Packages LimitedPSX: PKGS

Financial Results for the Half Year Ended 30 June 2025

· Issued by Packages Limited

FORM-7

SEC/71/PKGS 29 August 2025

The General Manager

Pakistan Stock Exchange Limited Stock Exchange Building

Stock Exchange Road Karachi

SUB: FINANCIAL RESULTS FOR THE HALF YEAR ENDED 30 JUNE 2025

Dear Sir,

We have to inform you that the Board of Directors of Packages Limited ("the Company"), in its meeting held on Friday, 29 August 2025, at 11:30 a.m. at the Head Office of the Company and via Zoom has, inter alia, approved the condensed interim financial statements (unaudited) of the Company [standalone and consolidated] for the half year ended 30 June 2025 and recommended the following:

  1. CASH DIVIDEND: NIL
  2. BONUS SHARES: NIL
  3. RIGHT SHARES: NIL
  4. ANY OTHER ENTITLEMENT/CORPORATE ACTION: NIL
  5. ANY OTHER PRICE-SENSITIVE INFORMATION: NIL

The financial results of the Company for the captioned period are enclosed as Annexure 'A1 to A5'

(Unconsolidated/Standalone) and Annexure 'B1 to B5' (Consolidated) with this letter.

The quarterly report of the Company for the period ended 30 June 2025 will be transmitted through PUCARS separately, within the specified time, and shall also be made available on the Company's website https://www.packages.com.pk



Yours sincerely,

For Packages Limited

Iqra Sajjad

Company Secretary

Encl: as above CC:

Director

Company Law Division

Securities and Exchange Commission of Pakistan

NIC Building, Jinnah Avenue Blue Area, Islamabad

Director

Enforcement Department

Securities and Exchange Commission of Pakistan

NIC Building, Jinnah Avenue Blue Area, Islamabad

Director

Securities Market Division

Securities and Exchange Commission of Pakistan

NIC Building, Jinnah Avenue Blue Area, Islamabad

Offsite-II Department

Supervision Division

Securities & Exchange Commission of Pakistan

63, NIC Building, Jinnah Avenue Blue Area

Islamabad



Executive Director/HOD



Annexure A1

PACKAGES LIMITED Unconsolidated Condensed Interim Statement of Financial Position

As at June 30, 2025

June 30, December 31,

2025 2024

Un-audited Audited

ASSETS

NON-CURRENT ASSETS

(Rupees i

n t

housand)

Property, plant and equipment

680,153

604,130

Investment properties

1,960,631

1,919,924

Intangible assets

774

929

Long term investments

58,152,173

59,630,418

Long term loan to subsidiary company

6,250,000

1,000,000

Long term security deposits

3,713

3,713

Deferred taxation

-

29,714

67,047,444

63,188,828

CURRENT ASSETS

Loans, advances, deposits, prepayments and

other receivables

1,229,886

1,385,742

Income tax receivable

2,369,175

2,294,994

Short term investments

110,000

110,000

Cash and bank balances

2,140,821

159,674

5,849,882

3,950,410

TOTAL ASSETS

72,897,326

67,139,238

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorized share capital

- 150,000,000 (December 31, 2024: 150,000,000) ordinary shares of Rs 10 each

1,500,000

1,500,000

- 22,000,000 (December 31, 2024: 22,000,000) 10% non-voting preference

shares / convertible stock of Rs 190 each

4,180,000

4,180,000

5,680,000

5,680,000

Issued, subscribed and paid up share capital

- 89,379,504 (December 31, 2024: 89,379,504) ordinary shares of Rs 10 each

- 8,186,842 (December 31, 2024: 8,186,842) 10% non-voting preference shares /

893,795

893,795

convertible stock of Rs 190 each

606,222

606,222

Other reserves

47,935,416

51,407,032

Revenue reserve: Un-appropriated profits

2,375,030

2,311,494

Total equity

51,810,463

55,218,543

NON-CURRENT LIABILITIES

Long term finances from financial institutions

12,382,650

6,938,900

Long term advances

77,766

43,501

Deferred tax liabilities

1,954,362

-

Employee benefit obligations

1,309,828

1,227,074

Accumulating compensated absences

145,334

122,073

15,869,940

8,331,548

CURRENT LIABILITIES

Current portion of non - current liabilities

1,712,500

1,312,500

Short term borrowings from financial institutions - secured

2,068,794

1,000,000

Trade and other payables

892,532

830,951

Unclaimed dividend

120,499

100,268

Accrued finance cost

422,598

345,428

5,216,923

3,589,147

CONTINGENCIES AND COMMITMENTS

TOTAL EQUITY AND LIABILITIES

72,897,326

67,139,238



Annexure A2

PACKAGES LIMITED

Unconsolidated Condensed Interim Statement of Profit Or Loss (Un-audited)



