Nano Magic Inc.OTC: NMGX

PEN Inc. Announces Third Quarter 2016 Financial Results

· Issued by Nano Magic Inc. via PR Newswire

MIAMI, Nov. 14, 2016 /PRNewswire/ -- PEN Inc. (OTCQB: PENC) ("PEN" or "the Company"), a global leader in developing, commercializing and marketing consumer and industrial products enabled by nanotechnology, reported financial results for its third quarter and nine months ended September 30, 2016.

Scott Rickert, PEN's President, Chairman and CEO, said: "During the third quarter of 2016, we saw a slight uptick in sales of health and safety products supported a portfolio of CLARITY™ branded products.  More importantly, we maintained gross margin while posting a dramatic improvement in the bottom line and generating positive cash flow from operations.

"After successfully transforming our operations in Austin into an innovative nanotechnology design house aligned with PEN's mission, we are now in the process of right-sizing and repositioning our Ohio operations to become PEN Brands - a retail consumer products business focused on the areas of health, safety and sustainability.  With new management in place in Ohio, we should reinvigorate sales of our branded products in the retail market and set the stage for the relaunch of our environmentally friendly surface protector.   We look forward to entering the new year in a stronger competitive position as we move forward with our business plan."

PEN Brands' Health and Safety Products - Product Segment

Sales from PEN's Product segment for the third quarter of 2016 were $1,781,755, up 6% from $1,674,242 for the three months ended September 30, 2015.  For the nine months ended September 30, 2016, Product segment sales were $5,391,305, down 10% from the first nine months of 2015, due primarily to several institutional customers who bought significant inventory in the first nine-months of 2015 and did not purchase in the first nine months of 2016.  Due to variability in the timing of purchases by large customers, the Company's revenue from this segment can fluctuate significantly from quarter to quarter.

Gross margin in the Product segment in the third quarter of 2016 was 37%, compared to 40% in the year ago period, primarily due to differences in the assortment of products sold.  In the first nine months of 2016, gross margin was 41%, essentially unchanged from the year ago period.

PEN Design Center - R&D Services Segment

Revenues from the Research and development services segment for the third quarter of 2016 were $225,083, compared to $336,550 in the third quarter of 2015.  In the first nine months of 2016, revenues from this segment were $804,522, compared to $1,418,193 in the year ago period.  The decrease in revenue was primarily due to fewer research contracts in part attributable to the Company's decision not to seek government research contracts that include a cost share.

Gross margin from the Research and development services segment in the third quarter of 2016 was negative 15%, compared to negative 44% in the year ago period.  The improvement in gross margin from this segment for the third quarter of 2016 as compared to the year ago period was attributable to lower cost of revenues.  In the first nine months of 2016, gross margin from Research and development services was negative 8% compared to negative 2% in the year ago period.

Third Quarter 2016 Financial Results

For the three months ended September 30, 2016, total revenues were $2,006,838 compared to revenues of $2,010,792 in the comparable period in 2015.

For the third quarter of 2016, overall gross profit amounted to $631,083, up from $516,449 for the third quarter of 2015.  Gross margin was 31%, compared to 26% in the year ago period.  The increase in gross margin was attributable to the higher proportion of revenue from the Product segment and improved gross margin from the Research and development services segment during the quarter.

Operating expenses totaled $866,855 in the third quarter of 2016, down 31% from $1,249,442 in the third quarter of 2015.  The decrease was due to lower salaries, wages and related benefits, research and development expenses and professional fees and selling and marketing expenses.

Operating loss was $235,772 in the third quarter of 2016, compared to an operating loss of $732,993 in the third quarter of 2015.

Other income was $24,870 in the third quarter of 2016, compared to other expense of $24,117 in the third quarter of 2015.  The increase was primarily related to rental income for subleased office space in Austin.

Net loss for the three months ended September 30, 2016 amounted to $210,902 or ($0.07) per basic and diluted share, as compared to a net loss of $757,110 or ($0.25) per basic and diluted share, for the three months ended September 30, 2015.

Basic and diluted earnings per share were based on 3,020,062 and 2,975,814 weighted average shares outstanding, respectively, for the three months ended September 30, 2016 and 2015.  All share and per share information has been adjusted to reflect a 1-for-180 reverse stock split effective January 26, 2016.

Nine Month Results

For the nine months ended September 30, 2015, total revenues were $6,195,827 down 16% from revenues of $7,391,882 in the first nine months of 2015.  Gross profit was $2,155,293 in the first nine months of 2016, down 12% from gross profit of $2,448,170 in the first nine months of 2015. Gross margin was 35%, up from 33% in the first nine months of 2015.  Net loss for first nine months of 2016 amounted to $456,528 or ($0.15) per basic and diluted share, as compared to net loss of $1,525,080, or ($0.51) per basic and diluted share, for the first nine months of 2015. Basic and diluted earnings per share were based on 3,006,837 and 2,972,810 weighted average shares outstanding, respectively, for the nine months ended September 30, 2016 and 2015.  All share and per share information has been adjusted to reflect a 1-for-180 reverse stock split effective January 26, 2016.

