Company | Group | ||
Unaudited | Audited | Unaudited | Audited |
31.03.2025 Rs. '000 | 31.03.2024 Rs. '000 | 31.03.2025 Rs. '000 | 31.03.2024 Rs. '000 |
3,962,254 -18,544 1,984 444,996 380,970 | 3,220,309 -20,834 4,660 444,996 335,888 | 4,696,487 4,000 18,631 1,984 -380,970 | 3,890,812 5,200 21,090 4,660 -335,888 |
4,808,748 | 4,026,687 | 5,102,072 | 4,257,650 |
54,052 9,488 199,655 32,421 58,323 2,408,500 90,025 | 60,353 18,031 132,825 44,892 41,908 2,059,529 56,138 | 60,171 10,244 202,192 35,048 58,323 2,672,565 106,446 | 66,410 20,245 133,842 47,157 41,908 2,266,688 79,366 |
2,852,464 | 2,413,676 | 3,144,989 | 2,655,616 |
7,661,212 | 6,440,363 | 8,247,061 | 6,913,266 |
335,210 2,051,664 89,707 3,675,429 - | 335,210 1,730,428 65,523 2,908,361 - | 335,210 2,221,206 89,707 3,701,199 222,718 | 335,210 1,858,197 65,523 2,908,652 199,292 |
6,152,010 | 5,039,522 | 6,570,040 | 5,366,874 |
1,002,011 55,868 | 860,287 43,773 | 1,143,710 60,117 | 977,292 47,380 |
1,057,879 | 904,060 | 1,203,827 | 1,024,672 |
11,807 224,070 31,330 184,116 | 24,560 242,105 40,732 189,384 | 15,166 240,243 31,776 186,009 | 24,560 262,362 41,236 193,562 |
451,323 | 496,781 | 473,194 | 521,720 |
7,661,212 | 6,440,363 | 8,247,061 | 6,913,266 |
Property, Plant and Equipment Right-of-use assets
Intangible Assets
Biological Assets Investment in Subsidiary
Non-Current Financial Assets
Current AssetsInventories
WHT Recoverable
Trade and Other Receivables Prepayments
Other Current Financial Assets
Short-Term Investments - Fixed Deposits Cash and Cash Equivalents
Total Assets EQUITY AND LIABILITIES EquityStated Capital Revaluation Reserve
Fair value reserve of financial assets at FVOCI
Retained Earnings
Non Controlling Interest
Non Current LiabilitiesDeferred Taxation
Retirement Benefit Obligations
Current LiabilitiesBank Overdraft
Trade and Other Payables Contract Liability
Tax Liability
Total Equity and LiabilitiesNet Asset per Share (Rs.) 2,814 2,305 2,904 2,364
The above figures are provisional and subject to audit.
The Notes 1 to 8 form an integral part of these Financial Statements.
