Rand Capital Reports Third Quarter 2025 Results

About this update from Rand Capital Corporation

Total investment income was $1.6 million , a decrease from the prior-year period, primarily due to portfolio repayments and a slowdown in deal originations Net investment income was $993,000 , or $0.33 per share, compared with $887,000 , or $0.34 per share, in third quarter of 2024 Received $8.3 million in loan repayments and funded $2.9 million in new and follow-on investments during the third quarter Ended the quarter with nearly $28 million in total liquidity and no debt outstanding Paid a quarterly dividend of $0.29 per share for the third quarter of 2025 BUFFALO, N.Y. --(BUSINESS WIRE)-- Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business development company providing alternative financing for lower middle market companies, announced its results for the third quarter ended September 30, 2025 . “Our third quarter results highlight both the headwinds we are navigating and the resilience of our business model. While investment income was pressured by loan repayments, we delivered higher net investment income and maintained disciplined expense control,” said Daniel P. Penberthy , President and Chief Executive Officer of Rand. “We remain patient and consistent in evaluating opportunities and executing on our strategy, even as new deal origination remains slow. Importantly, we have preserved a strong liquidity position with no outstanding borrowings, which provides the flexibility to deploy capital when market conditions improve. Looking ahead, we believe anticipated interest rate reductions could help stimulate deal originations, and we believe we are well positioned to capitalize with a lower cost of capital once we put our cash balance to work. We remain confident in our ability to drive long-term value for shareholders through prudent investment and active portfolio management.” Third Quarter Highlights (compared with the prior-year period unless otherwise noted) Total investment income was $1.6 million , a decrease of $639,000 , or 29%, compared with the same period last year. The change was primarily driven by a 27% reduction in interest income from portfolio companies, reflecting the repayment of seven debt instruments over the past year. Lower dividend and fee income also contributed to the year-over-year decrease. Amid recent economic uncertainty, more portfolio companies elected to make payment-in-kind (PIK) interest payments, increasing loan balances rather than paying cash. As a result, $617,000 , or 39% of total investment income, was attributable to non-cash PIK interest in the third quarter of 2025, compared with 24% in the prior-year period. Total expenses were $596,000 compared with $1.3 million in the same period last year. This decrease was primarily driven by a $313,000 reduction in capital gains incentive fee expense, and a $220,000 decline in interest expense, reflecting lower average outstanding debt balances. Base management fees also declined by $125,000 , and income based incentive fees were down $112,000 , due to portfolio company principal repayments and valuation adjustments. Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were $596,000 compared with $1.0 million in the third quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses. Net investment income increased to $993,000 , or $0.33 per share, compared with $887,000 , or $0.34 per share, in the third quarter of 2024. The per-share amount for the third quarter of 2025 was calculated based on 2,969,814 weighted average shares outstanding, reflecting the increase in shares outstanding following the fourth quarter 2024 dividend, which was distributed in the first quarter of 2025 and partially paid in common stock. This compared with 2,581,021 weighted average shares outstanding for the third quarter of 2024. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was $0.33 per share, compared with $0.46 per share in last year’s third quarter. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share. Portfolio and Investment Activity As of September 30, 2025 , Rand’s investment portfolio had a fair value of $44.3 million across 19 portfolio companies, representing a decrease of $26.5 million , or 37%, from December 31, 2024 . The decline was driven primarily by portfolio company loan repayments and valuation adjustments across multiple holdings. At quarter-end, the portfolio was comprised of approximately 83% debt investments and 17% equity investments. The annualized weighted average yield on debt investments, including PIK interest, was 12.2% compared with 13.8% at year-end 2024. Third Quarter 2025: New Investment : Invested $2.5 million in BlackJet Direct Marketing, LLC (BlackJet), consisting of a $2.25 million term loan at 14% plus 1% PIK interest and a $250,000 equity investment. Headquartered in Mountain Top, PA , BlackJet is a direct mail marketing agency serving the travel/tourism, home services, and legal services sectors. Follow-On Funding: Provided an additional $400,000 debt investment to BMP Food Service Supply Holdco, LLC (FSS). Rand’s total debt and equity investment in FSS had a fair value of $4.3 million at quarter-end, reflecting recent valuation adjustments. FSS specializes in design, distribution, and installation services for commercial kitchen renovations and new builds. Repayments: Received $7.6 million in principal repayment from Seybert’s Billiards Corporation , with