Pason Systems Inc.TSX: PSI

Pason Reports Fourth Quarter and Year End 2014 Results

· Issued by Pason Systems Inc. via CNW

CALGARY, Feb. 26, 2015 /CNW/ - Pason Systems Inc. (PSI.TO) announced today its 2014 fourth quarter and year end results.

Performance Data

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(CDN 000s, except per share data)

($)

($)

(%)

($)

($)

(%)

Revenue

138,206

107,418

29

499,272

403,088

24

Income

47,211

24,288

94

112,104

23,655

374

Per share – basic

0.57

0.30

90

1.36

0.29

371

Per share – diluted

0.57

0.29

97

1.34

0.29

362

EBITDA (1)

59,065

54,543

8

251,623

136,647

84

As a % of revenue

42.7

50.8

(16)

50.4

33.9

49

Funds flow from operations

59,947

46,403

29

224,204

134,930

66

Per share – basic

0.73

0.57

29

2.71

1.64

65

Per share – diluted

0.72

0.56

29

2.68

1.63

64

Cash from (used in) operating activities

42,460

(75,220)

—

213,583

62,047

244

Free cash flow (1)

(4,144)

(95,090)

96

92,691

(8,035)

—

Per share – basic

(0.05)

(1.16)

96

1.12

(0.10)

—

Per share – diluted

(0.05)

(1.15)

96

1.10

(0.10)

—

Capital expenditures

46,654

20,127

132

121,188

70,664

71

Working capital

206,571

127,933

61

206,571

127,933

61

Total assets

570,066

445,876

28

570,066

445,876

28

Total long-term debt

—

—

—

—

—

—

Cash dividends declared

0.17

0.14

21

0.64

0.53

21

Shares outstanding end of period (#)

83,363

82,158

1

83,363

82,158

1

(1) Non-IFRS financial measures are defined in the Management's Discussion and Analysis section.

Q4 2014 vs Q4 2013

The Company generated consolidated revenue of $138.2 million in the fourth quarter of 2014, up 29% from $107.4 million in the same period of 2013. Growth in US market share, increased rig activity in all of its major markets, continued robust growth in Communications, strong market acceptance of the new Pason Rig Display (PRD), and a strengthening of the US dollar relative to the Canadian dollar all contributed to revenue growth in the fourth quarter.

Consolidated EBITDA was $59.1 million in the fourth quarter, an increase of $4.5 million from the fourth quarter of 2013, due to strong operational performance and the strengthening of the US dollar relative to the Canadian dollar, offset by an impairment loss on excess rental assets of $14.9 million. Funds flow from operations increased by 29%.

Net income increased by $22.9 million to $47.2 million ($0.57 per share) in the fourth quarter of 2014 from net income of $24.3 million ($0.29 per share) in the prior year period. Earnings were positively impacted by market share growth in the US, increased rig activity, the appreciation of the US dollar relative to the Canadian dollar, and a recovery of stock-based compensation expense of $20.6 million, offset by the impairment loss on excess rental assets.

In the fourth quarter of 2014, the Company changed its dividend policy whereby the dividend is now paid in the same quarter as the record date.  As a result, there were two dividend payments made in the fourth quarter of 2014.

President's Message

Pason demonstrated very strong operational and financial performance during the fourth quarter of 2014. Quarterly revenue of $138.2 million and net income of $47.2 million, or $0.57 per share, represent record results for Pason. Drilling activity in North American land was higher than a year ago, although active rig counts started to decline in the United States in December. An increase in US market share, continued success of the new Pason Rig Display, growth in the Communications segment, and strengthening of the US dollar relative to the Canadian dollar contributed to revenue and income growth in the fourth quarter. In addition, a recovery of stock-based compensation expense of $20.6 million positively impacted income. However, this was largely offset by an impairment loss of $14.9 million on what we believe is excess quantities of rental equipment driven by the outlook for the industry.

Full year results for 2014 were equally impressive. Revenue for the year was just shy of half a billion dollars. EBITDA was 50% of revenue, net income was $112.1 million, or $1.34 per share, and return on equity was 26%. For 2014, Pason declared dividends totaling $0.64 per share, an increase of 21% from the previous year. This represents an unbroken track record of annual dividend increases since 2003. On December 31, 2014, our cash position stood at $144.9 million. There is no debt on the balance sheet.

All business units generated strong results in 2014. Full year operating profit for the United States was $164.4 million, for Canada $75.5 million, and for International $18.3 million. In the fourth quarter, our EDR market share in the United States was 62% compared to 57% during the fourth quarter of 2013. Revenue per EDR day (the average daily rental revenue we are able to generate per rig) was US$672, up 10% from the previous year. In Canada, EDR market share for the quarter was 94%, unchanged from a year ago. Revenue per EDR day was $1,258, up 12% from the previous year. All international businesses, including Latin America, Australia and the Middle East and North Africa demonstrated solid growth in 2014.

