Estimated Book Value Per Share as of December 31, 2025 of $7.54
Estimated GAAP net income of $0.62 per share for the quarter ended December 31, 2025, including an estimated $0.43 per share of net realized and unrealized gains on RMBS and derivative instruments
Estimated 7.8% total return on equity for the quarter ended December 31, 2025
Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm
RMBS Portfolio Characteristics as of December 31, 2025
VERO BEACH, Fla., Jan. 14, 2026 (GLOBE NEWSWIRE) -- Orchid Island Capital, Inc. (the “Company”) (NYSE: ORC) announced today its estimated fourth quarter 2025 results and portfolio characteristics as of December 31, 2025.
Shares Outstanding
As of January 14, 2026, the Company had 183,345,932 shares of common stock outstanding. As of December 31, 2025, the Company had 181,985,900 shares of common stock outstanding. As of September 30, 2025, the Company had 148,239,401 shares of common stock outstanding.
Estimated December 31, 2025 Book Value Per Share
The Company’s estimated book value per share as of December 31, 2025 was $7.54. The Company computes book value per share by dividing total stockholders' equity by the total number of outstanding shares of common stock. At December 31, 2025, the Company's preliminary estimated total stockholders' equity was approximately $1.4 billion with 181,985,900 shares of common stock outstanding. These figures and the resulting estimated book value per share are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm.
Estimated Net Income Per Share and Realized and Unrealized Gains on RMBS and Derivative Instruments
The Company estimates it generated net income per share of $0.62 for the quarter ended December 31, 2025, which includes an estimated $0.43 per share of net realized and unrealized gains on RMBS and derivative instruments. These amounts compare to total dividends declared during the quarter of $0.36 per share. Net income per common share calculated under generally accepted accounting principles can, and does, differ from our real estate investment trust ("REIT") taxable income. The Company views REIT taxable income as a better indication of income to be paid in the form of a dividend rather than net income. Many components of REIT taxable income can only be estimated at this time and our monthly dividends declared are based on both estimates of REIT taxable income to be earned over the course of the current quarter and calendar year and a longer-term estimate of the REIT taxable income of the Company. These figures are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm.
Estimated Total Return on Equity
The Company’s estimated total return on equity for the quarter ended December 31, 2025 was 7.8%. The Company calculates total return on equity as the sum of dividends declared and paid during the quarter plus changes in book value during the quarter, divided by the Company’s stockholders’ equity at the beginning of the quarter. The total return was $0.57 per share, comprised of dividends per share of $0.36 and an increase in book value per share of $0.21 from September 30, 2025.
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of December 31, 2025 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Company’s financial statements and associated footnotes as of and for the quarter ended December 31, 2025, are subject to review by the Company’s independent registered public accounting firm:
RMBS Valuation Characteristics
RMBS Assets by Agency
Investment Company Act of 1940 (Whole Pool) Test Results
Repurchase Agreement Exposure by Counterparty
RMBS Risk Measures
About Orchid Island Capital, Inc.
Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac or Ginnie Mae, and (ii) structured Agency RMBS. The Company is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are based upon Orchid Island Capital, Inc.’s present expectations, but these statements are not guaranteed to occur. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
RMBS Valuation Characteristics | ||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Realized | ||||||||||||||||||||||||||||||||||||||||||||||||
Realized | Oct-25 - | |||||||||||||||||||||||||||||||||||||||||||||||
Dec-25 | Dec-25 | |||||||||||||||||||||||||||||||||||||||||||||||
Net | Weighted | CPR | CPR | |||||||||||||||||||||||||||||||||||||||||||||
Weighted | Average | (1-Month) | (3-Month) | Modeled Interest | ||||||||||||||||||||||||||||||||||||||||||||
Current | Fair | % of | Current | Average | Maturity | (Reported | (Reported | Rate Sensitivity (1) | ||||||||||||||||||||||||||||||||||||||||
Type | Face | Value | Portfolio | Price | Coupon | GWAC | Age | (Months) | in Jan) | in Jan) | (-50 BPS) | (+50 BPS) | ||||||||||||||||||||||||||||||||||||
Fixed Rate RMBS | ||||||||||||||||||||||||||||||||||||||||||||||||
15yr 4.5 TBA | $ | 250,000 | $ | 250,239 | 2.30 | % | 100.10 | 4.50 | % | 5.41 | % | 6 | 174 | n/a | n/a | $ | 3,166 | $ | (3,884 | ) | ||||||||||||||||||||||||||||
15yr Total | 250,000 | 250,239 | 2.30 | % | 100.10 | 4.50 | % | 5.41 | % | 6 | 174 | n/a | n/a | 3,166 | (3,884 | ) | ||||||||||||||||||||||||||||||||
30yr 3.0 | $ | 331,323 | $ | 298,535 | 2.74 | % | 90.10 | 3.00 | % | 3.52 | % | 56 | 297 | 8.4 | % | 7.2 | % | $ | 8,908 | $ | (8,971 | ) | ||||||||||||||||||||||||||
30yr 3.5 | 38,078 | 35,320 | 0.32 | % | 92.76 | 3.50 | % | 4.30 | % | 75 | 266 | 1.0 | % | 3.6 | % | 1,047 | (1,063 | ) | ||||||||||||||||||||||||||||||
30yr 4.0 | 50,951 | 49,040 | 0.45 | % | 96.25 | 4.00 | % | 4.77 | % | 79 | 277 | 9.2 | % | 13.1 | % | 1,213 | (1,256 | ) | ||||||||||||||||||||||||||||||
30yr 4.5 | 269,222 | 264,933 | 2.44 | % | 98.41 | 4.50 | % | 5.44 | % | 42 | 313 | 8.4 | % | 11.2 | % | 5,249 | (5,932 | ) | ||||||||||||||||||||||||||||||
30yr 5.0 | 1,307,603 | 1,314,406 | 12.08 | % | 100.52 | 5.00 | % | 5.99 | % | 13 | 345 | 6.0 | % | 8.1 | % | 23,000 | (28,319 | ) | ||||||||||||||||||||||||||||||
30yr 5.5 | 3,210,601 | 3,293,958 | 30.28 | % | 102.60 | 5.50 | % | 6.46 | % | 10 | 347 | 7.7 | % | 9.7 | % | 40,662 | (57,200 | ) | ||||||||||||||||||||||||||||||
30yr 6.0 | 3,253,257 | 3,377,940 | 31.05 | % | 103.83 | 6.00 | % | 6.93 | % | 13 | 343 | 15.1 | % | 17.0 | % | 23,948 | (39,091 | ) | ||||||||||||||||||||||||||||||
30yr 6.5 | 1,663,678 | 1,748,401 | 16.07 | % | 105.09 | 6.50 | % | 7.39 | % | 16 | 340 | 20.6 | % | 23.8 | % | 7,396 | (12,727 | ) | ||||||||||||||||||||||||||||||
30yr 7.0 | 220,316 | 233,037 | 2.14 | % | 105.77 | 7.00 | % | 7.95 | % | 26 | 325 | 46.1 | % | 40.5 | % | 1,439 | (1,713 | ) | ||||||||||||||||||||||||||||||
30yr Total | 10,345,029 | 10,615,570 | 97.58 | % | 102.62 | 5.67 | % | 6.59 | % | 16 | 341 | 12.7 | % | 15.8 | % | 112,862 | (156,272 | ) | ||||||||||||||||||||||||||||||