Rand’s remaining equity investment valued at $500,000 at quarter-end. Exit: Recognized a $2.9 million realized loss on the investment in Tilson Technology Management, Inc. following its Chapter 11 filing and asset sale. Rand maintains a separate equity investment in SQF Holdco LLC , an affiliated entity not included in Tilson’s bankruptcy proceedings, with a cost basis of $250,000 and fair value of $2.0 million as of September 30, 2025 . Exit: Exited Lumious investment with repayment of $713,000 in loan principal and recognition of a $77,000 realized loss. Liquidity and Capital Resources Rand closed the quarter with $9.5 million in cash, a significant increase from $835,000 at year-end 2024. As of September 30, 2025 , the Company had no outstanding borrowings under its senior secured revolving credit facility, leaving $18.3 million of available capacity. The facility, which matures in 2027, permits up to $25 million in borrowings subject to compliance with borrowing conditions and portfolio eligibility requirements. The Company did not repurchase any outstanding common stock during the third quarter of 2025. Dividends On July 28, 2025 , Rand declared its regular quarterly cash dividend distribution of $0.29 per share. The cash dividend was paid during the third quarter to shareholders of record as of August 29, 2025 . Rand’s fourth quarter dividend announcement is expected in early December. Webcast and Conference Call Rand will host a conference call and webcast on Friday, November 7, 2025 , at 10:00 a.m. Eastern Time , to review its financial results. The review will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com in the “Investor Relations” section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at www.randcapital.com under “Investors” where the replay will also be available. A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Friday, November 21, 2025 . To listen to the archived call, dial (412) 317-6671 and enter replay pin 13755928. A transcript of the call will also be posted once available. ABOUT RAND CAPITAL Rand Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million and EBITDA in excess of $1.5 million . The Company’s investment activities are managed by its external investment adviser, Rand Capital Management, LLC . Additional information can be found at the Company’s website where it regularly posts information: randcapital.com . Safe Harbor Statement This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended December 31, 2024 , quarterly reports on Form 10-Q, and other documents filed with the SEC . Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release. FINANCIAL TABLES FOLLOW Rand Capital Corporation and Subsidiaries Consolidated Statements of Financial Position September 30 , 2025 (Unaudited) December 31 , 2024 ASSETS Investments at fair value: Control investments (cost of $6,563,940 and $6,188,940 , respectively) $ 2,000,000 $ 2,500,000 Affiliate investments (cost of $37,470,374 and $42,488,804 , respectively) 33,155,868 51,668,144 Non-Control/Non-Affiliate investments (cost of $9,501,053 and $19,442,491 , respectively) 9,175,004 16,649,897 Total investments, at fair value (cost of $53,535,367 and $68,120,235 , respectively) 44,330,872 70,818,041 Cash 9,490,747 834,805 Interest receivable (net of allowance of $25,337 and $0 , respectively) 183,737 357,530 Prepaid income taxes 343,689 329,365 Deferred tax asset, net 116,889 2,161 Other assets 113,854 115,531 Total assets $ 54,579,788 $ 72,457,433 LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) Liabilities: Due to investment adviser $ 527,225 $ 2,182,846 Accounts payable and accrued expenses 64,976 92,568 Line of credit — 600,000 Capital gains incentive fees — 1,565,000 Deferred revenue 366,073 516,441 Dividend payable — 2,168,058 Total liabilities 958,274 7,124,913 Stockholders’ equity (net assets): Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 3,037,709 at 9/30/25 and 2,648,916 at 12/31/24; shares outstanding: 2,969,814 at 9/30/25 and 2,581,021 at 12/31/24 303,771 264,892 Capital in excess of par value 64,051,504 55,419,620 Stock dividends distributable: 0 shares at 9/30/25 and 388,793 shares at 12/31/24 — 8,672,231 Treasury stock, at cost: 67,895 shares at 9/30/25 and 12/31/24 (1,566,605 ) (1,566,605 ) Total distributable earnings (9,167,156 ) 2,542,382 Total stockholders’ equity (net assets) (per share – 9/30/25: $18.06 ; 12/31/24: $25.31 ) 53,621,514 65,332,520 Total liabilities and stockholders’ equity (net assets) $ 54,579,788 $ 72,457,433 Rand Capital Corporation and Subsidiaries Consolidated Statements of Operations (Unaudited) Three months ended September 30, 2025 Three months ended September 30, 2024 Nine months ended September 30, 2025 Nine months ended September 30, 2024 Investment income: Interest from portfolio companies: Control investments $ 13,417 $ 164,167 $ 26,396 $ 550,535 Affiliate investments 1,177,248 1,164,525 3,724,896 3,522,726 Non-Control/Non-Affiliate investments 234,469 616,903 865,570 1,681,209 Total interest from portfolio companies 1,425,134 1,945,595 4,616,862 5,754,470 Interest from other investments: Non-Control/Non-Affiliate investments 73,488 113 120,427 2,171 Total interest from other investments 73,488 113 120,427 2,171 Dividend and other investment income: Affiliate investments — 13,125 13,125 39,375 Non-Control/Non-Affiliate investments — 44,000 — 242,760 Total dividend and other investment income — 57,125 13,125 282,135 Fee