers, we've organized beach clean-up drives along the Karachi coastline and extended our efforts to the historical heart of Old Lahore. These initiatives are more than gestures-they are our hands in the soil, our feet in the sand, reclaiming and protecting Pakistan's natural beauty and cultural heritage.

And while we care for the land, we've also embraced the power of the sun. In a transformative leap forward, a significant portion of our operations is now powered by solar energy, reducing our carbon footprint and harnessing the endless energy of the skies-an emblem of our forward-thinking approach to innovation and sustainability.

The recognition of our efforts culminated in a remarkable achievement: Roshan Packages was named Brand of the Year 2023 in Corrugated and Flexible Packaging Solutions. This award is more than a title-it's a testament to our relentless pursuit of excellence, innovation, and our dedication to creating packaging solutions that serve not just our clients but the planet itself. We are immensely proud of this accolade, which highlights our industry leadership and reaffirms our vision for a more sustainable future.

Just as the mangroves protect coastlines from erosion, we protect the planet through conscious choices-whether it's in sourcing, energy use, or how we design our packaging. As you turn the pages of this report, you'll see how sustainability isn't just part of our business; it's the very heart of it. From our use of eco-friendly materials to our commitment to a circular economy, every decision is guided by a singular mission: to ensure that our legacy is not just one of packaging, but of protection-of nature, resources, and the future we all share.

BRAND OF THE YEAR

Corrugated And Flexible

Packaging Solutions

TABLE OF

CONTENTS

Company Information

05

At a Glance

07

Section 1: Unconsolidated Financial Statements

09

Director's Report

11

Director's Report (urdu)

14

Condensed Interim Unconsolidated Statement Of Financial Position

15

Condensed Interim Unconsolidated Statement Of Profit Or Loss

16

Condensed Interim Unconsolidated Statement Of Comprehensive Income

17

Condensed Interim Unconsolidated Statement Of Cash Flows

18

Condensed Interim Unconsolidated Statement Of Changes In Equity

20

Notes To The Condensed Interim Unconsolidated Financial Statements

21

Section 2: Consolidated Financial Statements

31

Director's Report

33

Condensed Interim Consolidated Statement Of Financial Position

35

Condensed Interim Consolidated Statement Of Profit Or Loss

36

Condensed Interim Consolidated Statement Of Comprehensive Income

37

Condensed Interim Consolidated Statement Of Changes In Equity

38

Condensed Interim Consolidated Statement Of Cash Flows

39

Notes To The Condensed Interim Consolidated Financial Statements

41

ROSHAN

PACKAGES LIMITED COMPANY INFORMATION

05 Quarterly Report 2025 roshanpackages.com.pk

Status: Public Listed Entity

CUIN: 0044226

NTN: 1436951-6

STRN: 03-01-4819-303-73

Board of Directors

Mr. Quasim Aijaz

Chairman

Mr. Tayyab Aijaz

Chief Executive Officer

Mr. Saadat Eijaz

Executive Director

Mr. Khalid Eijaz Qureshi

Non-Executive Director

Mr. Zaki Aijaz

Non-Executive Director

Ms. Ayesha Musaddaque Hamid

Independent/Non-Executive Director

Mr. Muhammad Naveed Tariq

Independent/Non-Executive Director

Company Secretary

Mr. Hammad Khan Sherwani

Chief Financial Officer (CFO)

Mr. Muhammad Adil

Tax Consultant

Zulfiqar Ahmad & Co

Website

www.roshanpackages.com.pk

Banks

Askari Bank Limited

Allied Bank Limited

Bank Alfalah Limited

The Bank of Punjab

Bank Islami Pakistan

Dubai Islamic Bank Limited

Habib Metropolitan Bank

JS Bank Limited

Meezan Bank Limited

Soneri Bank Limited

National Bank of Pakistan

Registered Office

325 G-III, M.A Johar Town, Lahore.

Phone: +92-042-35290734-38

Fax: +92-042-35290731

Factory

Corrugation: 7-KM Sundar Raiwind Road, Opp Gate No 1, Sundar Industrial Estate. Flexible: Plot No 141,142 and 142-B Sunder Industrial Estate Lahore.

