OLD CHANG KEE LTD.
(Company Registration No.: 200416190W)
(Incorporated in the Republic of Singapore on 16 December 2004)
UNAUDITED FINANCIAL ST ATEMENTS AND DIVIDEND ANNOUNCEMENT FOR THE FIRST HALF ENDED 30 SEPTEMBER 2020
PART I | - INFORMATION REQUIRED FOR QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR | |||||||
ANNOUNCEMENTS | ||||||||
1(a)(i) | An income statement and statement of | comprehensive | income, or a statement of | |||||
comprehensive income, for the group, together with a comparative statement for the | ||||||||
corresponding period of the immediately preceding financial year. | ||||||||
Consolidated statement of comprehensive income | The Group | |||||||
First Half Ended | Increase / | |||||||
30-09-2020 | 30-09-2019 | (Decrease) | ||||||
S$'000 | S$'000 | % | ||||||
Revenue | 38,181 | 44,616 | (14.4) | |||||
Cost of sales | (12,970) | (16,300) | (20.4) | |||||
Gross profit | 25,211 | 28,316 | (11.0) | |||||
Other items of income | ||||||||
Interest income on short term deposits | 30 | 52 | (42.3) | |||||
Other income | 4,446 | 480 | 826.3 | |||||
Other items of expenses | ||||||||
Selling and distribution expenses | (14,555) | (19,432) | (25.1) | |||||
Administrative expenses | (7,324) | (6,071) | 20.6 | |||||
Finance costs | (364) | (498) | (26.9) | |||||
Other expenses | (509) | (781) | (34.8) | |||||
Profit before tax and share of results of joint venture | 6,935 | 2,066 | 235.7 | |||||
Share of results of joint venture | - | (143) | (100.0) | |||||
Profit before tax | 6,935 | 1,923 | 260.6 | |||||
Income tax expense | (801) | (369) | 117.1 | |||||
Profit for the period | 6,134 | 1,554 | 294.7 | |||||
Other comprehensive income | ||||||||
Items that may be reclassified subsequently to profit or loss | ||||||||
Exchange differences on translating foreign | (137) | 45 | ||||||
operations | (404.4) | |||||||
Other comprehensive income for the period, | (137) | 45 | ||||||
net of tax | (404.4) | |||||||
Total comprehensive income for the period, | 5,997 | 1,599 | ||||||
attributable to owners of the Company | 275.0 | |||||||
Page 1 of 14
1(a)(ii) | Notes to consolidated statement of comprehensive income |
1. Profit before tax is arrived at after charging/(crediting) the following:
The Group | ||||
1H2021 | 1H2020 | +/(-) | ||
S$'000 | S$'000 | % | ||
Amortisation of intangible assets | 23 | 35 | (34.3) | |
Depreciation of property, plant and equipment | 2,448 | 2,556 | (4.2) | |
Depreciation of right-of-use assets | 5,406 | 4,616 | 17.1 | |
Interest income from short-term deposits | (30) | (52) | (42.3) | |
Interest expense from borrowings and finance lease | 72 | 152 | (52.6) | |
Interest expense from amortisation of lease liabilities | 292 | 346 | (15.6) | |
(Gain)/loss in foreign exchange, net | (140) | 110 | (227.3) | |
Property, plant and equipment written off | 1 | - | NM | |
Gain on disposal of property, plant and equipment | (16) | (10) | 60.0 | |
Gain on disposal of right-of-use assets | (16) | - | NM | |
NM. Not meaningful
2. The major components of taxation comprise:
The Group | ||||
1H2021 | 1H2020 | +/(-) | ||
S$'000 | S$'000 | % | ||
Current income tax | ||||
-Current income taxation | 1,043 | 560 | 86.3 | |
Deferred income tax | ||||
-Movement in temporary differences | (242) | (191) | 26.7 | |
Taxation recognised in the consolidated statement | ||||
of comprehensive income | 801 | 369 | 117.1 | |
Page 2 of 14
1(b)(i) | A statement of financial position (for the issuer and group), together with a comparative | ||||||||||