It is certified that the Financial Statements have been prepared in compliance with the requirement of the Companies Act No.7 of 2007
J P K Karunarathna Financial Controller Gerard G. Ondaatjie T.J. Ondaatjie Deputy Chairman Director 27th May 2025 THE NUWARA ELIYA HOTELS COMPANY PLC (Company)Company | |||||
FOR THE TWELVE MONTHS ENDED | FOR THE THREE MONTHS ENDED | ||||
31.03.2025 | 31.03.2024 | Variance | 31.03.2025 | 31.03.2024 | Variance |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 |
2,182,883 (428,607) | 1,965,776 (458,301) | 217,107 29,694 | 740,394 (117,224) | 665,787 (133,091) | 74,607 15,867 |
1,754,276 | 1,507,475 | 246,801 | 623,170 | 532,696 | 90,474 |
19,266 | 21,899 | (2,633) | 4,561 | 3,702 | 859 |
(418,770) | (366,086) | (52,684) | (109,323) | (100,663) | (8,660) |
(170,079) | (171,390) | 1,311 | (48,368) | (55,301) | 6,933 |
(255,206) | (327,627) | 72,421 | (45,717) | (92,661) | 46,944 |
929,487 | 664,271 | 265,216 | 424,323 | 287,773 | 136,550 |
(129,706) | (117,130) | (12,577) | (35,209) | (29,943) | (5,267) |
223,822 | 280,795 | (56,973) | 47,738 | 63,447 | (15,709) |
(680) | (967) | 287 | (218) | (185) | (33) |
1,022,923 | 826,969 | 195,953 | 436,634 | 321,093 | 115,541 |
(296,263) | (246,005) | (50,258) | (87,894) | (91,710) | 3,816 |
726,660 | 580,964 | 145,695 | 348,740 | 229,383 | 119,357 |
726,660 | 580,964 | 145,696 | 348,740 | 229,382 | 119,358 |
- | - | - | - | ||
726,660 | 580,964 | 145,696 | 348,740 | 229,382 | 119,358 |
24,185 | 80,706 | (56,521) | (52,356) | 13,269 | (65,625) |
(6,553) | (8,379) | 1,827 | (6,553) | (8,379) | 1,826 |
1,966 | 2,514 | (548) | 1,966 | 2,514 | (548) |
523,188 | - | 523,188 | 523,188 | - | 523,188 |
(156,956) | - | (156,956) | (156,956) | - | (156,956) |
- | - | - | - | - | - |
385,830 | 74,841 | 310,990 | 309,289 | 7,404 | 301,885 |
1,112,490 | 655,805 | 456,685 | 658,029 | 236,787 | 421,242 |
1,112,490 | 655,805 | 456,685 | 658,029 | 236,787 | 421,242 |
- | - | - | - | - | |
1,112,490 | 655,805 | 456,685 | 658,029 | 236,787 | 421,242 |
Revenue Cost of Sales | ||||
Gross Profit | ||||
Other Income | ||||
Administrative Expenses | ||||
Selling and Distribution Expenses | ||||
Other Operating Expenses | ||||
Profit /(Loss) from Operations | ||||
Depreciaton & Amortization | ||||
Finance Income | ||||
Finance Cost | ||||
Profit /(Loss) Before Tax | ||||
Income Tax Reversal/(Expenses) | ||||
Profit/(Loss) for the Period | ||||
Profit /(Loss) Attributable to : | ||||
Owners of the Company | ||||
Non Controlling Interest | ||||
Profit/ (Loss) For the Period | ||||
Other Comprehensive Income /(Loss) | ||||
Gain/(Loss) on Equity Instruments Designated at FVTOCI | ||||
Actuarial Gain/(Loss) on Retirement Benefit Obligation | ||||
Income Tax Effect on Actuarial Gain (Loss) | ||||
Revaluation of Land & Building | ||||
Income Tax Effect on Revaluation of Land & Building | ||||
Income Tax Rate Effect on Revaluation of Land & Building | ||||
Other Comprehensive Income/ (Loss) for the Period | ||||
Total Comprehensive Income /(Loss) | ||||
Total Comprehensive Income/(Loss) Attributable to : Owners of the Company | ||||
Non Controlling Interest | ||||
Total Comprehensive Income /(Loss) for the Period | ||||
Basic Earnings per Share | 332.41 | 265.66 | 159.53 | 104.83 |
Dividend per Share | - | 36.50 | - | - |
2500
2,183
2000
1,966
1500
1000
883
581
727
500
0
312
66
(39)
-500
21/22
22/23
Revenue
23/24
Net Profit
24/25
The above figures are provisional and subject to audit.
Figures in brackets indicate deductions.
Rs in .MnThe Notes 1 to 8 form an integral part of these Financial Statements.