Outlook

In light of the severe market downturn, the short-term outlook is of course less optimistic. The declines in E&P capital spending and drilling activity are significant. The contraction of land rig counts in North America continues to accelerate and is more dramatic than in 2009. Pricing pressure is mounting. The supply/demand imbalance that caused the decline in oil prices continues to persist. In fact, oil production is still increasing, led by US shale. Absent a shock to the supply side, it may take some time for this imbalance to work itself out. We anticipate that drilling activity, especially in North American land, will continue to fall and may remain at much lower levels for an extended period of time. The quick recovery we experienced after 2009 looks unlikely in this environment.

Pason is not immune to these forces. We will experience a contraction in revenue and margins going forward. Given that there will be significantly fewer active drilling rigs, we are reducing our 2015 capital expenditure budget to $65.0 million. Of this budget, $31.0 million is directed toward new hardware that can generate incremental revenue or save operating costs for our customers, $24.4 million for maintenance capital, and $9.6 million for capitalized R&D.

To lay the foundation for future growth, we will continue to make targeted investments in new product development, service capabilities, and technical infrastructure.

With our excellent product suite, best-in-class service model, technical capabilities and pristine balance sheet, Pason is well positioned to weather this storm and emerge even stronger.

(signed)

Marcel Kessler
President and Chief Executive Officer
February 26, 2015

Management's Discussion and Analysis

The following discussion and analysis has been prepared by management as of February 26, 2015, and is a review of the financial condition and results of operations of Pason Systems Inc. (Pason or the Company) based on International Financial Reporting Standards (IFRS) and should be read in conjunction with the consolidated financial statements and accompanying notes.

Certain information regarding the Company contained herein may constitute forward-looking statements under applicable securities laws. Such statements are subject to known or unknown risks and uncertainties that may cause actual results to differ materially from those anticipated or implied in the forward-looking statements.

All financial measures presented in this report are expressed in Canadian dollars unless otherwise indicated.

Additional IFRS Measures

In its audited consolidated financial statements, the Corporation uses certain additional IFRS measures. Management believes these measures provide useful supplemental information to readers.

Funds flow from operations

Management believes that funds flow from operations, as reported in the Consolidated Statements of Cash Flows, is a useful additional measure as it represents the cash generated during the period, regardless of the timing of collection of receivables and payment of payables. Funds flow from operations represents the cash flow from continuing operations, excluding non-cash items. Funds flow from operations is defined as net income adjusted for depreciation and amortization expense, stock-based compensation expense, deferred taxes, and other non-cash items impacting operations.

Cash from operating activities

Cash from operating activities is defined as funds flow from operations adjusted for changes in working capital items.

Non-IFRS Financial Measures

These definitions are not recognized measures under IFRS, and accordingly, may not be comparable to measures used by other companies. These Non-IFRS measures provide readers with additional information regarding the Company's ability to generate funds to finance its operations, fund its research and development and capital expenditure program, and pay dividends.

EBITDA

EBITDA is defined as net income before interest expense, income taxes, stock-based compensation expense, and depreciation and amortization expense.

Free cash flow

Free cash flow is defined as cash from operating activities plus proceeds on disposal of property, plant, and equipment less capital expenditures and deferred development costs.

Overall Performance

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(000s)

($)

($)

(%)

($)

($)

(%)

Revenue

Electronic Drilling Recorder

61,444

46,551

32

218,963

175,120

25

Pit Volume Totalizer/ePVT

20,043

15,931

26

72,684

60,589

20

Communications

12,440

7,844

59

42,018

28,597

47

Software

9,062

7,294

24

33,076

27,651

20

AutoDriller

11,814

9,896

19

44,102

37,445

18

Gas Analyzer

10,387

8,585

21

37,870

31,501

20

Other

13,016

11,317

15

50,559

42,185

20

Total revenue

138,206

107,418

29

499,272

403,088

24

Electronic Drilling Recorder (EDR) and Pit Volume Totalizer (PVT) rental day performance for Canada and the United States is reported below:

Canada

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(%)

(%)

EDR rental days (#)

31,800

30,600

4

122,900

113,600

8

PVT rental days (#)

31,300

29,700

5

120,300

111,100

8

United States

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(%)

(%)

EDR rental days (#)

104,500

88,500

18

394,700

351,300

12

PVT rental days (#)

81,300

66,700

22

304,200

263,700

15

Electronic Drilling Recorder

The Pason EDR remains the Company's primary product. The EDR provides a complete system of drilling data acquisition, data networking, and drilling management tools and reports at both the wellsite and customer offices. The EDR is the base product from which all other wellsite instrumentation products are linked. By linking these products, a number of otherwise redundant elements such as data processing, display, storage, and networking are eliminated. This ensures greater reliability and a more robust system of instrumentation for the customer. Revenue generated from the EDR increased 32% for the fourth quarter of 2014 compared to the same period in 2013 and 25% for the year. These increases are attributable to continued growth in demand for EDR peripheral devices, the roll-out of the Pason Rig Display (PRD) in Canadian and US markets, an increase in US market share in 2014 over the fourth quarter of 2013 (62% versus 57%), a strengthening US dollar relative to the Canadian dollar, and increased revenue in International markets. Industry activity in the US market increased 9% in the fourth quarter of 2014 (6% on a year-to-date basis), while fourth quarter and year to date Canadian rig activity increased 4% and  9% respectively compared to the same periods in 2013.  Canadian EDR days increased 4% in the fourth quarter of 2014 and 8% for the year compared to the same periods in 2013, while US EDR days increased by 18% for the fourth quarter of 2014 and 12% for the year.