For the three-month and six-month periods ended June 30, 2025

Three-month period ended

Six-month period ended

June 30,

June 30,

June 30,

June 30,

2025

2024

2025

2024

Un-audited

Un-audited

Un-audited

Un-audited

(Rupees in thousand)

Dividend income

1,218,631

531,032

2,321,063

1,878,684

Rental income

185,224

159,121

370,296

314,129

Operating revenue

1,403,855

690,153

2,691,359

2,192,813

Administrative expenses

(338,176)

(323,280)

(621,702)

(588,424)

Net impairment gain on financial assets

-

99,418

558

99,421

Other expenses

(71)

(605)

(152)

(605)

Other income

115,331

51,251

169,453

107,189

Operating profit

1,180,939

516,937

2,239,516

1,810,394

Finance costs

(323,852)

(423,076)

(633,894)

(821,913)

Profit before levy and income tax

857,087

93,861

1,605,622

988,481

Levy

(16,463)

(13,626)

(16,463)

(18,287)

Profit before income tax

840,624

80,235

1,589,159

970,194

Income tax

(124,565)

(50,570)

(184,930)

(151,016)

Profit for the period

716,059

29,665

1,404,229

819,178

Earnings/(loss) per share in Rupees

- Basic

8.01

(0.38)

15.71

8.45

- Diluted

7.74

(0.38)

15.18

8.45

Annexure A3

PACKAGES LIMITED

Unconsolidated Condensed Interim Statement Of Comprehensive Income (Un-audited)

For the three-month and six-month periods ended June 30, 2025

Three-month period ended Six-month period ended

June 30,

June 30,

June 30,

June 30,

2025

2024

2025

2024

Un-audited

Un-audited

Un-audited

Un-audited

(Rupees in thousand)

Profit for the period 716,059 29,665 1,404,229 819,178

Other comprehensive loss for the period:

-

(3,827,683)

-

(3,471,616)

-

(1,626,633)

-

(3,181,669)

Items that may be reclassified subsequently to profit or loss:

Items that will not be subsequently reclassified to profit or loss:

- Change in fair value of investments held at fair value through other comprehensive income ('FVOCI') - net of tax effect

(3,181,669) (1,626,633) (3,471,616) (3,827,683)

Total comprehensive loss for the period (2,465,610) (1,596,968) (2,067,387) (3,008,505)



PACKAGES LIMITED

PACKAGES LIMITED Unconsolidated Condensed Interim Statement Of Changes In Equity (Un-audited)

For the six-month period ended June 30, 2025

Annexure A4

Issued, subscribed and paid

Reserves Total equity

up share capital

Capital reserves Revenue reserves

Balance as on January 01, 2024 (audited) Transaction with preference shareholders

Participating dividend on preference shares /convertible stock

Transactions with owners in their capacity as owners, recognised directly in equity

Final dividend for the year ended

December 31, 2023 of Rs 27.5 per ordinary share

Total comprehensive income/(loss) for the period ended June 30, 2024

Profit for the period

Other comprehensive loss for the period

Preference

Ordinary shares / Capital

share convertible Share FVOCI redemption General Un-appropriated

capital stock premium reserve reserve reserve profits Total (Rupees in thousand)

893,795

606,222

3,766,738

25,953,732

1,615,000

22,810,333

3,007,715

58,653,535

-

-

-

-

-

-

(63,749)

(63,749)

-

-

-

-

-

-

(2,457,937)

(2,457,937)

-

-

-

-

-

-

-(3,827,683)

-

-

-

-

819,178

-

819,178

(3,827,683)

- - - (3,827,683) - - 819,178 (3,008,505)

Balance as on June 30, 2024 (un-audited) 893,795 606,222 3,766,738 22,126,049 1,615,000 22,810,333 1,305,207 53,123,344

893,795

606,222

3,766,738

23,214,961

1,615,000

22,810,333

2,311,494

55,218,543

-

-

-

-

-

-

(1,340,693)

(1,340,693)

Balance as on January 01, 2025 (audited) Transactions with owners in their capacity as owners,

recognised directly in equity

Final dividend for the year ended

December 31, 2024 of Rs 15 per ordinary share

1,404,229

(3,471,616)