THE NUWARA ELIYA HOTELS COMPANY PLC (GROUP)Group | |||||
FOR THE TWELVE MONTHS ENDED | FOR THE THREE MONTHS ENDED | ||||
31.03.2025 | 31.03.2024 | Variance | 31.03.2025 | 31.03.2024 | Variance |
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 |
2,355,665 (453,304) | 2,132,295 (484,837) | 223,370 31,533 | 787,413 (123,432) | 719,872 (139,956) | 67,541 16,524 |
1,902,361 | 1,647,458 | 254,903 | 663,981 | 579,916 | 84,065 |
20,210 | 21,948 | (1,738) | 5,456 | 3,349 | 2,107 |
(466,800) | (408,389) | (58,411) | (121,921) | (111,495) | (10,426) |
(190,306) | (192,007) | 1,701 | (51,509) | (61,825) | 10,317 |
(295,481) | (374,223) | 78,742 | (57,648) | (106,610) | 48,962 |
969,984 | 694,787 | 275,197 | 438,359 | 303,335 | 135,025 |
(140,454) | (129,623) | (10,832) | (37,535) | (31,419) | (6,117) |
245,482 | 313,732 | (68,250) | 51,564 | 71,936 | (20,372) |
(794) | (1,358) | 564 | (237) | (242) | 5 |
1,074,218 | 877,538 | 196,680 | 452,151 | 343,610 | 108,541 |
(313,202) | (296,232) | (16,970) | (97,009) | (102,436) | 5,427 |
761,016 | 581,306 | 179,710 | 355,142 | 241,174 | 113,968 |
752,140 | 581,218 | 170,922 | 353,488 | 238,128 | 115,360 |
8,876 | 88 | 8,788 | 1,654 | 3,046 | (1,392) |
761,016 | 581,306 | 179,710 | 355,142 | 241,174 | 113,968 |
24,185 | 80,706 | (56,521) | (52,356) | 13,269 | (65,625) |
(6,558) | (8,709) | 2,151 | (6,557) | (8,709) | 2,152 |
1,967 | 2,580 | (613) | 1,967 | 2,580 | (613) |
593,592 | - | 593,592 | 593,592 | - | 593,592 |
(171,037) | - | (171,037) | (171,037) | - | (171,037) |
- | (21,378) | 21,378 | - | 196 | (196) |
442,149 | 53,199 | 388,950 | 365,609 | 7,336 | 358,273 |
1,203,165 | 634,505 | 568,660 | 720,751 | 248,510 | 472,241 |
1,179,739 | 640,008 | 539,731 | 704,546 | 245,482 | 459,064 |
23,426 | (5,502) | 28,928 | 16,204 | 3,029 | 13,175 |
1,203,165 | 634,505 | 568,660 | 720,750 | 248,510 | 472,240 |
Revenue Cost of Sales | ||||
Gross Profit | ||||
Other Income | ||||
Administrative Expenses | ||||
Selling and Distribution Expenses | ||||
Other Operating Expenses | ||||
Profit / (Loss) from Operations | ||||
Depreciaton & Amortization | ||||
Finance Income | ||||
Finance Cost | ||||
Profit /(Loss) Before Tax | ||||
Income Tax Reversal/(Expenses) | ||||
Profit/(Loss) for the Period | ||||
Profit /(Loss) Attributable to : | ||||
Owners of the Company | ||||
Non Controlling Interest | ||||
Profit/ (Loss) For the Period | ||||
Other Comprehensive Income /(Loss) | ||||
Gain/(Loss) on Equity Instruments Designated at FVTOCI | ||||
Actuarial Gain/(Loss) on Retirement Benefit Obligation | ||||
Income Tax Effect on Actuarial Gain (Loss) | ||||
Revaluation of Land & Building | ||||
Income Tax Effect on Revaluation of Land & Building | ||||
Income Tax Rate Effect on Revaluation of Land & Building | ||||
Other Comprehensive Income/ (Loss) for the Period | ||||
Total Comprehensive Income /(Loss) | ||||
Total Comprehensive Income/(Loss) Attributable to : Owners of the Company | ||||
Non Controlling Interest | ||||
Total Comprehensive Income /(Loss) for the Period | ||||
Basic Earnings per Share | 344.06 | 265.78 | 161.70 | 108.83 |
Dividend per Share | - | 37.00 | - | - |
2,500
2,356
2,132
2,000
1,500
995
1,000
581
761
500
360
74
-
(45)
(500)
21/22
22/23
Revenue
23/24
Net Profit
24/25
The above figures are provisional and subject to audit.
