Riso Kagaku Corporation TSE:6413
Riso Kagaku : Consolidated Financial Results for the Six Months Ended March 31, 2025【PDF:344KB】
Source: MarketScreener
Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
November 1, 2024
Consolidated Financial Results
for the Six Months Ended March 31, 2025
Company name: | RISO KAGAKU CORPORATION |
Listing: | Tokyo Stock Exchange Prime Market |
Stock code: | 6413 |
URL: | https://www.riso.co.jp/english/ |
Representative: | Akira Hayama, President & CEO |
Inquiries: | Shouichi Ikejima, Director and General Manager of Corporate Headquarters |
TEL: +81-3-5441-6611 (from overseas) |
Scheduled date to file semi-annual securities report: | November 12, 2024 |
Scheduled date to commence dividend payments: | – |
Preparation of supplementary material on financial results: | Yes |
Holding of financial results briefing: | Yes (Recorded video of briefing on business |
results scheduled for distribution) |
(Yen amounts are rounded down to millions, unless otherwise noted.)
1. Consolidated financial results for the six months ended September 30, 2024 (from April 1, 2024 to September 30, 2024)
(1) Consolidated operating results (cumulative) | (Percentages indicate year-on-year changes.) | |||||||
Net sales | Operating income | Ordinary income | Profit attributable to | |||||
owners of parent | ||||||||
Six months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % |
September 30, 2024 | 38,167 | 9.6 | 2,804 | 52.3 | 2,630 | 12.3 | 1,782 | (4.7) |
September 30, 2023 | 34,837 | (0.6) | 1,841 | (23.1) | 2,343 | (9.8) | 1,870 | (6.5) |
Note: Comprehensive Income | ||||||||
For the six months ended September 30, 2024: 1,361million yen / (62.1) % | ||||||||
For the six months ended September 30, 2023: 3,594 million yen / 6.3 % | ||||||||
Basic earnings | Diluted earnings | |||||||
per share | per share | |||||||
Six months ended | Yen | Yen | ||||||
September 30, 2024 | 54.46 | – | ||||||
September 30, 2023 | 56.04 | – |
(2) Consolidated financial position
Total assets | Net assets | Equity-to-asset ratio | ||
As of | Millions of yen | Millions of yen | % | |
September 30, 2024 | 87,414 | 64,014 | 73.2 | |
March 31, 2024 | 88,628 | 66,893 | 75.5 | |
Reference: Equity | As of September 30, 2024: 64,014 million yen | As of March 31, 2024: 66,893 million yen |
2. Cash dividends
Annual dividends per share | |||||
First quarter-end | Second quarter-end | Third quarter-end | Fiscal year-end | Total | |
Yen | Yen | Yen | Yen | Yen | |
Fiscal year ended | – | 0.00 | – | 100.00 | 100.00 |
March 31, 2024 | |||||
Fiscal year ending | – | 0.00 | |||
March 31, 2025 | |||||
Fiscal year ending | |||||
March 31, 2025 | – | 50.00 | 50.00 | ||
(Forecasts) |
(Note) Revisions to the forecast of cash dividends most recently announced: Yes
As indicated in the Notice Regarding Share Split, Amendment of Articles of Incorporation, and Revision of Dividend Forecast released on November 1, 2024, the Company plans to execute a two-for-one split of its common shares on January 1, 2025.
As a result, the cash dividends per share for the fiscal year ending March 31, 2025 (forecast) was calculated based on the number of shares after the share split. Not taking the share split into consideration, the year-end cash dividends for the fiscal year ending March 31, 2025 (forecast) would be 100.00 yen per share, and the annual dividend would be 100.00 yen.
3. Forecasts for the fiscal year ending March 31, 2025 (from April 1, 2024 to March 31, 2025)
(Percentages indicate year-on-year changes.) | |||||||||
Net sales | Operating income | Ordinary income | Profit attributable to | Net income | |||||
owners of parent | per share | ||||||||
Millions of | % | Millions of | % | Millions of | % | Millions of | % | Yen | |
yen | yen | yen | yen | ||||||
Fiscal year ending | 80,500 | 7.9 | 6,500 | 23.7 | 6,600 | 6.4 | 4,200 | (13.1) | 64.33 |
March 31, 2025 | |||||||||
(Note) Revisions to the forecasts in the current quarter: Yes
Net income per share stated in the “Forecasts for the fiscal year ending March 31, 2025” was calculated based on the assumption that the two-for-one share split that will take effect on January 1, 2025 took place at the beginning of the fiscal year ending March 31, 2025.Not taking the share split into consideration, net income per share would be 128.66 yen.