1,404,229

-

-

-

-

-

-(3,471,616)

-

-

-

-

-

-

Total comprehensive income/(loss) for the period ended June 30, 2025

Profit for the period

Other comprehensive loss for the period

- - - (3,471,616) - - 1,404,229 (2,067,387)

Balance as on June 30, 2025 (un-audited) 893,795 606,222 3,766,738 19,743,345 1,615,000 22,810,333 2,375,030 51,810,463



Annexure A5

PACKAGES LIMITED Unconsolidated Condensed Interim Statement of Cash Flows (Un-audited)

For the six-month period ended June 30, 2025

Six-month period ended June 30, June 30,

2025 2024

Un-audited Un-audited

Cash flows from operating activities

(Rupees in thousand)

Profit before levy and income tax

1,605,622

988,481

Adjustments for non-cash charges and other items:

- Depreciation on operating fixed assets

36,901

26,410

- Depreciation on investment properties

21,065

21,709

- Amortisation on intangible assets

155

155

- Provision for accumulating compensated absences

21,148

13,957

- Provision for retirement benefits

92,821

85,064

- Loss on sale of operating fixed assets

71

605

- Exchange gain

(9,029)

(17,980)

- Finance cost

633,894

821,913

- Net impairment gain on financial assets

(558)

(99,421)

- Liabilities no longer payable written back

(12,189)

(454)

- Provision for rent in respect of land leased from GoPb

93,000

75,000

- Profit on long term loans to subsidiary companies

(108,165)

(27,610)

- Dividend income classified as investing cash flows

(2,321,063)

(1,878,684)

Profit before working capital changes

53,673

9,145

Effect on cash flow due to working capital changes:

- (Increase)/decrease in loans, advances, deposits,

prepayments and other receivables

(21,335)

139,813

- Decrease in trade and other payables

(28,826)

(97,241)

(50,161)

42,572



Cash generated from operations

3,512

51,717

Finance cost paid

(556,724)

(863,424)

Income tax and levy paid

(284,869)

(216,161)

Long term security deposits - net

-

(1,111)

Payment for accumulating compensated absences

(2,944)

(758)

Employee benefit obligations paid

(10,067)

(8,067)

Dividends received

2,621,063

2,821,197

Long term advances - net

34,265

29,480

Net cash inflow from operating activities

1,804,236

1,812,873

Cash flows from investing activities

Payments for property, plant and equipment

(187,610)

(184,232)

Payments for investment properties

(61,772)

(432,132)

Long term loans to subsidiaries

(5,250,000)

-

Proceeds from disposal of property, plant and equipment

74,614

33,170

Net cash outflow from investing activities

(5,424,768)

(583,194)

Cash flows from financing activities

Proceeds from long term finances

6,300,000

-

Repayments of long term finances

(456,250)

(343,750)

Dividend paid

(1,320,462)

(2,501,271)

Net cash inflow/(outflow) from financing activities

4,523,288

(2,845,021)

Net increase/(decrease) in cash and cash equivalents

902,756

(1,615,342)

Cash and cash equivalents at the beginning of the period

(730,326)

517,387

Effect of exchange rate changes on cash and cash equivalents

62

35

Cash and cash equivalents at the end of the period

172,492

(1,097,920)



Annexure B1

PACKAGES LIMITED AND ITS SUBSIDIARIES Consolidated Condensed Interim Statement of Financial Position

As at June 30, 2025

June 30, December 31,

2025 2024



Un-audited Audited

ASSETS

NON-CURRENT ASSETS

(Rupees i

n t

housand)

