Presentation Material
for the Sixteenth FiscalPeriod
(Ended Aug. 2021)
October 15, 2021
https://one-reit.com/en/ Securities Code:3290
(Asset Management Company)
Table of Contents
1 Executive Summary
Summary of Overview of Financial Results and Earnings Forecasts | 3 |
Management Highlights | 4 |
Impact of COVID-19, Etc. | 5 |
Notes (1) | 7 |
2 Overview of Financial Results and Earnings Forecasts
Overview of Financial Results: | |
Sixteenth Fiscal Period (Ended Aug. 2021) | 9 |
Factors for Change in Dividends per Unit: | |
Sixteenth Fiscal Period (Ended Aug. 2021) | 10 |
Earnings Forecasts: | |
Seventeenth Fiscal Period (Ending Feb. 2022) and | |
Eighteenth Fiscal Period (Ending Aug. 2022) | 11 |
Factors for Change in Dividends per Unit: | |
Seventeenth Fiscal Period (Ending Feb. 2022) and | |
Eighteenth Fiscal Period (Ending Aug. 2022) | 12 |
3 Growth Strategy
Portfolio Status | 14 |
Portfolio Management Status | 16 |
External Growth Strategy | 20 |
Financial Status | 23 |
4 Efforts for ESG
Overall | 27 |
Environment | 28 |
Social | 29 |
Governance | 30 |
Notes (2) | 31 |
5 Appendix
About the Sponsor | 33 |
About the MONE Group | 35 |
Features of One REIT | 37 |
Portfolio Building Policy | 39 |
Basic Stance of One REIT | 40 |
Balance Sheet | 41 |
Statement of Income | 42 |
Portfolio List | 43 |
Overview of Individual Properties | 44 |
Occupancy Rate | 50 |
Status of Rent Gap | 51 |
Lease Business Revenue and Expenditure by Property | 52 |
List of Appraisal Values | 55 |
Creation of Buildings Chosen by Tenants | 56 |
Status of Interest-Bearing Debt | 57 |
Approach for Internal Reserves / Asset Management Fee Scheme | 59 |
Unitholder Status | 60 |
Investment Unit Price | 61 |
Overview of One REIT | 62 |
Overview of the Asset Management Company | 63 |
One REIT, Inc. Presentation Material for the Sixteenth Fiscal Period (Ended Aug. 2021) | 1 | |
1 Executive Summary
One REIT, Inc. Presentation Material for the Sixteenth Fiscal Period (Ended Aug. 2021) | 2 | |
Summary of Overview of Financial Results and Earnings Forecasts
Executive Summary
- In the Sixteenth Fiscal Period (ended August 2021), One REIT conducted replacement of several properties, including sale of the only retail facility in the portfolio, in March 2021. While dividends had been paid out with the recording of allowance for temporary difference adjustments due to a discrepancy between tax and accounting treatment in excess income occurring from recording impairment loss in the previous fiscal period, One REIT conducted reversal of the allowance for temporary difference adjustments as the discrepancy between tax and accounting treatment in excess income was eliminated as planned due to completion of delivery and settlement of properties in the Sixteenth Fiscal Period.
- In the Sixteenth Fiscal Period, steady progress was also made in filling the vacancies after tenant move-outs, resulting in actual dividends per unit exceeding the forecast figures. In the Seventeenth Fiscal Period (ending February 2022), there will no longer be factors such as gain on sale of properties, but with there being the third capital increase through public offering (hereinafter "third PO") accompanied by acquisition of new properties (hereinafter "properties newly acquired upon the third PO") conducted in September 2021 among the factors, dividends per unit is forecast to be 7,190 yen.