statement as at the end of the immediately preceding financial year. | |||||||||||
The Group | The Company | ||||||||||
30-09-2020 | 31-03-2020 | 30-09-2020 | 31-03-2020 | ||||||||
S$'000 | S$'000 | S$'000 | S$'000 | ||||||||
Non-Current Assets | |||||||||||
Property, plant and equipment | 22,922 | 25,149 | - | - | |||||||
Right-of-use assets | 16,804 | 19,344 | - | - | |||||||
Intangible assets | 163 | 186 | - | - | |||||||
Investment in subsidiary companies | - | - | 5,640 | 5,640 | |||||||
Investment in associates and joint venture | - | - | - | - | |||||||
Deferred tax assets | 10 | 10 | 10 | 10 | |||||||
Long term deposits | 1,852 | 2,358 | - | - | |||||||
41,751 | 47,047 | 5,650 | 5,650 | ||||||||
Current Assets | |||||||||||
Inventories | 910 | 1,285 | - | - | |||||||
Trade and other receivables | 1,614 | 2,738 | 60 | 159 | |||||||
Deposits | 1,630 | 1,355 | - | - | |||||||
Prepayments | 1,627 | 1,085 | 29 | 24 | |||||||
Amount due from joint venture | 24 | - | - | - | |||||||
Amount due from associated companies | 41 | - | 16 | - | |||||||
Amount due from subsidiary companies | - | - | 7,093 | 6,385 | |||||||
Cash and bank balances | 22,775 | 11,749 | 5,381 | 3,866 | |||||||
Restricted cash | 2,500 | 2,500 | - | - | |||||||
31,121 | 20,712 | 12,579 | 10,434 | ||||||||
Current Liabilities | |||||||||||
Trade and other payables | 10,206 | 8,297 | 2,733 | 906 | |||||||
Other liabilities | 158 | 182 | - | - | |||||||
Provisions | 2,401 | 2,435 | 63 | 47 | |||||||
Bank loans | 1,243 | 1,222 | - | - | |||||||
Finance lease liabilities | 191 | 170 | - | - | |||||||
Lease liabilities | 8,633 | 9,837 | - | - | |||||||
Provision for taxation | 1,670 | 1,011 | 31 | 26 | |||||||
24,502 | 23,154 | 2,827 | 979 | ||||||||
Net Current Assets/(Liabilities) | 6,619 | (2,442) | 9,752 | 9,455 | |||||||
Non-Current Liabilities | |||||||||||
Bank loans | 6,069 | 6,718 | - | - | |||||||
Finance lease liabilities | 313 | 401 | - | - | |||||||
Lease liabilities | 8,678 | 9,931 | - | - | |||||||
Deferred tax liabilities | 919 | 1,161 | - | - | |||||||
15,979 | 18,211 | - | - | ||||||||
Net Assets | |||||||||||
32,391 | 26,394 | 15,402 | 15,105 | ||||||||
Equity attributable to owners of the | |||||||||||
Company | |||||||||||
Share capital | 13,964 | 13,964 | 13,964 | 13,964 | |||||||
Retained earnings | 18,347 | 12,213 | 1,438 | 1,141 | |||||||
Other reserves | 80 | 217 | - | - | |||||||
Total Equity | |||||||||||
32,391 | 26,394 | 15,402 | 15,105 | ||||||||
Page 3 of 14
1(b)(ii) | Aggregate amount of group's borrowings and debt securities. | ||||||
Amount repayable in one year or less, or on demand | |||||||
As at 30-09-2020 | As at 31-03-2020 | ||||||
Secured | Unsecured | Secured | Unsecured | ||||
S$'000 | S$'000 | S$'000 | S$'000 | ||||
1,434 | - | 1,392 | - |
Amount repayable after one year
As at 30-09-2020 | As at 31-03-2020 | ||
Secured | Unsecured | Secured | Unsecured |
S$'000 | S$'000 | S$'000 | S$'000 |
6,382 | - | 7,119 | - |
Details of any collateral
The Group's borrowings are secured as follows:
- Bank loans are secured by:
- a first legal mortgage on freehold and leasehold properties owned by the Group's wholly owned subsidiary companies as at 30 September 2020 and 31 March 2020 respectively; and
- corporate guarantee by the Company as at 30 September 2020 and 31 March 2020 respectively.
- Finance lease obligations are secured by the lessors' title to the respective leased assets.
Page 4 of 14
This is an excerpt of the original content. To continue reading it, access the original document here.