Financial Condition

As of September 30, 2016, PEN held cash and cash equivalents of $126,714 as compared to $262,519 at December 31, 2015.  As of September 30, 2016, PEN had a working capital deficit of $1,054,842 compared to a working capital deficit of $889,657 at December 31, 2015.

During the first nine months of 2016, PEN generated $188,459 in cash flow from operations.  The Company generated $17,866 in cash flow from investing activities in the first nine months of 2016, which was primarily related to the sale of property and equipment in the Research and development services segment.  As of September 30, 2016, the Company had short-term debt of $1,043,783 compared to $1,363,128 as of December 31, 2015.

Investor webcast and business update:  Monday, November 21, 1 pm EST

PEN will host an investor webcast on Monday, November 21 at 1 pm ET to discuss third quarter results, provide a business update and take questions from investors. Participants can register 20 minutes prior to the event at: https://services.choruscall.com/links/penc161121.html

Questions for the event may be submitted in advance to ir@pen-technology.com.

About PEN Inc.

PEN Inc. (OTCQB: PENC) is a leader in developing, commercializing, and marketing consumer and industrial products enabled by nanotechnology that solve everyday problems for customers in the health, transportation, military, sports, and safety industries. Through PEN's wholly-owned subsidiary Nanofilm Ltd., the Company develops, manufactures and sells products based on nanotechnology including the ULTRA CLARITY® brand eyeglass cleaner, CLARITY DEFOG IT™ brand defogging products and CLARITY ULTRASEAL® nanocoating products for glass and ceramics. The Company also sells an environmentally friendly surface protector, fortifier, and cleaner through a wholly-owned subsidiary, PEN Technology, LLC. The Company's Applied Nanotech, Inc. subsidiary in Austin, Texas functions as the Design Center conducting research and development services for government and private customers and new product development for PEN focusing on innovative and advanced product solutions in the areas of safety, health, and sustainability. For more information about PEN, visit www.penc.us.

Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties concerning our business, products, and financial results.  Actual results may differ materially from the results predicted.  More information about potential risk factors that could affect our business, products, and financial results are included in our annual report on Form 10-K for the fiscal year ended December 31, 2015, and in reports subsequently filed by us with the Securities and Exchange Commission ("SEC").  All documents are available through the SEC's Electronic Data Gathering Analysis and Retrieval System (EDGAR) at www.sec.gov or from our website listed above. We hereby disclaim any obligation to publicly update the information provided above, including forward-looking statements, to reflect subsequent events or circumstances.

Financial Tables

PEN INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 30,

December 31,

2016

2015

(Unaudited)

ASSETS

CURRENT ASSETS:

Cash

$

126,714

$

262,519

Accounts receivable, net

636,205

1,100,352

Accounts receivable - related party

40,336

11,984

Inventory

1,261,662

1,083,385

Prepaid expenses and other current assets

96,751

194,950

Total Current Assets

2,161,668

2,653,190

OTHER ASSETS:

Property, plant and equipment, net

764,760

897,358

Other assets

53,668

32,103

Total Other Assets

818,428

929,461

TOTAL ASSETS

$

2,980,096

$

3,582,651

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:

Bank revolving line of credit

$

958,797

$

1,288,748

Current portion of notes payable

84,986

74,380

Accounts payable

1,267,911

1,259,865

Accounts payable - related parties

41,887

27,064

Accrued expenses

862,929

871,098

Deferred revenue

-

21,692

Total Current Liabilities

3,216,510

3,542,847

LONG-TERM LIABILITIES:

Notes payable, net of current portion

292,593

312,139

Total Long-Term Liabilities

292,593

312,139

Total Liabilities

3,509,103

3,854,986

Commitments and Contingencies

STOCKHOLDERS' DEFICIT:

Preferred stock, $0.0001 par value, 20,000,000 shares authorized; no shares issued and outstanding

-

-

Class A common stock: $0.0001 par value, 7,200,000 shares authorized; 1,363,795 and 1,336,759 issued and outstanding at September 30, 2016 and December 31, 2015, respectively

136

134

Class B common stock: $0.0001 par value, 2,500,000 shares authorized; 1,399,680 and 1,395,678 issued and outstanding at September 30, 2016 and December 31, 2015, respectively

