(Company Registration No : 195800035D)
Third Quarter Unaudited Financial Statements for the Period Ended 30 September 2016`
Income Statement
(in Singapore Dollars)
Group3rd Quarter ended
30/09/2016 30/09/2015 + / (-) S$'000 S$'000 %
Revenue 212,426 243,190 (13)
Costs and expenses | |||
Costs of materials | 109,155 | 128,294 | (15) |
Staff costs | 46,345 | 55,487 | (16) |
Amortisation and depreciation | 7,577 | 8,827 | (14) |
Repairs and maintenance | 6,187 | 7,343 | (16) |
Utilities | 5,670 | 7,190 | (21) |
Other operating expenses | 17,197 21,919 | (22) | |
Total costs and expenses | 192,131 229,060 | (16) | |
Profit from operating activities | 20,295 | 14,130 | 44 | |
Finance costs | (1,037) | (614) | 69 | |
Share of profits of joint venture | 2,746 | - | n.m. | |
Profit before taxation | 22,004 | 13,516 | 63 | |
Taxation | ||||
- Current period | (2,813) | (2,858) | (2) | |
- (Under)/over provision in prior periods | (116) | 123 | n.m. | |
(2,929) (2,735) 7 Profit after taxation 19,075 10,781 77 | ||||
Attributable to: | ||||
Owners of the parent | 19,364 10,547 | 84 | ||
Non-controlling interests | (289) 234 | n.m. | ||
19,075 10,781 | 77 | |||
n.m. = not meaningful | ||||
Statement of Comprehensive Income
Group3rd Quarter ended 30/09/2016 30/09/2015 S$'000 S$'000
Profit after taxation 19,075 10,781
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss:
Currency translation arising on consolidation 4,219 (12,091)
Share of other comprehensive income of joint venture (325) -
Other comprehensive income for the period, net of tax
3,894 (12,091)
Total comprehensive income for the period 22,969 (1,310)
Total comprehensive income attributable to:
Owners of the parent 23,177 (641)
Non-controlling interests (208) (669)
22,969 (1,310)
Notes to the Income Statement
Please see Section 8 for commentaries on the Income Statement.
-
The following items, if significant, must be included in the income statement or in the notes to the income statement for current financial period reported on and the corresponding period of the immediately preceding financial year:-
The Group's profit from operating activities is stated after (charging) / crediting:
Group3rd Quarter ended
+ / (-)
30/09/2016 30/09/2015 % S$'000 S$'000
Other income including interest income
1,333
1,614
(17)
Allowance for doubtful debts charged and bad debts written off, net
(67)
(209)
(68)
Allowance for inventory obsolescence charged
(295)
(68)
334
Foreign exchange loss
(356)
(1,178)
(70)
Gain on disposal of property, plant & equipment
14
206
(93)
Group
30/09/2016
S$'000
31/12/2015
S$'000
1(b)(i) A statement of financial position for the company and group, together with a comparative statement as at the end of the immediately preceding financial year:-Company
30/09/2016
S$'000
31/12/2015
S$'000
Statement of Financial Position
(in Singapore Dollars)
Current assetsBiological assets
60,504 57,518
- -
Inventories
50,411 78,654
- -
Trade receivables
94,488 96,528
- -
Other receivables
42,783 17,289
28,726 42,998
Tax recoverable
1,296 1,297
- -
Short-term investments
2,465 2,500
2,465 2,500
Cash and short-term deposits
94,857 109,052
20,639 27,893
346,804 362,838
51,830 73,391
Non-current assets
Property, plant & equipment
271,611 298,174
2,288 2,471
Investment properties
20,266 26,929
- -
Subsidiaries
- -
98,973 98,973
Advances to subsidiaries
- -
131,964 130,083
Joint venture
19,825 -
- -
Pension assets
2,679 2,663
- -
Long-term investments
11,025 13,488
9,998 12,459
Intangibles
168 196
1,554 1,696
Deferred tax assets
15,214 14,615
- -
340,788 356,065
244,777 245,682
Total assets
687,592 718,903
296,607 319,073
Current liabilities
Trade payables
49,391 82,153
29 135
Other payables
55,216 69,679
7,530 8,182
Short-term borrowings
42,331 59,141
- -
Long-term loans and finance leases - current portion
5,165 4,101
- -
Provision for taxation
4,895 5,282
209 1,148
156,998 220,356
7,768 9,465
Non-current liabilities
Other payables
7,069 10,740
- -
Long-term loans and finance leases
35,993 28,401
- -
Deferred tax liabilities
8,521 12,353
318 318
51,583 51,494
318 318
Total liabilities
208,581 271,850
8,086 9,783
Net assets
479,011 447,053
288,521 309,290
Capital and reserves
Share capital
263,087 262,774
263,087 262,774
Reserves
210,612 164,101
25,434 46,516
Equity attributable to owners of the parent
473,699 426,875
288,521 309,290
Non-controlling interests
5,312 20,178
- -
Total equity
479,011 447,053
288,521 309,290
Please see Section 8 for commentaries on the Group's Statement of Financial Position.
1(b)(ii) In relation to the aggregate amount of the group's borrowings and debt securities, the following as at the end of the current financial period reported on with comparative figures as at the end of the immediately preceding financial year:- Amount repayable within one year including those on demand
As at 30/09/2016
As at 31/12/2015
Secured
Unsecured
Secured
Unsecured
$'000 11,314
$'000 36,182
$'000 20,276
$'000 42,966
Amount repayable after one year
As at 30/09/2016
As at 31/12/2015
Secured
Unsecured
Secured
Unsecured
$'000 10,929
$'000 25,064
$'000
7,044
$'000 21,357
Details of any collaterals
At the end of the financial period, property, plant & equipment and inventories with total net book values of $24,910,000 (as at 31/12/2015: $31,024,000) were pledged to secure certain credit facilities for the Group.