income: Control investments 4,515 4,515 13,547 13,547 Affiliate investments 72,714 202,834 247,360 331,369 Non-Control/Non-Affiliate investments 3,772 8,272 178,503 38,130 Total fee income 81,001 215,621 439,410 383,046 Total investment income 1,579,623 2,218,454 5,189,824 6,421,822 Expenses: Base management fee 184,382 309,265 654,239 934,532 Income based incentive fees 66,505 178,218 186,178 178,218 Capital gains incentive fees — 313,000 (1,565,000 ) 2,066,300 Interest expense 25,416 245,006 87,319 1,028,198 Professional fees 133,415 113,168 484,277 436,935 Stockholders and office operating 59,398 57,869 253,510 209,564 Directors' fees 66,550 66,550 196,950 196,950 Administrative fees 50,250 40,000 149,250 118,167 Insurance 8,250 10,467 31,386 33,891 Corporate development 2,037 387 6,538 10,813 Bad debt expense — — 38,462 — Total expenses 596,203 1,333,930 523,109 5,213,568 Net investment income before income taxes: 983,420 884,524 4,666,715 1,208,254 Income tax benefit (9,159 ) (2,511 ) (22,213 ) (1,171 ) Net investment income 992,579 887,035 4,688,928 1,209,425 Net realized (loss) gain on sales and dispositions of investments: Affiliate investments (2,850,015 ) 6,980,728 (1,924,658 ) 6,148,837 Non-Control/Non-Affiliate investments (77,314 ) 249,354 (77,339 ) 4,959,445 Net realized (loss) gain on sales and dispositions of investments (2,927,329 ) 7,230,082 (2,001,997 ) 11,108,282 Net change in unrealized appreciation/depreciation on investments: Control investments — — (875,000 ) — Affiliate investments (481,647 ) (5,153,166 ) (11,027,301 ) 3,596,779 Non-Control/Non-Affiliate investments 189,944 (512,375 ) — (4,373,590 ) Change in unrealized appreciation/depreciation before income taxes (291,703 ) (5,665,541 ) (11,902,301 ) (776,811 ) Deferred income tax expense (benefit) 4,741 (184,940 ) (89,469 ) (232,774 ) Net change in unrealized appreciation/depreciation on investments (296,444 ) (5,480,601 ) (11,812,832 ) (544,037 ) Net realized and unrealized (loss) gain on investments (3,223,773 ) 1,749,481 (13,814,829 ) 10,564,245 Net (decrease) increase in net assets from operations $ (2,231,194 ) $ 2,636,516 $ (9,125,901 ) $ 11,773,670 Weighted average shares outstanding 2,969,814 2,581,021 2,936,938 2,581,021 Basic and diluted net (decrease) increase in net assets from operations per share $ (0.75 ) $ 1.02 $ (3.11 ) $ 4.56 Rand Capital Corporation and Subsidiaries Consolidated Statements of Changes in Net Assets (Unaudited) Three months ended September 30, 2025 Three months ended September 30, 2024 Nine months ended September 30, 2025 Nine months ended September 30, 2024 Net assets at beginning of period $ 56,713,954 $ 68,558,616 $ 65,332,520 $ 60,815,213 Net investment income 992,579 887,035 4,688,928 1,209,425 Net realized (loss) gain on sales and dispositions of investments (2,927,329 ) 7,230,082 (2,001,997 ) 11,108,282 Net change in unrealized appreciation/depreciation on investments (296,444 ) (5,480,601 ) (11,812,832 ) (544,037 ) Net (decrease) increase in net assets from operations (2,231,194 ) 2,636,516 (9,125,901 ) 11,773,670 Declaration of dividend (861,246 ) (748,496 ) (2,585,105 ) (2,142,247 ) Net assets at end of period $ 53,621,514 $ 70,446,636 $ 53,621,514 $ 70,446,636 Rand Capital Corporation and Subsidiaries Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses (Unaudited) In addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP”) financial measure, Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined as GAAP total expenses removing the effect of any expenses/(credits) for capital gains incentive fees accrual. GAAP total expenses is the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. Three months ended September 30, 2025 Three months ended September 30, 2024 Nine months ended September 30, 2025 Nine months ended September 30, 2024 Total expenses $ 596,203 $ 1,333,930 $ 523,109 $ 5,213,568 Exclude expenses (credits) for capital gains incentive fees - 313,000 (1,565,000 ) 2,066,300 Adjusted total expenses $ 596,203 $ 1,020,930 $ 2,088,109 $ 3,147,268 Reconciliation of GAAP Net Investment Income per Share to Adjusted Net Investment Income per Share (Unaudited) In addition to reporting Net Investment Income per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any expenses/(credits) for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. The per share amounts for the three and nine months ended September 30, 2025 were computed using 2,969,814 and 2,936,938 weighted average shares outstanding, respectively, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, which was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the three and nine months ended September 30, 2024 . Three months ended September 30, 2025 Three months ended September 30, 2024 Nine months ended September 30, 2025 Nine months ended September 30, 2024 Net investment income per share $ 0.33 $ 0.34 $ 1.60 $ 0.47 Exclude expenses (credits) for capital gains incentive fees per share - 0.12 (0.54 ) 0.80 Adjusted net investment income per share $ 0.33 $ 0.46 $ 1.06 $ 1.27 View source version on businesswire.com : https://www.businesswire.com/news/home/20251107251343/en/ Company: Daniel P. Penberthy President and CEO 716.853.0802 [email protected] Investors: Craig P. Mychajluk / Deborah K. Pawlowski Alliance Advisors IR 716-843-3832 / 716-843-3908 [email protected] [email protected] Source: Rand Capital Corporation

View stock analysis, news, and events for Rand Capital Corporation