In the fourth quarter, the Pason EDR was installed on 94% of all active land rigs in Canada and 62% of the land rigs in the US, compared to 94% and 57% respectively in the fourth quarter of 2013.  On a year-to-date basis, the Pason EDR was installed on 94% of all active land rigs in Canada and 61% of the land rigs in the US, compared to 95% and 57% respectively in the same period of 2013.

In addition, the Company continues to increase revenue in its International business unit.

Pit Volume Totalizer

The PVT is Pason's proprietary solution for the detection and early warning of "kicks" that are caused by hydrocarbons entering the wellbore under high pressure and expanding as they migrate to the surface. PVT revenue for 2014 was impacted by rig count activity combined with an increase in product penetration in both the US market and International markets.  For the year ended 2014, the PVT was installed on 98% of rigs with a Pason EDR in Canada and 75% in the US, which was consistent with 2013. During the latter part of 2014, the company's new Enhanced PVT (ePVT) reached commercial status and is in the process of being rolled out in the company's major markets.

Communications

Pason's Communications revenue is derived from the provision of communications services including the provision of bandwidth through the Company's automatically-aiming satellite system and terrestrial networks. This system provides reliable high-speed wellsite communications for email and web application management tools. Pason displays all data in standard forms on its DataHub web application, although if customers require greater analysis or desire to have the information transferred to another supplier's database, data is available for export from the Pason DataHub using WITSML (a specification for transferring data among oilfield service companies, drilling contractors, and operators). The Company complements its satellite equipment with High-Speed Packet Access (HSPA), a high-speed wireless ground system which provides automatic fail-over between satellite and terrestrial networks to achieve greater reliability in its service offering.

Communications revenue increased by 59% in the fourth quarter and 47% for the year compared to 2013 in large part due to increased usage of the Company's premium product offerings in both the US and Canadian markets, and the strengthening of the US dollar relative to the Canadian dollar.

Software

The Pason DataHub is the Company's data management system that collects, stores, and displays drilling data, reports, and real-time information from drilling operations. The DataHub provides access to data through a number of innovative applications or services, including:

  • Live Rig View (LRV), which provides advanced data viewing, directional drilling, and 3D visualization of drilling data in real time via a web browser.
  • Live Rig View Mobile, which allows users to access their data on mobile devices, including iPhone, iPad, BlackBerry, and Android.
  • WITSML, which provides seamless data sharing with third-party applications, enhancing the value of data hosted by Pason.
  • Additional specialized software, including remote directional.

In 2014, 98% of the Company's Canadian customers and 91% of customers in the US were using all or a portion of the functionality of the DataHub, compared to 97% and 90%, respectively, in 2013.

AutoDriller

Pason's AutoDriller is used to maintain constant weight on the drill bit while a well is being drilled. For the year ended December 31, 2014, the AutoDriller was installed on 75% of Canadian and 46% of US land rigs operating with a Pason EDR system, compared to 73% and 45%, respectively, in 2013.

Gas Analyzer

The Pason Gas Analyzer measures the total hydrocarbon gases (C1 through C4) exiting the wellbore, and then calculates the lag time to show the formation depth where the gases were produced. The Gas Analyzer provides information about the composition of the gas, and further calculates geologic ratios from the gas composition to assist in indicating the type of gas, natural gas liquid, or oil in the formation. For the year ended 2014, the Gas Analyzer was installed on 63% of Canadian and 24% of US land rigs operating with a Pason EDR system. The penetration in Canada is an increase of approximately 6% in market share over 2013 levels while the US experienced an increase of 1%.

Other

Other is comprised mainly of the rental of service rig recorders in Latin America, the Electronic Choke Actuator, Hazardous Gas Alarm,  Mobilization revenue, sales of sensors and other systems sold by 3PS,  and spare parts sold by Pason Offshore. The increase in Other is due mostly to increased sales of sensors by 3PS Inc. and mobilization revenue in the US business unit.

