Ribomic, Inc.TSE: 4591

Summary of Non-Consolidated Financial Results for the Nine Months Ended December 31, 2020 (Based on Japanese GAAP)

· Issued by Ribomic, Inc.

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Non-Consolidated Financial Results

for the Nine Months Ended December 31, 2020

(Based on Japanese GAAP)

Company name: RIBOMIC Inc.

Stock exchange listing: Tokyo

Stock code: Representative:

Yoshikazu Nakamura

Takaaki Imano

Scheduled date to file Quarterly Securities Report:

February 12, 2021

Scheduled date to commence dividend payments:

-

Preparation of supplementary material on quarterly financial results:

No

Holding of quarterly financial results meeting:

No

Inquiries:

4591 URLhttps://www.ribomic.com/ President and CEO

Executive Senior Director of Business Administration

TEL

03(3440)3745

February 12, 2021

(Amounts less than one million yen are rounded down)

1. Non-consolidated financial results for the nine months ended December 31, 2020 (from April 1, 2020 to December 31, 2020)

(1) Non-consolidated operating results (cumulative)

Percentages indicate year-on-year changes

Operating revenues

Operating income

Ordinary income

Profit

Nine months ended December 31, 2020

Nine months ended December 31, 2019

Millions of yen 5 5

% 2.2

-

Millions of yen

(838) (654)

% - -

Millions of yen

(851) (651)

% - -

Millions of yen

(853) (652)

% - -

Earnings per share

Diluted earnings per share

Nine months ended December 31, 2020

Nine months ended December 31, 2019

Yen (34.14) (41.70)

Yen - -

Note:Diluted earnings per share is not shown because a loss per share was incurred even though dilutive common shares exist.

(2) Non-consolidated financial position

Total assets

Net assets

Equity ratio

As of December 31, 2020

As of March 31, 2020

Millions of yen 6,663 2,269

Millions of yen 6,336 2,180

% 95.1 95.3

Reference: Equity

As of December 31, 2020

¥6,335 million

As of March 31, 2020

¥2,164 million

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended March 31, 2020

Year ending March 31, 2021

Yen - -

Yen 0.00 0.00

Yen - -

Yen 0.00

Yen 0.00

Year ending March 31, 2021 (Forecast)

0.00

0.00

Note: Revisions to the cash dividends forecast most recently announced: No

3. Forecast of non-consolidated financial results for the year ending March 31, 2021 (from April 1, 2020 to March 31, 2021)

Percentages indicate year-on-year changes

Operating revenues

Operating income

Ordinary income

Profit

Earnings per share

Full year

Millions of yen 91

% (24.3)

Millions of yen

(1,274)

% -

Millions of yen

(1,216)

% -

Millions of yen

(1,218)

% -

Yen (47.39)

Notes: 1. Revisions to the non-consolidated financial results forecast most recently announced: Yes

2. The company only provides full-year forecasts as it manages its performance on an annual basis.

4. Notes

  • (1) Application of special accounting methods for preparing quarterly non-consolidated financial statements: No

  • (2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

    Changes in accounting policies due to revisions to accounting standards and other regulations: Changes in accounting policies due to other reasons:

    Changes in accounting estimates:

    Restatement of prior period financial statements:

    No No No No

  • (3) Number of issued shares (common shares)

    Total number of issued shares at the end of the period (including treasury shares)

    As of December 31, 2020

    27,908,784 shares

    As of March 31, 2020

    17,555,784 shares

    Number of treasury shares at the end of the period

    As of December 31, 2020

    - shares

    As of March 31, 2020

    - shares

    Average number of shares during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2020

24,994,235 shares

Nine months ended December 31, 2019

15,639,717 shares

* This quarterly financial results summary is not subject to quarterly review procedures by certified public accountants or auditing firms.

* Explanation on appropriate use of business forecasts, and other special notes

Business forecasts and other forward-looking statements contained in this report are based on information currently available to the company and on certain assumptions that the company considers to be reasonable, and do not constitute guarantees of future performance. Actual results may differ significantly from these forecasts due to various factors.

Quarterly non-consolidated financial statements Non-consolidated balance sheets

(Thousands of yen)

As of March 31, 2020

As of December 31, 2020

Assets

Current assets

Cash and deposits

1,601,728

3,808,807

Accounts receivable - trade

108,830

-

Securities

399,994

2,600,000

Supplies

6,364

3,184

Advance payments - trade

2,390

113,524

Prepaid expenses

18,764

34,181

Consumption taxes receivable

34,028

27,555

Other

3,493

3,420

Total current assets

2,175,594

6,590,674

Non-current assets

Property, plant and equipment

55,812

37,321

Intangible assets

1,626

224

Investments and other assets

36,704

35,724

Total non-current assets

94,143

73,269

Total assets

2,269,737

6,663,944

Liabilities

Current liabilities

Accounts payable - other

24,230

127,386

Accrued expenses

10,202

13,211

Income taxes payable

28,038

22,097

Advances received

6,875

91,687

Other

19,442

73,004

Total current liabilities

88,788

327,386

Total liabilities

88,788

327,386

Net assets

Shareholders' equity

Capital stock

4,029,956

6,542,185

Capital surplus

4,002,956

6,515,185

Retained earnings

(5,868,737)

(6,722,074)

Total shareholders' equity

2,164,174

6,335,296

Share acquisition rights

16,773

1,261

Total net assets

2,180,948

6,336,557

Total liabilities and net assets

2,269,737

6,663,944

Non-consolidated statements of income (cumulative)

(Thousands of yen)

Nine months ended December 31, 2019

Nine months ended December 31, 2020

Operating revenues

5,758

5,886

Operating expenses

Research and development expenses

396,807

562,459

Selling, general and administrative expenses

263,897

281,638

Total operating expenses

660,705

844,097

Operating loss

(654,947)

(838,211)

Non-operating income

Subsidy income

6,018

11,818

Other

1,512

877

Total non-operating income

7,530

12,695

Non-operating expenses

Share issuance cost

3,878

20,414

Foreign exchange losses

-

5,512

Total non-operating expenses

3,878

25,927

Ordinary loss

(651,294)

(851,442)

Extraordinary loss

Loss on retirement of non-current assets

-

985

Total extraordinary loss

-

985

Loss before income taxes

(651,294)

(852,428)

Income taxes

907

907

Loss

(652,201)

(853,336)

Company analysis