140

139

Class Z common stock: $0.0001 par value, 300,000 shares authorized; 262,631 and 262,631 issued and outstanding at September 30, 2016 and December 31, 2015, respectively

26

26

Additional paid-in capital

5,271,385

5,071,532

Accumulated deficit

(5,800,694)

(5,344,166)

Total Stockholders' Deficit

(529,007)

(272,335)

Total Liabilities and Stockholders' Deficit

$

2,980,096

$

3,582,651

PEN INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

2016

2015

2016

2015

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

REVENUES:

Products (including related party sales of $52,328 and $38,198 for the three months ended September 30, 2016 and 2015, respectively, and $148,624 and $115,316 for the nine months ended September 30, 2016 and 2015, respectively)

$

1,781,755

$

1,674,242

$

5,391,305

$

5,973,689

Research and development services

225,083

336,550

804,522

1,418,193

Total Revenues

2,006,838

2,010,792

6,195,827

7,391,882

COST OF REVENUES:

Products

1,116,987

1,009,775

3,175,629

3,494,922

Research and development services

258,768

484,568

864,905

1,448,790

Total Cost of Revenues

1,375,755

1,494,343

4,040,534

4,943,712

GROSS PROFIT

631,083

516,449

2,155,293

2,448,170

OPERATING EXPENSES:

Selling and marketing expenses

57,942

83,488

177,274

214,599

Salaries, wages and related benefits

375,794

554,809

1,241,033

1,742,248

Research and development

71,921

174,736

236,534

620,291

Professional fees

118,818

202,571

364,450

546,622

General and administrative expenses

242,380

233,838

738,909

768,636

Total Operating Expenses

866,855

1,249,442

2,758,200

3,892,396

LOSS FROM OPERATIONS

(235,772)

(732,993)

(602,907)

(1,444,226)

OTHER INCOME (EXPENSES):

Interest expenses

(26,000)

(26,947)

(82,270)

(91,031)

Other income, net

50,870

2,830

228,649

10,177

Total Other Income/(Expense)

24,870

(24,117)

146,379

(80,854)

NET LOSS

$

(210,902)

$

(757,110)

$

(456,528)

$

(1,525,080)

NET LOSS PER COMMON SHARE:

Basic

$

(0.07)

$

(0.25)

$

(0.15)

$

(0.51)

Diluted

$

(0.07)

$

(0.25)

$

(0.15)

$

(0.51)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic

3,020,062

2,975,814

3,006,837

2,972,810

Diluted

3,020,062

2,975,814

3,006,837

2,972,810

PEN INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended

September 30,

2016

2015

(Unaudited)

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$

(456,528)

$

(1,525,080)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Change in inventory obsolescence reserve

34,184

(6,650)

Bad debt expense

12,034

-

Depreciation and amortization expense

136,598

190,719

Amortization of deferred lease incentives

9,623

(3,208)

Gain on sale of property and equipment

(21,866)

-

Gain on settlement of accounts payable

(33,511)

-

Gain on settlement of accrued salary

(36,973)

-

Stock-based compensation

151,856

137,931

Change in operating assets and liabilities:

Accounts receivable

452,113

15,881

Accounts receivable - related party

(28,352)

27,404

Inventory

(212,461)

343,702

Prepaid expenses and other assets

76,634

(48,617)

Accounts payable

41,557

(104,014)

Accounts payable - related parties

14,823

14,072

Accrued expenses

70,420

210,346

Deferred revenue

(21,692)

(2,376)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

188,459

(749,890)

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sales of property and equipment

21,866

-

Purchases of property and equipment

(4,000)

(231,796)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

17,866

(231,796)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from sale of common stock

50,000

-

Payment of issuance costs related to sale of common stock

(2,000)

-

Proceeds from bank line of credit

5,193,000

6,209,500

Repayment of bank lines of credit

(5,522,951)

(5,855,754)

Proceeds from bank loan

-

371,901

Repayment of bank loans

(55,785)

(18,595)

Repayment of loan to third party

(4,394)

-

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

(342,130)

707,052

NET DECREASE IN CASH

(135,805)

(274,634)

CASH, beginning of period

262,519

464,735

CASH, end of period

$

126,714

$

190,101

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid during the period for interest

Interest

$

82,270

$

91,031

Income taxes

$

-

$

-

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Common stock issued for convertible notes and accrued interest

$

-

$

13,725

Common stock issued for accrued expenses

$

-

$

123,285

Reclassification of accrued salary to notes payable - long-term

$

51,239

$

41,770

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/pen-inc-announces-third-quarter-2016-financial-results-300361895.html

SOURCE PEN Inc.

Nano Magic Inc. on 6ix

Earlier from Nano Magic

Later from Nano Magic

All Nano Magic news releases