Share Registrar

CDC Share Registrar Services Limited

CDC House, 99-B, Block B, S.M.C.H.S. Main

Shahra-e-Faisal,Karachi-74400

Statutory Auditor

KPMG Taseer Hadi & Co

Head of Internal Audit

Mr. Zeeshan Zafar

Stock Symbol

RPL

Quarterly Report 2025

06

roshanpackages.com.pk

AT A

GLANCE

QUARTERLY

QUARTERLY

QUARTERLY

NET REVENUE

GROSS PROFIT

PBT

RS. IN MILLION

RS. IN MILLION

RS. IN MILLION

2024-25 : 2,369

2024-25 : 199

2024-25 : 103

2023-24 : 3,111

2023-24 : 292

2023-24 : 160

QUARTERLY

QUARTERLY

PAT

EBIT

RS. IN MILLION

RS. IN MILLION

2024-25 : 126

2024-25 : 142

2023-24 : 107

2023-24 : 248

QUARTERLY

EBITDA

RS. IN MILLION

2024-25 : 197

2023-24 : 299

QUARTERLY

EPS

RS. IN MILLION

2024-25 : 0.89

2023-24 : 0.75

QUARTERLY

TOTAL EQUITY

RS. IN MILLION

2024-25 : 7,798

2023-24 : 7,672

CURRENT RATIO

RATIO

2024-25 : 1.79

FY 2023-24 : 1.70

QUICK RATIO

RATIO

2024-25 : 1.30

FY 2023-24 : 1.28

07

Quarterly Report 2025

Quarterly Report 2025

08

roshanpackages.com.pk

roshanpackages.com.pk

SECTION 01

UNCONSOLIDATED

FINANCIAL

STATEMENTS

09 Quarterly Report 2025

Quarterly Report 2025

10

roshanpackages.com.pk

roshanpackages.com.pk

DIRECTORS' REPORT

The Directors of the Company (RPL) are pleased to present their Directors' Report along with the unaudited Financial Statements of the Company for the period ended September 30, 2024.

Financial Overview

The operating results of the Company are summarized as under:

Rupees in '000'

Quarter Ended on

Turnover - Net

Sep-24

Sep-23

2,369,115

3,111,236

Operating profit

93,607

188,775

Finance cost

38,396

87,987

Profit before tax

103,430

160,081

Profit after tax

125,912

106,768

Earnings Per Share

0.89

0.75

Operating Performance

For the quarter ending on September 30, 2024, the Company experienced a reduction in revenue, with net turnover decreasing from Rs. 3,111 million in September 2023 to Rs. 2,369 million in September 2024. Despite this decline, RPL maintained resilience, generating an operating profit of Rs. 94 million. This achievement reflects the success of the Company's strategic cost management efforts, which helped offset the revenue shortfall.

A key highlight for the quarter was the substantial decrease in finance costs, which dropped by 57% from Rs. 88 million in September 2023 to Rs. 38 million in September 2024. This improvement was largely driven by enhanced working capital management, effectively minimizing the impact of prevailing higher interest rates.

In a challenging macroeconomic environment marked by global recessionary pressures, supply chain disruptions, and geopolitical instability, the Company achieved improved profitability. As reflected in the table, profit after tax increased from Rs. 107 million in September 2023 to Rs. 126 million in September 2024.

11 Quarterly Report 2025 roshanpackages.com.pk

DIRECTORS' REPORT

Earnings Per Share

The earnings per share (EPS) for the current quarter compared to the same quarter of the previous fiscal year are as follows:

  • EPS-Q1FY 2024-25: Rs. 0.89 per share
  • EPS-Q1FY 2023-24: Rs. 0.75 per share

This improvement in EPS highlights the Company's consistent ability to create shareholder value, even amidst a tough economic landscape.

Forward-Looking Statement

Looking ahead, the staff-level agreement with the IMF, combined with easing inflation and a declining policy rate, signals a positive trajectory towards economic stabilization. However, long-term growth will require the continued implementation of reforms aimed at sustaining fiscal discipline, ensuring political stability, and adopting prudent economic policies.

RPL remains focused on its strategic initiatives to enhance operational efficiency and drive innovation. The ongoing solar power project is a key step in reducing energy costs and minimizing the environmental footprint, positioning the Company as a leader in sustainability. Additionally, our efforts to optimize costs and introduce innovative, eco-friendly packaging solutions are expected to capitalize on emerging market opportunities.

