Ohara Inc.TSE: 5218

Consolidated Financial Results for the Three Months Ended January 31, 2026

· Issued by Ohara Inc.

‌Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

March 13, 2026

Consolidated Financial Results for the Three Months Ended January 31, 2026 (Under Japanese GAAP)

Company name: OHARA INC. Listing: Tokyo Stock Exchange Securities code: 5218

URL: https://www.ohara-inc.co.jp

Representative: Hirokazu Saito President Chief Executive Officer

Inquiries: Takashi Nakajima Director Senior Managing Executive Officer Telephone: +81-42-772-2101

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended January 31, 2026 (from November 1, 2025 to January 31, 2026)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended

      January 31, 2026

      January 31, 2025

      Millions of yen

      7,175

      6,873

      %

      4.4

      8.3

      Millions of yen

      329

      516

      %

      (36.2)

      40.7

      Millions of yen

      454

      605

      %

      (25.0)

      59.9

      Millions of yen

      338

      305

      %

      10.9

      162.3

      Note: Comprehensive income

      For the three months ended January 31, 2026:

      ¥

      900 million [

      62.5%]

      For the three months ended January 31, 2025:

      ¥

      554 million [

      1.5%]

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      January 31, 2026

      14.06

      -

      January 31, 2025

      12.52

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    January 31, 2026

    October 31, 2025

    Millions of yen

    66,162

    66,884

    Millions of yen

    51,925

    52,347

    %

    77.9

    77.6

    Reference: Equity

    As of January 31, 2026:

    ¥

    51,519 million

    As of October 31, 2025:

    ¥

    51,932 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended October 31, 2025

    -

    0.00

    -

    25.0

    25.0

    Fiscal year ending October 31, 2026

    -

    Fiscal year ending October 31, 2026

    (Forecast)

    0.00

    -

    25.0

    25.0

  3. Consolidated financial result forecasts for the fiscal year ending October 31, 2026 (from November 1, 2025 to October 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Six months ending April 30, 2026

Millions of yen

14,400

29,900

%

4.3

Millions of yen

600

1,600

%

(42.9)

Millions of yen

800

2,000

%

(38.1)

Millions of yen

500

1,200

%

(33.9)

Yen

20.79

Full year

3.5

(10.8)

(12.7)

(30.7)

49.90

Note: Revisions to the financial result forecast most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of January 31, 2026

      25,450,000 shares

      As of October 31, 2025

      25,450,000 shares

    2. Number of treasury shares at the end of the period

      As of January 31, 2026

      1,715,568 shares

      As of October 31, 2025

      1,085,568 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended January 31, 2026

24,049,432 shares

Three months ended January 31, 2025

24,364,432 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts, and other special matters

‌Quarterly Consolidated Financial Statements and Primary Notes Quarterly Consolidated Balance Sheet

(Thousands of yen)

As of October 31, 2025

As of January 31, 2026

Assets

Current assets

Cash and deposits

14,361,720

13,918,456

Notes and accounts receivable - trade

7,607,463

6,799,297

Electronically recorded monetary claims -operating

1,335,936

1,344,640

Securities

99,280

297,840

Merchandise and finished goods

3,370,214

3,510,205

Work in process

8,321,727

8,256,251

Raw materials and supplies

4,314,952

4,590,685

Other

874,369

592,596

Allowance for doubtful accounts

(25,834)

(45,896)

Total current assets

40,259,830

39,264,076

Non-current assets

Property, plant and equipment

Buildings and structures

16,346,199

16,314,201

Accumulated depreciation

(11,644,907)

(11,661,668)

Buildings and structures, net

4,701,292

4,652,532

Machinery, equipment and vehicles

19,801,695

20,000,246

Accumulated depreciation

(17,032,118)

(17,233,604)

Machinery, equipment and vehicles, net

2,769,577

2,766,642

Tools, furniture and fixtures

13,174,317

13,190,445

Accumulated depreciation

(3,695,111)

(3,776,341)

Tools, furniture and fixtures, net

9,479,206

9,414,103

Land

353,050

358,482

Right of use assets

499,679

464,110

Accumulated depreciation

(233,064)

(176,453)