4. Others
- Significant changes in the scope of consolidation during the period: Yes Newly included: 1 company (RISO Technologies Corporation)
- Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements: None
- Changes in accounting policies, changes in accounting estimates and restatement
- Changes in accounting policies due to revisions to accounting standards and other regulations: Yes
- Changes in accounting policies due to other reasons: None
- Changes in accounting estimates: None
- Restatement: None
- Number of issued shares (common share)
- Total number of issued shares at the end of the period (including treasury share)
As of September 30, 2024 | 36,000,000 shares |
As of March 31, 2024 | 36,000,000 shares |
b. Number of treasury share at the end of the period | |
As of September 30, 2024 | 3,439,058 shares |
As of March 31, 2024 | 3,150,398 shares |
c. Average number of shares during the period (cumulative from the beginning of the fiscal year)
Six months ended September 30, 2024 | 32,727,972 shares |
Six months ended September 30, 2023 | 33,381,544 shares |
- Semi-annualfinancial results reports are exempt from review conducted by certified public accountants or an audit firm.
- Proper use of the forecasts, and other special matters
The forward-looking statements, including forecasts, contained in these materials are based on information currently available to the Company. These statements do not purport that the Company pledges to achieve such performance. Actual business may differ substantially from the forecasts due to various factors in the future.
Semi-annual Consolidated Financial Statements
Semi-annual Consolidated Balance Sheets
(Millions of yen) | ||
As of March 31, 2024 | As of September 30, 2024 | |
Assets | ||
Current assets | ||
Cash and deposits | 20,812 | 15,525 |
Notes and accounts receivable - trade | 13,999 | 10,573 |
Securities | 676 | 161 |
Merchandise and finished goods | 7,848 | 7,978 |
Work in process | 828 | 817 |
Raw materials and supplies | 2,485 | 2,520 |
Other | 2,840 | 3,226 |
Allowance for doubtful accounts | (208) | (187) |
Total current assets | 49,283 | 40,615 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 23,280 | 23,818 |
Accumulated depreciation | (16,271) | (16,581) |
Buildings and structures, net | 7,008 | 7,236 |
Machinery, equipment and vehicles | 7,042 | 7,206 |
Accumulated depreciation | (6,395) | (6,428) |
Machinery, equipment and vehicles, net | 647 | 778 |
Tools, furniture and fixtures | 13,419 | 13,026 |
Accumulated depreciation | (12,889) | (12,266) |
Tools, furniture and fixtures, net | 529 | 760 |
Land | 17,725 | 17,742 |
Leased assets | 295 | 330 |
Accumulated depreciation | (147) | (116) |
Leased assets, net | 147 | 213 |
Construction in progress | 6 | 751 |
Other | 9,512 | 9,627 |
Accumulated depreciation | (7,577) | (7,478) |
Other, net | 1,935 | 2,149 |
Total property, plant and equipment | 28,000 | 29,632 |
Intangible assets | ||
Goodwill | - | 2,579 |
Software | 1,125 | 1,297 |
Other | 107 | 2,008 |
Total intangible assets | 1,232 | 5,884 |
Investments and other assets | ||
Investment securities | 3,520 | 3,467 |
Long-term loans receivable | 11 | 11 |
Deferred tax assets | 1,015 | 2,297 |
Retirement benefit asset | 2,039 | 2,037 |
Other | 3,534 | 3,482 |
Allowance for doubtful accounts | (9) | (13) |
Total investments and other assets | 10,112 | 11,281 |
Total non-current assets | 39,345 | 46,799 |
Total assets | 88,628 | 87,414 |
- 1 -
(Millions of yen) | ||
As of March 31, 2024 | As of September 30, 2024 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 9,254 | 6,643 |
Short-term borrowings | 15 | 1,418 |
Current portion of long-term borrowings | 1 | 188 |
Income taxes payable | 834 | 917 |
Provision for bonuses | 1,766 | 1,808 |
Provision for bonuses for directors (and other | 49 | 43 |
officers) | ||
Provision for product warranties | 17 | 23 |
Other | 8,029 | 7,409 |
Total current liabilities | 19,966 | 18,452 |
Non-current liabilities | ||
Long-term borrowings | 8 | 2,820 |
Deferred tax liabilities | 34 | 33 |
Retirement benefit liability | 729 | 769 |
Other | 995 | 1,323 |
Total non-current liabilities | 1,769 | 4,947 |
Total liabilities | 21,735 | 23,400 |
Net assets | ||
Shareholders' equity | ||
Share capital | 14,114 | 14,114 |
Capital surplus | 14,779 | 14,779 |
Retained earnings | 37,410 | 35,908 |
Treasury shares | (5,815) | (6,771) |
Total shareholders' equity | 60,489 | 58,031 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 1,709 | 1,671 |