The anticipated recovery in consumer spending, coupled with a more favorable business environment, aligns with our long-term strategy of market share expansion and profitability enhancement. Supported by a strong financial foundation, strategic investments, and a dedicated team, RPL is poised to achieve sustainable growth and deliver value to all stakeholders.

Acknowledgment

The Board of Directors extends its sincere gratitude to all employees, customers, shareholders, and business partners for their continued trust and support. We remain committed to driving operational excellence and delivering superior results, and we look forward to achieving greater success together in the coming periods.

Quarterly Report 2025

12

roshanpackages.com.pk

0.89 :2024-2575.0 :2023-24

13

Quarterly Report 2025

Quarterly Report 2025

14

roshanpackages.com.pk

roshanpackages.com.pk

ROSHAN PACKAGES LIMITED

CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2024

Sep-24

ASSETS

Note

Rupees

Non-current assets

Jun-24

Rupees

ROSHAN PACKAGES LIMITED

CONDENSED INTERIM UNCONSOLIDATED

STATEMENT OF PROFIT OR LOSS

FOR THE QUARTER ENDED 30 SEPTEMBER 2024

Property, plant and equipment Investment property

Right of use assets Investment in subsidiary Long-term loans - related parties Long term deposits

Current assets

  • 5,805,729,397
    210,883,551
    29,739,039

860,618,966

  • 80,515,321

20,854,175

7,008,340,449

5,794,394,825

211,170,928

35,279,265

860,618,966

27,315,320

20,854,175

6,949,633,479

Sep-24

Sep-23

Note

Rupees

Rupees

Revenue from contracts with customers

2,788,344,569

3,668,325,952

Less: Sales tax

(419,229,343)

(557,089,905)

Net revenue

17

2,369,115,226

3,111,236,047

Stores, spares and other consumables

7

393,786,034

Stock-in-trade

8

1,234,698,454

Contract assets

71,971,565

Trade debts - unsecured, considered good

9

1,839,523,630

Advances, deposits, prepayments and other receivables

221,212,071

Taxes & Refunds receivable - net

10

318,079,418

Short-term investments

379,103,615

Cash and bank balances

11

58,697,423

TOTAL ASSETS

4,517,072,209

11,525,412,658

EQUITY AND LIABILITIES

Share capital and reserves

Authorized share capital

200,000,000 (June 2024: 200,000,000) ordinary shares of Rs. 10 each

2,000,000,000

Issued, subscribed and paid up share capital

12

1,419,000,000

Capital reserves

Share premium

1,994,789,057

Surplus on revaluation of property, plant and equipment

2,690,536,780

Revenue reserve

4,685,325,837

Un-appropriated profit

1,693,790,729

TOTAL EQUITY

7,798,116,566

Non-current liabilities

Long-term financing

60,718,134

Lease liabilities

18,846,811

Long term musharika

2,383,716

Deferred tax liabilities

13

1,016,933,167

Deferred liabilities

108,760,395

Current liabilities

1,207,642,223

388,516,261

1,196,541,348

18,210,430

2,251,651,953

208,776,323

308,981,508

322,295,377

219,337,182

4,914,310,382

11,863,943,861

2,000,000,000

1,419,000,000

1,994,789,057

2,702,797,632

4,697,586,689

1,555,617,812

7,672,204,501

69,392,151

20,267,720

2,070,491

1,084,576,507

120,006,549

1,296,313,418

Cost of revenue

18

(2,170,296,958)

(2,818,974,127)

Gross profit

198,818,268

292,261,920

Administrative expenses

(71,199,780)

(59,701,677)

Selling and distribution expenses

(28,909,208)

(32,165,136)

Other operating expenses

(5,102,272)

(11,620,067)

(105,211,260)

(103,486,880)

Operating profit

93,607,009

188,775,040

Other income

48,218,877

59,293,047

Finance cost

(38,396,100)

(87,986,733)

Profit before taxation

103,429,786

160,081,354

Taxation

19

22,482,279

(53,313,183)

Profit for the period

125,912,065

106,768,171

Earnings per share - Basic and diluted

20

0.89

0.75

The annexed notes, 1 to 26, form an integral part of these condensed interim unconsolidated financial statements.