Total Pass-Through RMBS | 10,595,029 | 10,865,809 | 99.88 | % | 102.56 | 5.64 | % | 6.57 | % | 15 | 337 | 12.7 | % | 15.8 | % | 116,028 | (160,156 | ) | ||||||||||||||||||||||||||||||
Structured RMBS | ||||||||||||||||||||||||||||||||||||||||||||||||
IO 20yr 4.0 | 5,363 | 428 | 0.00 | % | 7.98 | 4.00 | % | 4.56 | % | 167 | 67 | 10.9 | % | 10.9 | % | 2 | (2 | ) | ||||||||||||||||||||||||||||||
IO 30yr 4.0 | 63,370 | 11,682 | 0.11 | % | 18.44 | 4.00 | % | 4.60 | % | 135 | 215 | 6.0 | % | 8.1 | % | (249 | ) | 141 | ||||||||||||||||||||||||||||||
IO 30yr 4.5 | 2,776 | 501 | 0.00 | % | 18.04 | 4.50 | % | 4.99 | % | 186 | 161 | 7.7 | % | 7.4 | % | (4 | ) | 1 | ||||||||||||||||||||||||||||||
IO 30yr 5.0 | 1,440 | 291 | 0.00 | % | 20.18 | 5.00 | % | 5.37 | % | 186 | 161 | 2.3 | % | 5.7 | % | (5 | ) | 2 | ||||||||||||||||||||||||||||||
IO Total | 72,949 | 12,902 | 0.12 | % | 17.69 | 4.04 | % | 4.62 | % | 141 | 201 | 6.3 | % | 8.3 | % | (256 | ) | 142 | ||||||||||||||||||||||||||||||
IIO 30yr 4.0 | 17,704 | 186 | 0.00 | % | 1.05 | 0.00 | % | 4.40 | % | 99 | 249 | 25.8 | % | 10.1 | % | 117 | (83 | ) | ||||||||||||||||||||||||||||||
Total Structured RMBS | 90,653 | 13,088 | 0.12 | % | 14.44 | 3.25 | % | 4.58 | % | 133 | 210 | 10.1 | % | 8.6 | % | (139 | ) | 59 | ||||||||||||||||||||||||||||||
Total Mortgage Assets | $ | 10,685,682 | $ | 10,878,897 | 100.00 | % | 5.62 | % | 6.55 | % | 16 | 336 | 12.7 | % | 15.7 | % | $ | 115,889 | $ | (160,097 | ) | |||||||||||||||||||||||||||
Hedge | Modeled Interest | ||||||||||||
Notional | Period | Rate Sensitivity (1) | |||||||||||
Hedge | Balance | End | (-50 BPS) | (+50 BPS) | |||||||||
3-Month SOFR Futures | $ | (390,000 | ) | Sep-26 | $ | (2,925 | ) | $ | 2,925 | ||||
5-Year Treasury Future(2) | (122,500 | ) | May-30 | (2,586 | ) | 2,509 | |||||||
10-Year Treasury Future(3) | (90,000 | ) | Nov-32 | (2,967 | ) | 2,883 | |||||||
10-Year Ultra Treasury Future(4) | (60,000 | ) | Aug-35 | (2,711 | ) | 2,589 | |||||||
ERIS SOFR Swap Futures | (10,000 | ) | Mar-31 | (231 | ) | 224 | |||||||
Swaps | (5,858,300 | ) | Apr-30 | (117,421 | ) | 113,973 | |||||||
TBA Short | (430,000 | ) | Jan-26 | (2,945 | ) | 4,907 | |||||||
Hedge Total | $ | (6,960,800 | ) | $ | (131,786 | ) | $ | 130,010 | |||||
Rate Shock Grand Total | $ | (15,897 | ) | $ | (30,087 | ) | |||||||
(1 | ) | Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant SOFR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially. |
(2 | ) | Five-year Treasury futures contracts were valued at prices of $109.30 at December 31, 2025. The market value of the short position was $133.9 million. |
(3 | ) | Ten-year Treasury futures contracts were valued at prices of $112.44 at December 31, 2025. The market value of the short position was $101.2 million. |
(4 | ) | Ten-year Ultra futures contracts were valued at prices of $115.02 at December 31, 2025. The market value of the short position was $69.0 million. |
RMBS Assets by Agency | ||||||||
($ in thousands) | ||||||||
Percentage | ||||||||
Fair | of | |||||||
Asset Category | Value | Portfolio | ||||||
As of December 31, 2025 | ||||||||
Fannie Mae | $ | 5,690,965 | 53.5 | % | ||||
Freddie Mac | 4,937,693 | 46.5 | % | |||||
Total Mortgage Assets | $ | 10,628,658 | 100.0 | % | ||||