Foreign currency translation adjustment | 3,108 | 2,864 |
Remeasurements of defined benefit plans | 1,585 | 1,446 |
Total accumulated other comprehensive income | 6,403 | 5,983 |
Total net assets | 66,893 | 64,014 |
Total liabilities and net assets | 88,628 | 87,414 |
- 2 -
Semi-annual Consolidated Statements of Income and Comprehensive Income
Semi-annual Consolidated Statements of Income
Six Months Ended September 30
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2023 | September 30, 2024 | |
Net sales | 34,837 | 38,167 |
Cost of sales | 15,063 | 15,780 |
Gross profit | 19,774 | 22,387 |
Selling, general and administrative expenses | 17,933 | 19,583 |
Operating profit | 1,841 | 2,804 |
Non-operating income | ||
Interest income | 66 | 141 |
Dividend income | 44 | 55 |
Foreign exchange gains | 313 | - |
Other | 104 | 100 |
Total non-operating income | 527 | 297 |
Non-operating expenses | ||
Interest expenses | 4 | 18 |
Foreign exchange losses | - | 416 |
Loss on retirement of non-current assets | 7 | 9 |
Other | 13 | 27 |
Total non-operating expenses | 25 | 470 |
Ordinary profit | 2,343 | 2,630 |
Extraordinary income | ||
Gain on revision of retirement benefit plan | 432 | - |
Total extraordinary income | 432 | - |
Profit before income taxes | 2,775 | 2,630 |
Income taxes | 905 | 848 |
Profit | 1,870 | 1,782 |
Profit attributable to owners of parent | 1,870 | 1,782 |
- 3 -
Semi-annual Consolidated Statements of Comprehensive Income
Six Months Ended September 30
Profit
Other comprehensive income
Valuation difference on available-for-sale securities Foreign currency translation adjustment Remeasurements of defined benefit plans, net of tax Total other comprehensive income
Comprehensive income Comprehensive income attributable to
Comprehensive income attributable to owners of parent
Comprehensive income attributable to non-controlling interests
(Millions of yen) | |
Six months ended | Six months ended |
September 30, 2023 | September 30, 2024 |
1,870 | 1,782 |
642 | (38) |
1,256 | (243) |
(175) | (138) |
1,723 | (420) |
3,594 | 1,361 |
3,594 | 1,361 |
- | - |
- 4 -
Semi-annual Consolidated Statements of Cash Flows
(Millions of yen) | ||
Six months ended | Six months ended | |
September 30, 2023 | September 30, 2024 | |
Cash flows from operating activities | ||
Profit before income taxes | 2,775 | 2,630 |
Depreciation | 1,265 | 1,408 |
Amortization of goodwill | - | 135 |
Increase (decrease) in retirement benefit liability | 448 | 15 |
Increase (decrease) in allowance for doubtful accounts | (10) | (13) |
Interest and dividend income | (110) | (196) |
Interest expenses | 4 | 18 |
Foreign exchange losses (gains) | (173) | 0 |
Gain on revision of retirement benefit plan | (432) | - |
Decrease (increase) in trade receivables | 3,203 | 3,251 |
Decrease (increase) in inventories | 685 | 40 |
Increase (decrease) in trade payables | (664) | (2,440) |
Increase (decrease) in accounts payable - other | (81) | (170) |
Increase (decrease) in accrued consumption taxes | (81) | 2 |
Other, net | (1,883) | (1,738) |
Subtotal | 4,946 | 2,944 |
Interest and dividends received | 106 | 210 |
Interest paid | (5) | (18) |
Income taxes paid | (1,218) | (782) |
Income taxes refund | 0 | 0 |
Net cash provided by (used in) operating activities | 3,829 | 2,353 |
Cash flows from investing activities | ||
Payments into time deposits | (869) | (409) |
Proceeds from withdrawal of time deposits | 900 | 1,771 |
Purchase of property, plant and equipment | (228) | (1,097) |
Proceeds from sale of property, plant and equipment | 14 | 4 |
Purchase of intangible assets | (267) | (613) |
Proceeds from collection of loans receivable | 3 | - |
Payments for absorption-type split | - | (6,436) |
Other, net | 62 | (89) |
Net cash provided by (used in) investing activities | (384) | (6,869) |
Cash flows from financing activities | ||
Net increase (decrease) in short-term borrowings | (21) | 1,403 |
Proceeds from long-term borrowings | - | 3,000 |
Repayments of long-term borrowings | (0) | (0) |
Purchase of treasury shares | (334) | (954) |
Dividends paid | (3,992) | (3,283) |
Other, net | (37) | (29) |
Net cash provided by (used in) financing activities | (4,385) | 135 |
Effect of exchange rate change on cash and cash | 633 | (151) |
equivalents | ||
Net increase (decrease) in cash and cash equivalents | (307) | (4,531) |
Cash and cash equivalents at beginning of period | 19,676 | 20,088 |
Cash and cash equivalents at end of period | 19,368 | 15,557 |
- 5 -