Figures in brackets indicate deductions.
Rs. in MnThe Notes 1 to 8 form an integral part of these Financial Statements.
THE NUWARA ELIYA HOTELS CO. PLC | ||||
STATEMENT OF CHANGES IN EQUITY | ||||
For the period ended 31th March 2025 | ||||
COMPANY | ||||
Stated | Revaluation | Fair value reserve of Financial Assets at FVOCI | Retained | Total |
Capital | Reserve | Earnings | Equity | |
Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 |
Balance as at 1st April 2023 | 335,210 | 1,775,423 | (15,183) | 2,368,269 | 4,463,719 |
Profit/(Loss) for the Period | - | - | - | 580,964 | 580,964 |
Other Comprehensive Income | |||||
Gain (Loss) on Equity Instruments Designated at FVTOCI | - | - | 80,706 | - | 80,706 |
Actuarial Gain/(Loss) on Retirement Benefit Obligation | - | - | - | (8,379) | (8,379) |
Income Tax Effect on Actuarial Gain (Loss) | - | - | - | 2,514 | 2,514 |
Total Comprehensive Income /(Loss) | - | - | 80,706 | 575,099 | 655,805 |
Transactions with Owners of the Company, Recognized | |||||
Directly in Equity | |||||
Transferred to Retained Earnings | (44,995) | 44,995 | - | ||
Preference Dividend | (212) | (212) | |||
Ordinary Dividend | (79,790) | (79,790) | |||
Total Transactions with Owners of the Company | - | (44,995) | - | (35,007) | (80,002) |
Balance as at 31st March 2024 | 335,210 | 1,730,428 | 65,523 | 2,908,360 | 5,039,522 |
Balance as at 1st April 2024 | 335,210 | 1,730,428 | 65,523 | 2,908,360 | 5,039,522 |
Profit/(Loss) for the Period | - | - | - | 726,660 | 726,660 |
Other Comprehensive Income | |||||
Surplus on Revaluation of Land & Building | 523,186 | 523,186 | |||
Income Tax Effect on Surplus on Revaluation of Land and Buildings | - | (156,956) | - | (156,956) | |
Gain (Loss) on Equity Instruments Designated at FVTOCI | - | - | 24,185 | - | 24,185 |
Actuarial Gain/(Loss) on Retirement Benefit Obligation | - | - | - | (6,553) | (6,553) |
Income Tax Effect on Actuarial Gain (Loss) | 1,966 | 1,966 | |||
Total Comprehensive Income /(Loss) | - | 366,230 | 24,185 | 722,073 | 1,112,488 |
Transactions with Owners of the Company, Recognized | |||||
Directly in Equity | |||||
Transferred to Retained Earnings | - | (44,995) | - | 44,995 | - |
Total Transactions with Owners of the Company | - | (44,995) | - | 44,995 | - |
Balance as at 31th March 2025 | 335,210 | 2,051,663 | 89,708 | 3,675,428 | 6,152,010 | ||
GROUP | Attributable to the Equity Holders of the Parent Company | ||||||
Stated | Revaluation | Fair value reserve of Financial Assets at FVOCI | 3,675,428 | Total | Non Controlling | Total | |
Capital | Reserve | Earnings | Interest | Equity | |||
Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | Rs '000 | |
Balance as at 1st April 2023 | 335,210 | 1,919,046 | (15,183) | 2,368,502 | 4,607,575 | 204,795 | 4,812,370 |
Profit/(Loss) for the Period - - - 581,218 581,218 88 581,306
-
Other Comprehensive Income
Income Tax Effect on Surplus on Revaluation of Land and Buildings (15,855) (15,855) (5,522) (21,377) Gain (Loss) on Equity Instruments Designated at FVTOCI - - 80,706 - 80,706 - 80,706
Actuarial Gain/(Loss) on Retirement Benefit Obligation - - (8,624) (8,624) (85) (8,709)