Investment Company Act of 1940 Whole Pool Test | ||||||||
($ in thousands) | ||||||||
Percentage | ||||||||
Fair | of | |||||||
Asset Category | Value | Portfolio | ||||||
As of December 31, 2025 | ||||||||
Non-Whole Pool Assets | $ | 634,687 | 6.0 | % | ||||
Whole Pool Assets | 9,993,971 | 94.0 | % | |||||
Total Mortgage Assets | $ | 10,628,658 | 100.0 | % | ||||
Borrowings By Counterparty | |||||||||||||||||
($ in thousands) | |||||||||||||||||
Weighted | Weighted | ||||||||||||||||
% of | Average | Average | |||||||||||||||
Total | Total | Repo | Maturity | Longest | |||||||||||||
As of December 31, 2025 | Borrowings | Debt | Rate | in Days | Maturity | ||||||||||||
Citigroup Global Markets Inc | $ | 527,566 | 5.2 | % | 4.03 | % | 27 | 2/25/2026 | |||||||||
ABN AMRO Bank N.V. | 507,961 | 5.0 | % | 4.01 | % | 33 | 3/2/2026 | ||||||||||
South Street Securities, LLC | 501,372 | 5.0 | % | 4.02 | % | 102 | 11/13/2026 | ||||||||||
J.P. Morgan Securities LLC | 495,300 | 4.9 | % | 3.94 | % | 26 | 1/26/2026 | ||||||||||
Marex Capital Markets Inc. | 494,150 | 4.9 | % | 4.03 | % | 21 | 1/23/2026 | ||||||||||
Wells Fargo Securities, LLC | 489,749 | 4.8 | % | 3.99 | % | 9 | 1/29/2026 | ||||||||||
Hidden Road Partners Civ US LLC | 469,978 | 4.6 | % | 4.02 | % | 22 | 2/27/2026 | ||||||||||
Merrill Lynch, Pierce, Fenner & Smith | 466,235 | 4.6 | % | 4.09 | % | 43 | 2/23/2026 | ||||||||||
RBC Capital Markets, LLC | 464,617 | 4.6 | % | 4.04 | % | 53 | 6/26/2026 | ||||||||||
Daiwa Securities America Inc. | 455,124 | 4.5 | % | 4.05 | % | 54 | 3/23/2026 | ||||||||||
StoneX Financial Inc. | 438,478 | 4.3 | % | 3.92 | % | 54 | 2/23/2026 | ||||||||||
ASL Capital Markets Inc. | 413,468 | 4.1 | % | 3.80 | % | 93 | 9/21/2026 | ||||||||||
Clear Street LLC | 405,479 | 4.0 | % | 3.97 | % | 21 | 2/2/2026 | ||||||||||
Goldman, Sachs & Co | 394,876 | 3.9 | % | 3.94 | % | 25 | 1/29/2026 | ||||||||||
DV Securities, LLC Repo | 391,259 | 3.9 | % | 3.93 | % | 55 | 2/27/2026 | ||||||||||
The Bank of Nova Scotia | 372,871 | 3.7 | % | 3.90 | % | 53 | 2/23/2026 | ||||||||||
Mirae Asset Securities (USA) Inc. | 333,950 | 3.3 | % | 3.96 | % | 21 | 1/22/2026 | ||||||||||
Cantor Fitzgerald & Co | 321,162 | 3.2 | % | 4.06 | % | 26 | 1/26/2026 | ||||||||||
Banco Santander SA | 309,950 | 3.1 | % | 3.97 | % | 21 | 2/13/2026 | ||||||||||
Bank of Montreal | 292,462 | 2.9 | % | 4.02 | % | 14 | 1/14/2026 | ||||||||||
ING Financial Markets LLC | 284,938 | 2.8 | % | 4.07 | % | 48 | 2/17/2026 | ||||||||||
Mitsubishi UFJ Securities (USA), Inc. | 258,582 | 2.6 | % | 3.95 | % | 21 | 1/21/2026 | ||||||||||
MUFG Securities Canada, Ltd. | 243,227 | 2.4 | % | 3.88 | % | 30 | 1/30/2026 | ||||||||||
Brean Capital, LLC | 238,050 | 2.4 | % | 3.96 | % | 40 | 2/12/2026 | ||||||||||
Mizuho Securities USA LLC | 205,269 | 2.0 | % | 4.03 | % | 33 | 2/17/2026 | ||||||||||
Nomura Securities International, Inc. | 202,259 | 2.0 | % | 3.92 | % | 75 | 3/16/2026 | ||||||||||
Natixis, New York Branch | 103,725 | 1.0 | % | 3.90 | % | 29 | 1/29/2026 | ||||||||||
Lucid Prime Fund, LLC | 33,409 | 0.3 | % | 4.00 | % | 15 | 1/15/2026 | ||||||||||
Total Borrowings | $ | 10,115,466 | 100.0 | % | 3.98 | % | 39 | 11/13/2026 | |||||||||
Contact:
Orchid Island Capital, Inc.
Robert E. Cauley
3305 Flamingo Drive, Vero Beach, Florida 32963
Telephone: (772) 231-1400