▌Overview of Financial Results and Earnings Forecasts
Fifteenth | Sixteenth | Seventeenth | Eighteenth | |||||||
Fiscal Period | Fiscal Period | Fiscal Period | Fiscal Period | |||||||
(Ended Feb. | (Ended Aug. | (Ending Feb. | (Ending Aug. | |||||||
2021) | 2021) | 2022) | 2022) | |||||||
(Millions of yen) | Actual | Actual | Forecast | Forecast | ||||||
Operating | 4,060 | 4,889 | 4,365 | 4,425 | ||||||
revenue | (Recording of gain on sale | |||||||||
of properties) | ||||||||||
Operating profit | 1,274 | 2,878 | 2,235 | 2,218 | ||||||
(Recording of impairment | ||||||||||
loss) | ||||||||||
Recurring profit | 1,023 | 2,613 | 1,931 | 1,912 | ||||||
Net income | 1,022 | 2,612 | 1,930 | 1,911 | ||||||
Dividends per | ¥7,605 | ¥7,546 | ¥7,190 | ¥7,120 | ||||||
(Recording of allowance, | (Reversal of allowance) | |||||||||
unit | etc.) | |||||||||
+¥185 | +¥226 | +¥20 | Aim | |||||||
(+2.5%) | (+3.1%) | (+0.3%) | for further | |||||||
improvement | ||||||||||
Most recent | ¥7,420 | ¥7,320 | ¥7,170 | |||||||
forecast | ||||||||||
Initial forecast | ¥7,140 | ¥7,150 | ||||||||
▌Dividends per Unit | Initial forecast |
Revised forecast
¥7,889 | ¥7,994 | Actual | ||||
Gain on sale of | ¥7,605 | ¥7,546 | ||||
Gain on sale of | MY Atsugi | |||||
CP10 Building | Building | Sale of 3 properties | ||||
¥7,062 | Acquisition of | Acquisition of | ¥7,190 | ¥7,120 | ||
Nishi-Gotanda 102 | ||||||
¥7,640 | 3 properties | |||||
Building | ||||||
¥7,140 | ¥7,150 | ¥7,170 | ||||
¥6,900 | ||||||
¥6,650 | ||||||
Aug. 2019 | Feb. 2020 | Aug. 2020 | Feb. 2021 | Aug. 2021 | Feb. 2022 | Aug. 2022 |
(Actual) | (Actual) | (Actual) | (Actual) | (Actual) | (Forecast) | (Forecast) |
One REIT, Inc. Presentation Material for the Sixteenth Fiscal Period (Ended Aug. 2021) | 3 | |
Management Highlights (Including Third PO and Acquisition of Properties)
Executive Summary
[Replacement of assets] | Conducted sale of a total of three properties including fab Minami-Osawa, which was the only retail facility, and the | |
acquisition of three office buildings | ||
External | [Change in investment policy] | Amended the Articles of Incorporation to make office buildings the main investment target by approval at the |
growth | General Meeting of Unitholders held in May 2021 | |
[Third PO and acquisition of properties] | While promoting diversification of tenants and other measures to boost risk resilience, enhanced the portfolio in | |
pursuit of both stability and growth potential | ||
Replacement of assets (March 2021) | Change in investment policy (May 2021) | ||||||||||
Sale | After the change | ||||||||||
Property | Yushima FG | 36 Sankyo | fab | ||||||||
name | Building* | Building | Minami-Osawa | Assets for other uses | |||||||
Use | Office buildings | Retail facilities | 10% or less | ||||||||
Location | Bunkyo Ward, | Shinjuku | Hachioji City, | Investment ratio | |||||||
Tokyo | Ward, Tokyo | Tokyo | by | ||||||||
property type | |||||||||||
*Yushima First Genesis Building | Office buildings | ||||||||||
Asset | |||||||||||
90% or more | |||||||||||
replacement | |||||||||||
Acquisition | |||||||||||
Investment target | Office buildings | Assets for other | |||||||||
Property | D'sVARIE | MSB-21 Minami- | D'sVARIE KANDA | ||||||||
uses | |||||||||||
name | HONGO BLDG | Otsuka Building | BLDG | ||||||||
Investment ratio | 90% or more | 10% or less | |||||||||
Use | Office buildings | ||||||||||
Location | Bunkyo Ward, | Toshima Ward, | Chiyoda Ward, | Primary investment | Middle-sized | - | |||||
Tokyo | Tokyo | Tokyo | target | office buildings | |||||||
- Ratio of office buildings after the replacement of assets: 100%
- Third PO and acquisition of properties (Sept. 2021)
Sixteenth | Properties newly | |||
Fiscal Period | acquired upon the | After the third PO | ||
(Ended Aug. 2021) | third PO | |||
Asset size | 104,270 | ✚ | 15,657 | 119,927 |
(Millions of yen) | ||||
Number of | 25 properties | ✚ 6 properties | 31 properties | |
properties | ||||
Internal | Maintain a high occupancy rate by continuing operation | ||||
focused on the maintenance of occupancy rate based on the | |||||
growth | |||||
trend of supply and demand in the rental market | |||||
Fifteenth Fiscal Period | Sixteenth Fiscal Period | ||||
(Ended Feb. 2021) | (Ended Aug. 2021) | ||||
Period-end occupancy rate | 98.7% | 99.2% | |||
Rent increase | ¥2,748 thousand | ¥3,730 thousand | |||
(Rent revision and tenant replacement) | /month | /month | |||
Rent gap (Note 1) | -14.0% | -13.4% |
• | Conducted new borrowings of 2,850 million yen due to the | |||||||||
Financial | replacement of assets | |||||||||
• | LTV is expected to be pretty much the same level even after | |||||||||
the third PO | ||||||||||
Fifteenth Fiscal Period | Sixteenth Fiscal Period | After the third PO (Note 2) | ||||||||
(Ended Feb. 2021) | (Ended Aug. 2021) | |||||||||
Average interest rate (Note 3) | 0.632% | 0.629% | 0.601% | |||||||
Average remaining period (Note 4) | 3.70 years | 3.23 years | 3.57 years | |||||||
LTV (Note 5) | 46.0% | 47.2% | 47.3% | |||||||
One REIT, Inc. Presentation Material for the Sixteenth Fiscal Period (Ended Aug. 2021) | 4 | |||||||||
This is an excerpt of the original content. To continue reading it, access the original document here.