Discussion of Operations

United States Operations

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(000s)

($)

($)

(%)

($)

($)

(%)

Revenue

Electronic Drilling Recorder

39,429

27,883

41

139,651

108,021

29

Pit Volume Totalizer/ePVT

11,862

8,755

35

42,487

33,959

25

Communications

6,242

3,417

83

21,032

11,997

75

Software

5,903

4,548

30

21,759

17,586

24

AutoDriller

6,749

5,124

32

24,849

20,467

21

Gas Analyzer

4,605

3,461

33

16,578

13,285

25

Other

8,285

6,574

26

32,012

26,645

20

Total revenue

83,075

59,762

39

298,368

231,960

29

Operating costs

28,391

21,661

31

100,858

88,697

14

Depreciation and amortization

9,703

7,221

34

33,142

29,366

13

Segment operating profit

44,981

30,880

46

164,368

113,897

44

Three Months Ended December 31,

2014

2013

USD

CAD

USD

CAD

$

$

$

$

Revenue per EDR day

672

761

611

641

Revenue per industry day

417

472

350

367

Years Ended December 31,

2014

2013

USD

CAD

USD

CAD

$

$

$

$

Revenue per EDR day

651

719

605

623

Revenue per industry day

395

437

345

356

US segment revenue increased by 39% in the fourth quarter over the 2013 comparable period (30% increase when measured in USD).  For the year, US segment revenue increased by 29% over the 2013 comparable period (21% increase when measured in USD).

Industry activity in the US market during the fourth quarter of 2014 increased by 9% from the prior year and 6% for the year while revenue from the rental of instrumentation equipment increased by 40% and 30% for the three and twelve month periods respectively over 2013 levels.  EDR rental days increased by 18% and 12%, respectively, for the three and twelve months ended December 31, 2014 over the same time periods in 2013, while revenue per EDR day in the fourth quarter of 2014 increased to US$672, an increase of US$61 over the same period in 2013.  For the year, revenue per EDR day increased to US$651, an increase of US$46 as compared to 2013.

Market share gains, increased usage of premium communication services, and a favourable movement in the exchange rate all contributed to revenue growth in the US segment. US market share was 61% during the year ended December 31, 2014, up from 57% in the same period of 2013.

Operating costs increased by 31% in the fourth quarter relative to the same period in the prior year primarily due to a weakening of the Canadian dollar combined with an increase in field support-related costs, as new equipment continues to be deployed in the field.

Segment profit, as a percentage of revenue, was 54% for the fourth quarter of 2014 compared to 52% for the corresponding period in 2013, an increase of $14.1 million. For the year, segment profit as a percentage of revenue was 55% compared to 49% for the corresponding period in 2013, an increase of $50.5 million.  The US business unit was able to increase its operating margin primarily by leveraging its fixed cost structure and controlling variable costs.

Canadian Operations

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(000s)

($)

($)

(%)

($)

($)

(%)

Revenue

Electronic Drilling Recorder

15,918

13,621

17

57,475

48,943

17

Pit Volume Totalizer/ePVT

5,891

5,343

10

22,109

19,706

12

Communications

5,631

4,034

40

19,052

15,077

26

Software

2,824

2,620

8

10,349

9,631

7

AutoDriller

3,642

3,475

5

13,801

12,522

10

Gas Analyzer

4,394

3,913

12

16,296

13,618

20

Other

1,981

1,847

7

7,489

7,125

5

Total revenue

40,281

34,853

16

146,571

126,622

16

Operating costs

12,211

10,228

19

43,047

37,116

16

Depreciation and amortization

8,873

7,757

14

28,033

26,088

7

Segment operating profit

19,197

16,868

14

75,491

63,418

19

Three Months Ended December 31,

2014

2013

CAD

CAD

$

$

Revenue per EDR day

1,258

1,121

Revenue per Industry day

1,186

1,055

Years Ended December 31,

2014

2013

CAD

CAD

$

$

Revenue per EDR day

1,183

1,103

Revenue per Industry day

1,111

1,043

Canadian segment revenue grew by 16% for the three months ended December 31, 2014, and 16% for the year as compared to the same periods in 2013. This positive growth is a result of an 4% increase in the number of drilling industry days in the fourth quarter compared to 2013 levels, continued strong adoption of the PRD in conjunction with the rollout of the ePVT, higher Communications revenue, and greater penetration of the Gas Analyzer.  EDR rental days increased 4% in the fourth quarter and 8% for the year compared to 2013 levels.

The Canadian business unit was able to increase its revenue for the year due to a shorter spring break up period in the second quarter, along with increased product adoption, notably EDR peripherals, the Gas Analyzer, and Communications revenue.

The factors above combined to result in an increase in revenue per EDR day of $137 to $1,258 during the fourth quarter of 2014 compared to 2013.  For the year, revenue per EDR day increased $80 to $1,183.

Operating costs increased by 19% in the fourth quarter of 2014 relative to the same period in 2013, primarily due to an increase in field support-related costs similar to the United States.  Segment operating profit for the fourth quarter of 2014 of $19.2 million is an increase of $2.3 million over the same period in 2013.  On a year-to-date basis, operating costs increased by 16%, which was attributable to the increase in satellite bandwidth costs to improve the customer experience at the rig and field support-related costs. Year-to-date segment operating profit of $75.5 million is an increase of 19% over the prior year.

