Abstruct / FY2025 Financial Statements

Company name: Obara Group Incorporated Stock exchange listing: Tokyo Stock Exchange Stock code number: 6877 URL: https://http://www.obara-g.com/en/ Representative: Yasushi Obara, President

Contact: Seibi Iidaka, Manager of IR & Corporate Planning Department Telephone number: +81-46-271-2124

Scheduled date of ordinary general meeting of shareholders: December 19, 2025 Scheduled date of filing financial statement: December 22, 2025

Scheduled date of commencement of dividend payment: December 22, 2025 Supplementary material: Yes

Financial results meeting: Yes

November 12, 2025

(Figures are rounded off to the nearest one million yen.)

1. Consolidated Results for FY2024 (October 1, 2024 through September 30, 2025)

   1. Business Results (Percentages indicate changes from the previous fiscal year.)

      	Net sales	Operating income	Ordinary income	Net income
      	Millions of yen %	Millions of yen %	Millions of yen %	Millions of yen %
      FY2025	61,682 9.4	9,699 5.5	10,176 3.8	6,762 0.6
      FY2024	56,391 2.1	9,195 2.0	9,804 1.2	6,724 (6.7)

      (Note) Comprehensive income: 7,689 million yen, 23.0% (FY2025); 6,252 million yen, (24.3)% (FY2024)

      	Net income per share	Diluted net income per share	Return on equity	Ordinary profit to gross assets	Operating profit to net sales
      	Yen	Yen	%	%	%
      FY2025	424.90	378.46	9.1	9.9	15.7
      FY2024	389.75	371.39	9.1	10.0	16.3

      (Note) Equity in earnings/losses of unconsolidated subsidiaries and affiliates: 2 million yen (FY2025), - million yen (FY2024)

   2. Financial Position

      	Total assets	Net assets	Shareholders' equity ratio	Net assets per share
      FY2025 FY2024	Millions of yen 103,830 100,808	Millions of yen 74,679 73,800	% 71.8 73.1	Yen 4,848.27 4,470.43

      (Note) Shareholders' equity: 74,533 million yen (FY2025), 73,728 million yen (FY2024)

   3. Cash Flow

   	Cash flow from operating activities	Cash flow from investing activities	Cash flow from financing activities	Cash and cash equivalents at end of year
   FY2025 FY2024	Millions of yen 5,110 8,355	Millions of yen (18,522) (3,718)	Millions of yen (6,096) (1,807)	Millions of yen 18,217 37,401

2. Dividends

   	Dividend per share					Total dividend (Annual)	Payment ratio (Consolidated)	Dividend on equity (Consolidated)
   	End of Q1	End of Q2	End of Q3	End of FY	Total
   FY2024 FY2025	Yen - -	Yen 60.00 60.00	Yen - -	Yen 90.00 90.00	Yen 150.00 150.00	Millions of yen 2,552 2,340	% 38.5 35.3	% 3.4 3.2
   FY2026 (Forecast)	-	60.00	-	90.00	150.00		36.6

3. Consolidated Financial Forecast for the FY2025 (October 1, 2024 through September 30, 2025)

(Percentages indicate changes from the corresponding periods of the previous fiscal year.)