Right of use assets, net

266,615

287,656

Construction in progress

528,575

663,735

Total property, plant and equipment

18,098,316

18,143,152

Intangible assets

140,895

150,925

Investments and other assets

Investment securities

7,259,598

7,503,177

Retirement benefit asset

832,728

837,665

Deferred tax assets

196,471

168,559

Other

97,151

94,799

Total investments and other assets

8,385,950

8,604,202

Total non-current assets

26,625,162

26,898,280

Total assets

66,884,993

66,162,356

(Thousands of yen)

As of October 31, 2025

As of January 31, 2026

Liabilities

Current liabilities

Notes and accounts payable - trade

1,536,233

1,445,654

Electronically recorded obligations - operating

577,208

620,927

Short-term borrowings

4,199,804

4,949,706

Lease liabilities

204,229

214,783

Income taxes payable

261,676

154,125

Contract liabilities

61,264

79,650

Provision for bonuses

877,216

508,174

Provision for bonuses for directors (and other officers)

108,896

31,373

Provision for business restructuring

20,681

-

Accounts payable - other

1,457,282

1,128,553

Other

673,413

594,512

Total current liabilities

9,977,907

9,727,463

Non-current liabilities

Long-term borrowings

853,573

730,595

Lease liabilities

342,001

319,566

Deferred tax liabilities

2,298,578

2,366,781

Retirement benefit liability

744,477

767,138

Provision for share awards for directors (and other officers)

133,281

137,890

Asset retirement obligations

85,029

85,029

Other

102,746

102,752

Total non-current liabilities

4,559,689

4,509,755

Total liabilities

14,537,597

14,237,219

Net assets

Shareholders' equity

Share capital

5,855,000

5,855,000

Capital surplus

7,955,040

7,955,040

Retained earnings

29,893,225

29,618,743

Treasury shares

(1,470,035)

(2,147,285)

Total shareholders' equity

42,233,230

41,281,498

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

2,387,408

2,538,153

Foreign currency translation adjustment

7,148,938

7,521,157

Remeasurements of defined benefit plans

162,477

178,297

Total accumulated other comprehensive income

9,698,824

10,237,608

Non-controlling interests

415,341

406,030

Total net assets

52,347,396

51,925,137

Total liabilities and net assets

66,884,993

66,162,356

Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statement of Income

For the Three-Month Period

(Thousands of yen)

For the three months

For the three months

ended January 31, 2025

ended January 31, 2026

Net sales

6,873,902

7,175,373

Cost of sales

4,693,302

5,147,164

Gross profit

2,180,599

2,028,209

Selling, general and administrative expenses

1,664,457

1,698,874

Operating profit

516,141

329,334

Non-operating income

Interest income

34,423

48,740

Dividend income

8,306

3,075

Foreign exchange gains

-

14,935

Share of profit of entities accounted for using equity 26,421 63,785

method

Compensation income

51,885

-

Other

18,170

12,869

Total non-operating income

139,209

143,405

Non-operating expenses

Interest expenses

10,680

17,796

Loss on retirement of non-current assets

408

198

Foreign exchange losses

37,045

-

Other

1,658

339

Total non-operating expenses

49,793

18,334

Ordinary profit

605,557

454,406

Extraordinary income

Gain on sale of non-current assets

-

97,063

Total extraordinary income

-

97,063

Profit before income taxes

605,557

551,469

Total income taxes

261,447

189,647

Profit

344,109

361,822

Profit attributable to non-controlling interests

38,968

23,570

Profit attributable to owners of parent

305,141

338,251

Quarterly Consolidated Statement of Comprehensive Income

For the Three-Month Period

(Thousands of yen)

For the three months

For the three months

ended January 31, 2025

ended January 31, 2026

Profit

344,109

361,822

Other comprehensive income

Valuation difference on available-for-sale securities

330,075

150,745

Foreign currency translation adjustment

(260,551)

196,569

Remeasurements of defined benefit plans, net of tax

6,637

15,820

Share of other comprehensive income of entities

accounted for using equity method

133,999

175,648

Total other comprehensive income

210,161

538,784

Comprehensive income

554,271

900,606

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

515,303 877,035

Comprehensive income attributable to non-controlling interests

38,968

23,570

Earlier from Ohara

All Ohara news releases