Current portion of long term liabilities Short-term borrowings

Trade and other payables

Contract liabilities

Accrued finance cost

Unclaimed dividend

TOTAL LIABILITIES

TOTAL EQUITY AND LIABILITIES

80,839,331

  1. 639,638,944
  2. 1,753,893,522
    15,106,702
    27,385,397
    2,789,974

2,519,653,869

3,727,296,093

11,525,412,658

87,638,340

856,537,330

1,886,941,409

19,310,048

42,192,341

2,806,474

2,895,425,942

4,191,739,360

11,863,943,861

Chief Executive

Director

Chief Financial Officer

CONTINGENCIES AND COMMITMENTS

16

The annexed notes, 1 to 26, form an integral part of these condensed interim unconsolidated financial statements.

Chief Executive

Director

Chief Financial Officer

15 Quarterly Report 2025 roshanpackages.com.pk

Quarterly Report 2025

16

roshanpackages.com.pk

ROSHAN PACKAGES LIMITED

CONDENSED INTERIM UNCONSOLIDATED

STATEMENT OF COMPREHENSIVE INCOME

FOR THE QUARTER ENDED 30 SEPTEMBER 2024

Sep-24

Sep-23

Note

Rupees

Rupees

Profit for the period

125,912,065

106,768,171

Other comprehensive income / (loss) - net of tax:

Items that may be reclassified subsequently to profit or loss:

-

-

Items that will not be subsequently reclassified in profit or loss:

-

-

Total comprehensive income for the period

125,912,065

106,768,171

The annexed notes, 1 to 16, form an integral part of these condensed interim unconsolidated financial statements.

Chief Executive

Director

Chief Financial Officer

ROSHAN PACKAGES LIMITED

CONDENSED INTERIM UNCONSOLIDATED

STATEMENT OF CASH FLOWS

FOR THE QUARTER ENDED 30 SEPTEMBER 2024

OPERATING ACTIVITIES

Profit before taxation

Adjustments to reconcile profit before tax to net cash flows:

Depreciation on operating fixed assets

Depreciation on right of use assets

Depreciation of Investment property

Interest income on loans

Finance cost

Provision for gratuity

Provision/(reversal) for loss allowance against trade debts

Profit on bank deposits

Worker's Profit Participation Fund

Worker's Welfare Fund

(Gain) / Loss on disposal of operating fixed assets

Working capital adjustments:

(Increase) / decrease in current assets:

Stores, spares and other consumables

Stock-in-trade

Trade receivables

Contract assets

Advances, deposits, prepayments and other receivables

Sales tax receivable - net

(Decrease) / increase in current liabilities:

Contract liabilities

Trade and other payables

Net Change in working capital

Net cash used in operations

Finance cost paid

Taxes adjusted / (paid)

Gratuity paid

Net increase in long term deposits

Net cash used in operating activities

Sep-24Sep-23

RupeesRupees

103,429,786 160,081,354

49,675,807 45,076,196

5,540,226 5,853,065

287,377 493,968

(4,846,041) (33,910,280)

38,396,100 87,986,733

2,328,486 6,377,484

(24,987,541)-

(18,307,421) (17,562,257)

4,738,827 8,293,525

363,445 3,326,542

  • (4,170,708)

156,619,050 261,845,622

(5,269,773) (49,371,893)

(38,157,106) 209,188,917

437,115,864 (332,532,772)

(53,761,135) 44,946,123

(46,491,336) (86,879,633)

(10,135,987)-

283,300,529 (214,649,258)

(4,203,346) 16,728,308

(159,731,968) 252,545,754

(163,935,314) 269,274,062

119,365,215 54,624,804

275,984,265 316,470,426

(52,187,793) (82,704,022)

(22,541,175) (35,049,577)

(18,624,148) (9,327,087)

  • (744,350)

(93,353,116) (127,825,036)

182,631,149 188,645,390

17 Quarterly Report 2025 roshanpackages.com.pk

Quarterly Report 2025

18

roshanpackages.com.pk

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis

Earlier from Roshan Packages

All Roshan Packages news releases