International Operations

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(000s)

($)

($)

(%)

($)

($)

(%)

Revenue

Electronic Drilling Recorder

6,097

5,047

21

21,837

18,156

20

Pit Volume Totalizer/ePVT

2,290

1,833

25

8,088

6,924

17

Communications

567

393

44

1,934

1,523

27

Software

335

127

164

968

434

123

AutoDriller

1,423

1,297

10

5,452

4,456

22

Gas Analyzer

1,388

1,211

15

4,996

4,598

9

Other

2,750

2,895

(5)

11,058

8,415

31

Total revenue

14,850

12,803

16

54,333

44,506

22

Operating costs

7,634

6,715

14

27,999

27,702

1

Depreciation and amortization

2,568

1,534

67

8,026

6,717

19

Segment operating profit

4,648

4,554

2

18,308

10,087

82

Revenue in the International operations segment increased 16% in the fourth quarter of 2014 and 22% for the year ended compared to the same periods in 2013, with increased revenue from each of the Company's rental products.

Operating profit increased by $0.1 million for the fourth quarter of 2014 over 2013, an increase of 2%. For the year ended, operating profit increased by $8.2 million, an increase of 82% from the same period in 2013.

A number of factors influenced these results:

  • Latin America revenue increased 19% in the fourth quarter and 18% year-to-date compared to prior periods as the Company saw increased activity in the majority of its major markets.
  • The Company continues to increase its customer base in areas the Company has identified as "frontier markets" including the Middle East and North Africa (MENA) regions. These new markets, combined with increases in rig activity in the Gulf of Mexico, resulted in an increase in fourth quarter revenue of 17% over the same period in 2013 and 49% on a year-to-date basis.
  • Australia revenue increased 8% in the fourth quarter and 19% for the year as a result of increased penetration of the company's rental products.

Corporate Expenses

Three Months Ended December 31,

Years Ended December 31,

2014

2013

Change

2014

2013

Change

(000s)

($)

($)

(%)

($)

($)

(%)

Other expenses

Research and development

10,653

6,820

56

35,427

27,252

30

Corporate services

6,014

4,319

39

22,243

17,373

28

Stock-based compensation

(20,600)

6,144

—

19,471

32,511

(40)

Other

Litigation provision

—

—

—

—

61,614

(100)

Foreign exchange (gain) loss

(1,498)

2,797

—

729

2,175

(66)

Earn-out provision

—

—

—

—

3,071

(100)

Impairment loss

14,884

—

—

14,884

—

—

Other

852

335

154

2,462

1,441

71

Total corporate expenses

10,305

20,415

(50)

95,216

145,437

(35)

During the fourth quarter of 2014, the Company reviewed the level of rental equipment deployed in each respective business unit versus the anticipated decline in utilization rates of such equipment due to the reduction in drilling activity as a result of the drop in oil and gas prices. This review resulted in the Company identifying what it believes is excess equipment based upon management's best estimate of future drilling activity. The net book value of this excess equipment, totaling $14.9 million, was recorded as an impairment loss in the fourth quarter of 2014.

The significant drop in the share price during Q4 of 2014 resulted in a recovery of stock-based compensation expense of $20.6 million.

Q4 2014 versus Q3 2014

Consolidated revenue was $138.2 million in the fourth quarter of 2014 compared to $134.0 million in the third quarter of 2014, an increase of $4.2 million or 3%. The Canadian segment earned revenue of $40.3 million in the fourth quarter as compared to $38.6 million in the third quarter of 2014, an increase of $1.7 million. The US market experienced revenue growth of $3.7 million and the International segment had a revenue decrease of $1.2 million.

Sequentially, EBITDA decreased 22% from $76.1 million in the third quarter of 2014 to $59.1 million in the fourth quarter of 2014 due in most part to the impairment loss on excess rental assets of $14.9 million, while funds flow from operations decreased to $59.9 million in the fourth quarter from $63.7 million in the third quarter of 2014.

Net income increased by 78% to $47.2 million ($0.57 per share) in the fourth quarter of 2014 from $26.5 million ($0.31 per share) in the prior quarter due to the large stock-based compensation recovery and a lower effective tax rate for the fourth quarter of 2014, offset by the impairment loss on rental assets that was recognized in the fourth quarter.

Fourth Quarter & Year End Conference Call

Pason will be conducting a conference call for interested analysts, brokers, investors and media representatives to review its fourth quarter and full-year results at 9:00 am (Calgary time) on Friday, February 27, 2015. The conference call dial-in number is 1-888-231-8191 or 1-647-427-7450. You can access the seven-day replay by dialing 1-855-859-2056 or 1-416-849-0833, using password 45067619.

Pason Systems Inc. is a leading global provider of specialized data management systems for drilling rigs. Our solutions, which include data acquisition, wellsite reporting, remote communications, and web-based information management, enable collaboration between the rig and the office. Pason's common shares trade on the Toronto Stock Exchange under the symbol PSI.TO.

Additional information, including the Company's Annual Report and Annual Information Form for the year ended December 31, 2014, is available on SEDAR at www.sedar.com or on the Company's website at www.pason.com.

Shareholders are also invited to attend the Company's Annual and Special Meeting on Wednesday, May 6, 2015, at 3:30 pm at the offices of Pason Systems Inc., 6120 Third Street SE, Calgary, Alberta.