Income Tax Effect on Actuarial Gain (Loss) - - 2,563 2,563 17 2,580
Total Comprehensive Income /(Loss) - (15,855) 80,706 575,157 640,008 (5,502) 634,506 Transactions with Owners of the Company, Recognized
Directly in Equity
Transferred to Retained Earnings - (44,995) - 44,995 - - -
Preference Dividend - - - (212) (212) - (212)
Ordinary Dividend - - - (79,790) (79,790) - (79,790)
Total Transactions with Owners of the Company - (44,995) - (35,007) (80,002) - (80,002) Balance as at 31st March 2024 335,210 1,858,197 65,523 540,150 5,167,581 199,292 5,366,875
Balance as at 1st April 2024 | 335,210 | 1,858,197 | 65,523 | 2,908,652 | 5,167,581 | 199,292 | 5,366,874 |
Profit/(Loss) for the Period | - | - | 752,140 | 752,140 | 8,876 | 761,016 |
Other Comprehensive Income | |||||||
Surplus on Revaluation of Land & Building | 575,404 | 575,404 | 18,188 | 593,592 | |||
Income Tax Effect on Surplus on Revaluation of Land and Buildings | - | (167,399) | - | - | (167,399) | (3,638) | (171,037) |
Gain (Loss) on Equity Instruments Designated at FVTOCI | - | - | 24,185 | - | 24,185 | - | 24,185 |
Actuarial Gain/(Loss) on Retirement Benefit Obligation | - | - | - | (6,557) | (6,557) | (1.3) | (6,558) |
Income Tax Effect on Actuarial Gain (Loss) | 1,967 | 1,967 | 0.3 | 1,967 | |||
Total Comprehensive Income /(Loss) | - | 408,005 | 24,185 | 747,550 | 1,179,739 | 23,426 | 1,203,165 |
Transactions with Owners of the Company, Recognized | |||||||
Directly in Equity | |||||||
Transferred to Retained Earnings | - | (44,995) | - | 44,995 | - | - | - |
- | (44,995) | - | 44,995 | - | - | - | |
Balance as at 31th March 2025 | 335,210 | 2,221,206 | 89,708 | 3,701,197 | 6,347,321 | 222,718 | 6,570,040 |
The Notes 1 to 8 form an integral part of these Financial Statements.
THE NUWARA ELIYA HOTELS CO. PLC CONSOLIDATED CASH FLOW STATEMENTCompany | Group | |||
Unaudited | Audited | Unaudited | Audited | |
31.03.2025 | 31.03.2024 | 31.03.2025 | 31.03.2024 | |
Rs.'000 | Rs. '000 | Rs.'000 | Rs. '000 | |
1,022,923 | 826,969 | 1,074,218 | 877,538 | |
126,808 | 115,545 | 137,429 | 127,868 | |
2,898 | 2,412 | 3,026 | 2,582 | |
952 | (391) | 952 | (391) | |
- | - | 1,200 | 1,135 | |
(39) | (559) | (39) | (559) | |
17,155 | 9,850 | 18,287 | 11,099 | |
30 | 371 | 30 | 648 | |
(207,407) | (274,195) | (229,067) | (307,132) | |
(4,960) | (2,759) | (4,960) | (2,759) | |
2,521 | 9,061 | 2,521 | 9,061 | |
(2,516) | (4,827) | (2,516) | (4,827) | |
(16,415) | (6,600) | (16,415) | (6,600) | |
(218) | (2,221) | (218) | (2,221) | |
941,731 | 672,656 | 984,448 | 705,442 | |
6,301 | (1,028) | 6,239 | (764) | |
(45,816) | (137,220) | (46,240) | (139,563) | |
(9,402) | 20,301 | (9,460) | 19,145 | |
(17,996) | 119,700 | (22,079) | 122,118 | |
874,818 | 674,409 | 912,908 | 706,378 | |
(339,070) | (31,103) | (347,680) | (36,480) | |
(30) | (371) | (30) | (647) | |
(5,060) | (2,796) | (5,555) | (4,215) | |
530,658 | 640,139 | 559,643 | 665,035 | |
(346,672) | (126,756) | (350,576) | (128,926) | |
- | 2,221 | - | 2,281 | |
(575) | (12,831) | (575) | (12,831) | |
- | - | - | (6,000) | |
