Qaf Ltd.SGX: Q01

Third Quarter Unaudited Financial Statements for the Period ended 30 September 2016

· Issued by Qaf Ltd.

(Company Registration No : 195800035D)

Third Quarter Unaudited Financial Statements for the Period Ended 30 September 2016

`

1(a) The following statements in the form presented in the group's most recently audited annual financial statements:- (i) An income statement and statement of comprehensive income for the group, together with a comparative statement for the corresponding period of the immediately preceding financial year:-

Income Statement

(in Singapore Dollars)

Group

3rd Quarter ended

30/09/2016 30/09/2015 + / (-) S$'000 S$'000 %

Revenue 212,426 243,190 (13)

Costs and expenses

Costs of materials

109,155

128,294

(15)

Staff costs

46,345

55,487

(16)

Amortisation and depreciation

7,577

8,827

(14)

Repairs and maintenance

6,187

7,343

(16)

Utilities

5,670

7,190

(21)

Other operating expenses

17,197 21,919

(22)

Total costs and expenses

192,131 229,060

(16)

Profit from operating activities

20,295

14,130

44

Finance costs

(1,037)

(614)

69

Share of profits of joint venture

2,746

-

n.m.

Profit before taxation

22,004

13,516

63

Taxation

- Current period

(2,813)

(2,858)

(2)

- (Under)/over provision in prior periods

(116)

123

n.m.

(2,929) (2,735) 7

Profit after taxation 19,075 10,781 77

Attributable to:

Owners of the parent

19,364 10,547

84

Non-controlling interests

(289) 234

n.m.

19,075 10,781

77

n.m. = not meaningful

  1. Statement of Comprehensive Income

    Group

    3rd Quarter ended 30/09/2016 30/09/2015 S$'000 S$'000

    Profit after taxation 19,075 10,781

    Other comprehensive income:

    Items that may be reclassified subsequently to profit or loss:

    • Currency translation arising on consolidation 4,219 (12,091)

    • Share of other comprehensive income of joint venture (325) -

    Other comprehensive income for the period, net of tax

    3,894 (12,091)

    Total comprehensive income for the period 22,969 (1,310)

    Total comprehensive income attributable to:

    Owners of the parent 23,177 (641)

    Non-controlling interests (208) (669)

    22,969 (1,310)

    Notes to the Income Statement

    Please see Section 8 for commentaries on the Income Statement.

  2. The following items, if significant, must be included in the income statement or in the notes to the income statement for current financial period reported on and the corresponding period of the immediately preceding financial year:-

    The Group's profit from operating activities is stated after (charging) / crediting:

    Group

    3rd Quarter ended

    + / (-)

    30/09/2016 30/09/2015 % S$'000 S$'000

    Other income including interest income

    1,333

    1,614

    (17)

    Allowance for doubtful debts charged and bad debts written off, net

    (67)

    (209)

    (68)

    Allowance for inventory obsolescence charged

    (295)

    (68)

    334

    Foreign exchange loss

    (356)

    (1,178)

    (70)

    Gain on disposal of property, plant & equipment

    14

    206

    (93)

    Group

    30/09/2016

    S$'000

    31/12/2015

    S$'000

    Company

    30/09/2016

    S$'000

    31/12/2015

    S$'000

    1(b)(i) A statement of financial position for the company and group, together with a comparative statement as at the end of the immediately preceding financial year:-

    Statement of Financial Position

    (in Singapore Dollars)

    Current assetsBiological assets

    60,504 57,518

    - -

    Inventories

    50,411 78,654

    - -

    Trade receivables

    94,488 96,528

    - -

    Other receivables

    42,783 17,289

    28,726 42,998

    Tax recoverable

    1,296 1,297

    - -

    Short-term investments

    2,465 2,500

    2,465 2,500

    Cash and short-term deposits

    94,857 109,052

    20,639 27,893

    346,804 362,838

    51,830 73,391

    Non-current assets

    Property, plant & equipment

    271,611 298,174

    2,288 2,471

    Investment properties

    20,266 26,929

    - -

    Subsidiaries

    - -

    98,973 98,973

    Advances to subsidiaries

    - -

    131,964 130,083

    Joint venture

    19,825 -

    - -

    Pension assets

    2,679 2,663

    - -

    Long-term investments

    11,025 13,488

    9,998 12,459

    Intangibles

    168 196

    1,554 1,696

    Deferred tax assets

    15,214 14,615

    - -

    340,788 356,065

    244,777 245,682

    Total assets

    687,592 718,903

    296,607 319,073

    Current liabilities

    Trade payables

    49,391 82,153

    29 135

    Other payables

    55,216 69,679

    7,530 8,182

    Short-term borrowings

    42,331 59,141

    - -

    Long-term loans and finance leases - current portion

    5,165 4,101

    - -

    Provision for taxation

    4,895 5,282

    209 1,148

    156,998 220,356

    7,768 9,465

    Non-current liabilities

    Other payables

    7,069 10,740

    - -

    Long-term loans and finance leases

    35,993 28,401

    - -

    Deferred tax liabilities

    8,521 12,353

    318 318

    51,583 51,494

    318 318

    Total liabilities

    208,581 271,850

    8,086 9,783

    Net assets

    479,011 447,053

    288,521 309,290

    Capital and reserves

    Share capital

    263,087 262,774

    263,087 262,774

    Reserves

    210,612 164,101

    25,434 46,516

    Equity attributable to owners of the parent

    473,699 426,875

    288,521 309,290

    Non-controlling interests

    5,312 20,178

    - -

    Total equity

    479,011 447,053

    288,521 309,290

    Please see Section 8 for commentaries on the Group's Statement of Financial Position.

    1(b)(ii) In relation to the aggregate amount of the group's borrowings and debt securities, the following as at the end of the current financial period reported on with comparative figures as at the end of the immediately preceding financial year:-
    1. Amount repayable within one year including those on demand

      As at 30/09/2016

      As at 31/12/2015

      Secured

      Unsecured

      Secured

      Unsecured

      $'000 11,314

      $'000 36,182

      $'000 20,276

      $'000 42,966

    2. Amount repayable after one year

      As at 30/09/2016

      As at 31/12/2015

      Secured

      Unsecured

      Secured

      Unsecured

      $'000 10,929

      $'000 25,064

      $'000

      7,044

      $'000 21,357

    3. Details of any collaterals

    4. At the end of the financial period, property, plant & equipment and inventories with total net book values of $24,910,000 (as at 31/12/2015: $31,024,000) were pledged to secure certain credit facilities for the Group.