Property, plant and equipment

109,627,972

107,469,125

Right-of-use assets

1,786,175

1,836,684

Investment properties

13,317,660

13,221,984

Intangible assets

6,524,595

5,750,804

Investments accounted for using the equity method

5,636,481

6,155,613

Other long term investments

25,742,294

27,220,540

Long term security deposits

438,165

347,699

Long term loans

7,997

5,656

163,081,339

162,008,105

CURRENT ASSETS

Stores and spares

7,950,211

5,311,642

Stock-in-trade

43,985,589

42,132,162

Short term investments

2,152,980

617,884

Trade debts

22,756,504

19,347,599

Loans, advances, deposits, prepayments and

other receivables

10,307,376

8,298,943

Income tax receivable

7,572,164

7,168,149

Cash and bank balances

6,837,868

3,784,458

101,562,692

86,660,837

TOTAL ASSETS

264,644,031

248,668,942

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorized share capital

- 150,000,000 (December 31, 2024: 150,000,000) ordinary shares of Rs 10 each

1,500,000

1,500,000

- 22,000,000 (December 31, 2024: 22,000,000) 10% non-voting preference

shares / convertible stock of Rs 190 each

4,180,000

4,180,000

5,680,000

5,680,000

Issued, subscribed and paid up share capital

- 89,379,504 (December 31, 2024: 89,379,504) ordinary shares of Rs 10 each

893,795

893,795

- 8,186,842 (December 31, 2024: 8,186,842) 10% non-voting preference shares /

convertible stock of Rs 190 each

606,222

606,222

Other reserves

51,281,642

55,305,019

Equity portion of loan from shareholder of the Parent Company

277,219

277,219

Revenue reserve: Un-appropriated profits

10,498,234

13,140,151

Attributable to owners of the Parent Company

63,557,112

70,222,406

Non-controlling interests

18,530,409

18,486,388

Total equity

82,087,521

88,708,794

NON-CURRENT LIABILITIES

Long term finances from financial institutions

61,178,109

60,240,619

Lease liabilities

1,716,501

1,403,824

Security deposits

512,291

479,423

Deferred income

236,456

295,441

Deferred government grant

871,222

1,040,158

Deferred taxation

8,513,217

6,004,843

Long term advances

408,135

336,247

Employee benefit obligations

2,910,846

2,659,867

Accumulating compensated absences

702,586

691,597

77,049,363

73,152,019

CURRENT LIABILITIES

Current portion of non - current liabilities

11,632,487

9,318,037

Short term borrowings from financial institutions - secured

56,284,993

46,418,451

Trade and other payables

34,298,896

27,479,841

Unclaimed dividend

164,875

135,188

Unpaid dividend

2,477

3,911

Accrued finance cost

3,123,419

3,452,701

105,507,147

86,808,129

CONTINGENCIES AND COMMITMENTS

TOTAL EQUITY AND LIABILITIES

264,644,031

248,668,942

Annexure B2

PACKAGES LIMITED AND ITS SUBSIDIARIES Consolidated Condensed Interim Statement of Profit or Loss (Un-audited)

For the three and six month periods ended June 30, 2025

Three-month period ended Six-month period ended

June 30,

2025

Un-audited

June 30,

2024

Un-audited

June 30,

2025

Un-audited

June 30,

2024

Un-audited

(Rupees in thousand)

Net revenue

47,418,762

43,129,338

97,163,373

88,463,658

Cost of sales and services

(37,472,638)

(34,077,667)

(77,014,238)

(69,735,691)

Gross profit

9,946,124

9,051,671

20,149,135

18,727,967

Administrative expenses

(1,703,906)

(1,224,167)

(3,430,105)

(3,176,800)

Distribution and marketing costs

(2,702,729)

(2,693,016)

(5,695,211)

(4,725,711)

Net impairment gain/(loss) on financials assets

41,429

(65,587)

(37,464)

(41,353)

Other expenses

(939,687)

(338,488)

(1,410,617)

(608,701)

Other income

396,930

377,256

631,497

1,415,135

Investment income

Share of net profit of associates and joint venture

109,754

90,840

109,754

121,911

accounted for using equity method

96,878

108,652

190,675

174,381

Operating profit

5,244,793

5,307,161

10,507,664

11,886,829

Finance costs

(3,600,279)

(4,597,379)

(7,252,053)

(9,104,839)

Profit before levy and income tax

1,644,514

709,782

3,255,611

2,781,990

Levy

(183,274)

(615,228)

(526,076)

(795,652)

Profit before income tax

1,461,240

94,554

2,729,535

1,986,338

Income tax

(1,985,917)

482,853

(3,066,338)

(783,888)

(Loss)/profit for the period

(524,677)

577,407

(336,803)

1,202,450

(Loss)/profit attributable to:

Equity holders of the Parent Company

(998,491)

127,906

(1,301,224)

409,266

Non-controlling interests

473,814

449,501

964,421

793,184

(524,677)

577,407

(336,803)

1,202,450

(Loss)/earnings per share attributable to equity holders

of the Parent Company during the period

- Basic (loss)/earnings per share

(11.17)

0.72

(14.56)

3.87

- Diluted (loss)/earnings per share

(11.17)

0.72

(14.56)

3.87



Annexure B3

PACKAGES LIMITED AND ITS SUBSIDIARIES Consolidated Condensed Interim Statement Of Comprehensive Income (Un-audited)