Consolidated Balance Sheets

As at

December 31, 2014

December 31, 2013

(CDN 000s)

($)

($)

Assets

Current

Cash and cash equivalents

144,858

78,018

Cash held in trust

—

11,502

Trade and other receivables

122,494

87,469

Prepaid expenses

5,811

3,121

Income taxes recoverable

491

15,752

Total current assets

273,654

195,862

Non-current

Property, plant and equipment

234,344

183,601

Intangible assets and goodwill

62,068

65,261

Deferred tax assets

—

1,152

Total non-current assets

296,412

250,014

Total assets

570,066

445,876

Liabilities and equity

Current

Trade payables and accruals

47,414

30,485

Income taxes payable

3,544

—

Stock-based compensation liability

16,125

25,942

Dividend payable

—

11,502

Total current liabilities

67,083

67,929

Non-current

Stock-based compensation liability

3,018

3,905

Deferred tax liabilities

16,442

7,573

Total non-current liabilities

19,460

11,478

Equity

Share capital

113,827

80,725

Share-based benefits reserve

12,927

12,927

Foreign currency translation reserve

32,807

7,958

Retained earnings

323,962

264,859

Total equity

483,523

366,469

Total liabilities and equity

570,066

445,876

Consolidated Statements of Operations

Three Months Ended December
31,

Years Ended
December 31,

2014

2013

2014

2013

(CDN 000s, except per share data)

($)

($)

($)

($)

Revenue

138,206

107,418

499,272

403,088

Operating expenses

Rental services

43,610

33,368

153,151

134,874

Local administration

4,626

5,236

18,753

18,641

Depreciation and amortization

21,144

16,512

69,201

62,171

69,380

55,116

241,105

215,686

Operating profit

68,826

52,302

258,167

187,402

Other expenses

Research and development

10,653

6,820

35,427

27,252

Corporate services

6,014

4,319

22,243

17,373

Stock-based compensation

(20,600)

6,144

19,471

32,511

Other expenses

14,238

3,132

18,075

68,301

10,305

20,415

95,216

145,437

Income before income taxes

58,521

31,887

162,951

41,965

Income taxes

11,310

7,599

50,847

18,310

Net income

47,211

24,288

112,104

23,655

Income per share

Basic

0.57

0.30

1.36

0.29

Diluted

0.57

0.29

1.34

0.29

Consolidated Statements of Other Comprehensive Income

Three Months Ended December
31,

Years Ended
December 31,

2014

2013

2014

2013

(CDN 000s)

($)

($)

($)

($)

Net income

47,211

24,288

112,104

23,655

Items that may be reclassified subsequently to net income:

Foreign currency translation adjustment

8,855

9,421

24,849

16,306

Total comprehensive income

56,066

33,709

136,953

39,961

Consolidated Statements of Changes in Equity

Share Capital

Share-Based
Benefits
Reserve

Foreign
Currency
Translation
Reserve

Retained
Earnings

Total Equity

(CDN 000s)

($)

($)

($)

($)

($)

Balance at January 1, 2013

79,393

12,927

(8,348)

284,724

368,696

Net loss

—

—

—

(633)

(633)

Dividends

—

—

—

(32,018)

(32,018)

Other comprehensive income

—

—

6,885

—

6,885

Exercise of stock options

1,020

—

—

—

1,020

Balance at September 30, 2013

80,413

12,927

(1,463)

252,073

343,950

Net income

---

---

---

24,288

24,288

Dividends

—

—

—

(11,502)

(11,502)

Other comprehensive income

—

—

9,421

—

9,421

Exercise of stock options

312

—

—

—

312

Balance at December 31, 2013

80,725

12,927

7,958

264,859

366,469

Net income

—

—

—

64,893

64,893

Dividends

—

—

—

(38,845)

(38,845)

Other comprehensive income

—

—

15,994

—

15,994

Exercise of stock options

21,984

—

—

—

21,984

Balance at September 30, 2014

102,709

12,927

23,952

290,907

430,495

Net income

—

—

—

47,211

47,211

Dividends

—

—

—

(14,156)

(14,156)

Other comprehensive income

—

—

8,855

—

8,855

Exercise of stock options

11,118

—

—

—

11,118

Balance at December 31, 2014

113,827

12,927

32,807

323,962

483,523

Consolidated Statements of Cash Flows

Three Months Ended
December 31,

Years Ended
December 31,

2014

2013

2014

2013

(CDN 000s)

($)

($)

($)

($)

Cash from operating activities

Net income

47,211

24,288

112,104

23,655

Adjustment for non-cash items:

Depreciation and amortization

21,144

16,512

69,201

62,171

Impairment loss

14,884

—

14,884

—

Stock-based compensation

(20,600)

6,144

19,471

32,511

Deferred income taxes

2,204

(2,358)

9,958

12,899

Unrealized foreign exchange (gain) loss

(4,896)

1,817

(1,414)

3,694

Funds flow from operations

59,947

46,403

224,204

134,930

Movements in non-cash working capital items:

(Increase) decrease in trade and other receivables

(2,228)

2,712

(30,580)

(999)

(Increase) decrease in prepaid expenses

(1,238)

463

(2,542)

(125)

Increase (decrease) in income taxes

6,953

6,242

30,732

(8,020)

Decrease in litigation provision

—

(115,192)

—

(52,033)

Decrease in trade payables, accruals and stock-based
compensation liability

(19,354)

(17,961)

(1,248)

(3,484)

Effects of exchange rate changes

4,300

2,898

5,134

3,079

Cash generated from (used in) operating activities

48,380

(74,435)

225,700

73,348

Income tax paid

(5,920)

(785)

(12,117)

(11,301)

Net cash from (used in) operating activities

42,460

(75,220)

213,583

62,047

Cash flows from (used in) financing activities

Proceeds from issuance of common shares

6,781

312

16,741

1,332

Settlement of stock options

—

(3,643)

(2,589)

(10,153)

Payment of dividends

(28,245)

(10,677)

(64,502)

(51,709)

Net cash used in financing activities

(21,464)

(14,008)

(50,350)

(60,530)

Cash flows (used in) from investing activities

Additions to property, plant and equipment

(44,665)

(17,265)

(113,679)

(56,171)

Capitalized development costs

(1,989)

(2,862)

(7,509)

(14,493)

Proceeds on disposal of property, plant and equipment

50

257

296

582

Changes in non-cash working capital

(180)

(482)

6,152

(989)

Net cash used in investing activities

(46,784)

(20,352)

(114,740)

(71,071)

Effect of exchange rate on cash and cash equivalents

5,559

951

6,845

1,130

Net (decrease) increase in cash and cash equivalents

(20,229)

(108,629)

55,338

(68,424)

Cash and cash equivalents, beginning of period

165,087

198,149

89,520

157,944

Cash and cash equivalents, end of period

144,858

89,520

144,858

89,520

Cash and cash equivalents consists of:

Cash and cash equivalents

144,858

78,018

144,858

78,018

Cash held in trust

—

11,502

—

11,502

Cash and cash equivalents, end of year

144,858

89,520

144,858

89,520

Operating Segments

The Company operates in three geographic segments: Canada, the United States, and International (Latin America, Offshore, the Eastern Hemisphere, and the Middle East). The amounts related to each segment are as follows:

Three Months Ended December 31, 2014

Canada

United States

International

Total

(CDN 000s)

($)

($)

($)

($)

Revenue

40,281

83,075

14,850

138,206

Operating costs

12,211

28,391

7,634

48,236

Depreciation and amortization

8,873

9,703

2,568

21,144

Segment operating profit

19,197

44,981

4,648

68,826

Research and development

10,653

Corporate services

6,014

Stock-based compensation

(20,600)

Other expenses

14,238

Income taxes

11,310

Net income

47,211

Capital expenditures

19,970

19,998

6,686

46,654

Goodwill

—

21,471

2,600

24,071

Intangible assets

31,910

4,319

1,768

37,997

Segment assets

173,932

321,842

74,292

570,066

Segment liabilities

47,220

26,786

12,537

86,543

Three Months Ended December 31, 2013

(CDN 000s)

Revenue

34,853

59,762

12,803

107,418

Operating costs

10,228

21,661

6,715

38,604

Depreciation and amortization

7,757

7,221

1,534

16,512

Segment operating profit

16,868

30,880

4,554

52,302

Research and development

6,820

Corporate services

4,319

Stock-based compensation

6,144

Other expenses

3,132

Income taxes

7,599

Net income

24,288

Capital expenditures

10,151

7,852

2,124

20,127

Goodwill

—

19,685

2,600

22,285

Intangible assets

32,343

7,773

2,860

42,976

Segment assets

173,947

210,764

61,165

445,876

Segment liabilities

46,495

23,621

9,291

79,407

Year Ended December 31, 2014

Canada

United States

International

Total

(CDN 000s)

($)

($)

($)

($)

Revenue

146,571

298,368

54,333

499,272

Operating costs

43,047

100,858

27,999

171,904

Depreciation and amortization

28,033

33,142

8,026

69,201

Segment operating profit

75,491

164,368

18,308

258,167

Research and development

35,427

Corporate services

22,243

Stock-based compensation

19,471

Other expenses

18,075

Income taxes

50,847

Net income

112,104

Capital expenditures

55,284

53,917

11,987

121,188

Goodwill

—

21,471

2,600

24,071

Intangible assets

31,910

4,319

1,768

37,997

Segment assets

173,932

321,842

74,292

570,066

Segment liabilities

47,220

26,786

12,537

86,543

Year Ended December 31, 2013

(CDN 000s)