For the three and six month periods ended June 30, 2025

Six-month period ended Six-month period ended

June 30,

June 30,

June 30,

June 30,

2025

2024

2025

2024

Un-audited

Un-audited

Un-audited

Un-audited

(Rupees in thousand)

(Loss)/profit for the period (524,677) 577,407 (336,803) 1,202,450

Other comprehensive (loss) / income for the period

Items that will not be subsequently reclassified to profit or loss:

(3,827,683)

(3,471,616)

(1,626,633)

(3,181,670)

Change in fair value of investments at fair value through other comprehensive income ('FVOCI') - net of tax effect

Items that may be reclassified subsequently to profit or loss:

Net exchange differences on translation of foreign operations Share of other comprehensive loss of associates and joint

venture accounted for using the equity method - net of tax

(3,181,670) (1,626,633) (3,471,616) (3,827,683)

4,164

(20,694)

(4,976)

74,044

(489,719)

(107,987)

(549,674)

(427,490)

(485,555) (128,681) (554,650) (353,446)

Other comprehensive loss for the period (3,667,225) (1,755,314) (4,026,266) (4,181,129)



Total comprehensive loss for the period (4,191,902) (1,177,907) (4,363,069) (2,978,679)



Total comprehensive (loss) / income attributable to:

Equity holders of the Parent Company (4,665,277) (1,623,075) (5,324,601) (3,788,843)

Non-controlling interests 473,375 445,168 961,532 810,164

(4,191,902) (1,177,907) (4,363,069) (2,978,679)

Annexure B4

PACKAGES LIMITED AND ITS SUBSIDIARIES

Consolidated Condensed Interim Statement Of Changes In Equity (Un-audited)

For the six month period ended June 30, 2025

Attributable to equity holders of the Parent Company

Issued, subscribed and

Reserves

Capital and

paid up share capital

reserves

Capital reserves Revenue reserves

Exchange

Other

Preference

differences

reserves

Equity portion

shares /

on

relating to

Transaction

of loan from

Ordinary convertible

translation

associates

with non-

shareholder of Capital

Un-

Non-

share stock

Share

of foreign

FVOCI

and joint

controlling

the Parent redemption

General

appropriated

controlling Total

capital reserve premium operations reserve ventures interests Company reserve reserve profits Total interests equity (Rupees in thousand)

Balance as on January 1, 2024 (audited)

893,795

606,222

3,766,738

185,677

25,953,731

3,591,121

80,653

277,219

1,615,000

22,810,333

18,679,148

78,459,637

17,928,035

96,387,672

Transactions with preference shareholders

Participating dividend on preference shares /

convertible stock

-

-

-

-

-

-

-

-

-

-

(63,749)

(63,749)

-

(63,749)

Transactions with owners recognized directly

in equity

Final dividend for the year ended December 31, 2023

of Rs. 27.5 per share

Final dividend for the year ended December 31, 2023

-

-

-

-

-

-

-

-

-

-

(2,457,937)

(2,457,937)

-

(2,457,937)

paid to non-controlling interests

-

-

-

-

-

-

-

-

-

-

-

-

(612,555)

(612,555)

- - - - - - - - - - (2,457,937) (2,457,937) (612,555) (3,070,492)

Total comprehensive income / (loss) for the period ended June 30, 2024

Profit for the period

-

-

-

-

-

-

-

-

-

-

409,266

409,266

793,184

1,202,450

Other comprehensive income / (loss) for the period

-

-

-

57,064

(3,827,683)

(427,490)

-

-

-

-

-

(4,198,109)

16,980

(4,181,129)

-

-

-

57,064

(3,827,683)

(427,490)

-

-

-

-

409,266

(3,788,843)

810,164

(2,978,679)

Balance as on June 30, 2024 (un-audited) 893,795 606,222 3,766,738 242,741 22,126,048 3,163,631 80,653 277,219 1,615,000 22,810,333 16,566,728 72,149,108 18,125,644 90,274,752

Balance as on January 1, 2025 (audited) 893,795 606,222 3,766,738 309,043 23,214,960 3,508,292 80,653 277,219 1,615,000 22,810,333 13,140,151 70,222,406 18,486,388 88,708,794

Transactions with owners recognized directly in equity

Final dividend for the year ended December 31, 2024 of Rs. 15 per share

Final dividend for the year ended December 31, 2024 paid to non-controlling interests

Total comprehensive (loss) / income for the period ended June 30, 2025

(Loss) / profit for the period

Other comprehensive loss for the period

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(1,340,693)

-

(1,340,693)

-

-(917,511)

(1,340,693)

(917,511)

- - - - - - - - - - (1,340,693) (1,340,693) (917,511) (2,258,204)

-

-

-

-

-

-

-(2,087)

-(3,471,616)

-(549,674)

-

-

-

-

-

-

-

-

(1,301,224)

-

(1,301,224)

(4,023,377)

964,421

(2,889)

(336,803)

(4,026,266)

- - - (2,087) (3,471,616) (549,674) - - - - (1,301,224) (5,324,601) 961,532 (4,363,069)



Balance as on June 30, 2025 (un-audited) 893,795 606,222 3,766,738 306,956 19,743,344 2,958,618 80,653 277,219 1,615,000 22,810,333 10,498,234 63,557,112 18,530,409 82,087,521

PACKAGES LIMITED

Annexure B5

PACKAGES LIMITED AND ITS SUBSIDIARIES Consolidated Condensed Interim Statement of Cash Flows (Un-audited)

For the six month period ended June 30, 2025

Six-month period ended June 30, June 30,

2025 2024

Un-audited Un-audited





(Rupees in thousand)

Cash flows from operating activities

Profit before levy and income tax from:

3,255,611

2,781,990

Adjustments for non-cash items:

- Depreciation on operating fixed assets

3,767,758

3,382,534

- Depreciation on right-of-use assets

78,308

26,791

- Depreciation on investment properties

326,936

307,018

- Amortization on intangible assets

30,361

31,813

- Provision for accumulating compensated absences

105,445

72,968

- Provision for employee benefit obligations

354,900

314,932

- Provision for obsolete / slow-moving stores and spares

(61)

(932)

- Provision for NRV write-down of stock-in-trade

177,816

332,945

- Amortization of deferred income

(53,959)

(34,721)

- Profit on disposal of operating fixed assets

7,929

(24,751)

- Finance costs

7,252,053

9,104,839

- Amortization of deferred government grant

(258,900)

86,249

- Impairment reversal on financial assets

37,464

41,353

- Liabilities no longer payable written-back

(90,292)

(55,633)

- Provision for rent in respect of land leased from GoPb

93,000

75,000

- Exchange adjustments - net

494,583

177,156

- Share of profit of investments accounted for under equity method - net of tax

(190,675)

(174,381)

- Dividend income

(109,754)

(121,911)

Profit before working capital changes

15,278,523

16,323,259

Effect on cash flow due to working capital changes:

- Increase in trade debts

(3,446,831)

(6,364,273)

- (Increase)/decrease in stores and spares

(2,638,508)

262,022

- (Increase)/decrease in stock-in-trade

(2,031,243)

5,945,812

- Increase in loans, advances, deposits, prepayments

and other receivables

(2,008,433)

(149,924)

- Increase in trade and other payables

6,404,906

4,085,242

(3,720,109)

3,778,879

Cash generated from operations

11,558,414

20,102,138

Finance cost paid

(7,527,247)

(8,905,028)

Income tax and levy paid

(3,481,426)

(2,826,166)

Long term security deposits - net

51,466

89,748

Long term loans and deposits - net

(92,807)

(41,347)

Payments for accumulating compensated absences

(94,456)

(76,475)

Long term advances - net

64,965

29,851

Employee benefit obligations paid

(103,921)

(73,834)

Net cash inflow from operating activities

374,988

8,298,887

Cash flows from investing activities

Fixed capital expenditure

(7,838,890)

(13,908,443)

Insurance claim received

-

771,465

Proceeds from disposal of property, plant and equipment

644,804

256,282

Dividends received

269,886

207,043

Net cash outflow from investing activities

(6,924,200)

(12,673,653)

Cash flows from financing activities

Proceeds from long term finances

7,307,608

4,580,333

Repayment of long term finances

(3,772,856)

(3,220,413)

Payment of lease liabilities

(49,776)

22,035

Participating dividend on preference shares

-

(63,749)

Dividend paid to equity holders of the Parent Company

(1,320,462)

(2,434,963)

Dividend paid to non-controlling interests

(909,489)

(836,826)

Net cash inflow/(outflow) from financing activities

1,255,025

(1,953,583)

Net decrease in cash and cash equivalents

(5,294,187)

(6,328,349)

Cash and cash equivalents at the beginning of the period

(42,016,109)

(35,662,918)

Cash and cash equivalents at the end of the period

(47,310,296)

(41,991,267)

Earlier from Packages

All Packages news releases