Revenue

126,622

231,960

44,506

403,088

Operating costs

37,116

88,697

27,702

153,515

Depreciation and amortization

26,088

29,366

6,717

62,171

Segment operating profit

63,418

113,897

10,087

187,402

Research and development

27,252

Corporate services

17,373

Stock-based compensation

32,511

Other expenses

68,301

Income taxes

18,310

Net income

23,655

Capital expenditures

37,709

26,101

6,854

70,664

Goodwill

—

19,685

2,600

22,285

Intangible assets

32,343

7,773

2,860

42,976

Segment assets

173,947

210,764

61,165

445,876

Segment liabilities

46,495

23,621

9,291

79,407

Other Expenses

Three Months Ended December
31,

Years Ended
December 31,

2014

2013

2014

2013

(CDN 000s)

($)

($)

($)

($)

Litigation provision

—

—

—

61,614

Foreign exchange (gain)/loss

(1,498)

2,797

729

2,175

Earn-out provision

—

—

—

3,071

Impairment loss

14,884

—

14,884

—

Other

852

335

2,462

1,441

Other expenses

14,238

3,132

18,075

68,301

During the fourth quarter of 2014, the Company reviewed the level of rental equipment deployed versus the anticipated decline in utilization rates of such equipment due to the reduction in drilling activity as a result of the drop in oil and gas prices. This review resulted in the Company identifying what it believes is excess equipment based upon management's best estimate of future drilling activity. The net book value of this excess equipment, totaling $14,884 (2013: nil), of which $2,305 related to the Canadian segment and $12,579 to the US operating segment, was recorded as a non-cash impairment loss and is included in other expenses in the Consolidated Statements of Operations.

Since 2003, the Company had been defending its position in three patent infringement lawsuits relating to its automatic driller product. The three separate lawsuits all alleged that the Company's automatic driller infringed a certain patent which expired on April 19, 2013. Pason had been defending its position on the grounds that the asserted claims in the patent were invalid and that in any event the Pason automatic driller does not infringe any of the claims of the patent.

In August  2013, the Company and the plaintiff in the litigation negotiated a final resolution and settlement totaling USD $112,000. As a result of this settlement and license agreement, the Company recorded an additional provision in its consolidated financial statements in 2013. The payment required to resolve all claims against the Company regarding this matter was made in the fourth quarter of 2013.

Part of the purchase of Petron was an earn-out clause that was conditional on the successful commercialization of a revenue stream generated from a product designed by Petron. Management concluded that an amount was owing and the Company and previous shareholders of Petron agreed to $3,071, which was recorded in 2013.

Events After the Reporting Period

In February 2015, the Company became aware of a number of patent infringement lawsuits that were recently filed by a small, privately-held instrumentation company based in Texas, USA. The Company is named as the defendant in one of these actions. These complaints all allege patent infringement.

The company has appointed litigation counsel and is considering its options to defend the claim. At this time no financial statement impact, if any, can be determined.

Pason Systems Inc.

Pason Systems Inc. is a leading global provider of specialized data management systems for drilling rigs. Our solutions, which include data acquisition, wellsite reporting, remote communications, and web-based information management, enable collaboration between the rig and the office. Pason's common shares trade on the Toronto Stock Exchange under the symbol PSI.TO.

Certain information regarding the Company contained herein may constitute forward-looking information under applicable securities law. The words "anticipate", "expect", "believe", "may", "should", "will", "estimate", "project", "outlook", "forecast" or other similar words are used to identify such forward-looking information and statements. Forward-looking statements in this document may include statements, express or implied regarding the anticipated business prospects and financial performance of Pason; expectations or projections about future strategies and goals for growth and expansion; expected and future cash flows and revenues; and expected impact of future commitments. These forward-looking statements are based upon various underlying factors and assumptions, including the state of the economy and the oil and gas exploration and production business, in particular; the Company's business prospects and opportunities; and estimates of the financial and operational performance of Pason.

Forward-looking information and statements are subject to known or unknown risks and uncertainties that may cause actual results to differ materially from those anticipated or implied in the forward-looking information and statements. Risk factors that could cause actual results or events to differ materially from current expectations include, among others, the ability of Pason to successfully implement its strategic initiatives and whether such strategic initiatives will yield the expected benefits, the operating performance of Pason's assets and businesses, the price of energy commodities, competitive factors in the energy industry, changes in laws and regulations affecting Pason's businesses, technological developments, and general economic conditions.

Readers are cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such forward looking statements, although considered reasonable by management as of the date hereof, may prove to be incorrect and actual results may differ materially from those anticipated. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Additional information on risks and uncertainties and other factors that could affect Pason's operations or financial results are included in Pason's reports on file with the Canadian securities regulatory authorities and may be accessed through the SEDAR website (www.sedar.com) or through Pason's website (www.pason.com). Furthermore, any forward looking statements contained in this news release are made as of the date of this news release, and Pason does not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by securities law.

SOURCE Pason Systems Inc.

about Pason Systems Inc., visit the company's website at www.pason.com or contact: Marcel Kessler, President and CEO, 403-301-3400, marcel.kessler@pason.com; Jon Faber, Chief Financial Officer, 403-301-3400, jon.faber@pason.comCopyright CNW Group 2015

View original source (CNW)Pason Systems Inc. on 6ix

Story so far

Earlier from Pason Systems

Later from Pason Systems

All Pason Systems news releases