4,960 | 2,759 | 4,960 | 2,759 | |
180,095 | 363,627 | 195,683 | 406,951 | |
2,561 | 3,131 | 2,561 | 3,131 | |
(747,223) | (794,201) | (798,057) | (834,608) | |
422,836 | 41,890 | 422,836 | 41,890 | |
(484,018) | (520,160) | (523,168) | (525,353) | |
- | (68,317) | - | (68,317) | |
- | (15,998) | - | (28,797) | |
- | (84,315) | - | (97,114) | |
46,640 | 35,664 | 36,475 | 42,568 | |
31,577 | (4,086) | 54,805 | 12,238 | |
78,218 | 31,578 | 91,280 | 54,806 | |
90,025 | 56,139 | 106,446 | 79,366 | |
(11,807) | (24,560) | (15,166) | (24,560) | |
78,218 | 31,578 | 91,280 | 54,806 | |
Profit/(Loss) Before Tax
Adjustments for:Depreciation of Property, Plant and Equipment Amortization of Intangible Assets
Expected Credit Losses on Trade Debtors & Fixed Deposit (Net) Depreciation of Right-of-Use Assets
Write Back of Unclaimed Dividends Provision for Retirement Benefit Obligation Interest Expenses
Interest Income Dividend Income
Exchange (gain)/loss on USD Fixed Deposits Fair Value Gain on Biological Assets
(Gain)/ Loss on Equity Investments FVTPL
(Profit)/ Loss from Disposal of Property, Plant and Equipment
Operating Profit Before Working Capital Changes
Decrease/( Increase) in Inventories
Decrease/( Increase) in Trade and Other Receivable Increase/( Decrease) in Contract Liabilities Increase/( Decrease) in Trade and Other Payables
Cash Generated From Operations
Income Tax Paid Interest Paid
Retirement Benefit Obligation Paid
Net Cash from Operating Activities
Cash Flows from / (Used in ) Investing ActivitiesPurchase of Property, Plant & Equipment
Proceeds from Disposal of Property, Plant & Equipment Acquisition of Intangible Assets
Acquisition of Right of Use Asset Dividend Received
Interest Received
Sale of Biological Assets Investment in Fixed Deposits Upliftment of Fixed Deposits
Net Cash Flows Used in Investing Activities
Cash Flows from / (Used in ) Financing ActivitiesDividend Paid Repayment of Bank Loan
Net Cash from /(Used) in Financing Activities
Net (Decrease) / Increase in Cash & Cash Equivalents Net Cash & Cash Equivalents at the Beginning of the Year Net Cash & Cash Equivalents at the End of the Period NET CASH AND CASH EQUIVALENTS Components of Cash and Cash EquivalentsCash and Cash Equivalents Bank Overdraft
Net Cash & Cash Equivalents at the End of the PeriodThe Notes 1 to 8 form an integral part of these Financial Statements.
THE NUWARA ELIYA HOTELS CO. PLC | |
NOTES TO THE FINANCIAL STATEMENTS | |
1. | Corporate Information |
The Nuwara Eliya Hotels Co. PLC is a public limited liability company incorporated and domiciled in Sri Lanka listed on the Colombo Stock Exchange. The Interim Financial Statements of the Company and the Group for the period of 03 months ended 31th March 2025 were authorised for issuing by the Board of Directors on 27th May 2025.
2. | Basis of Preparation |
The Interim Financial Statements of the Company and the Group have been prepared on the basis of the same accounting policies and methods of computation applied for the year ended 31st March 2025 are in compliance with the Sri Lanka Accounting Standard 34 - Interim Financial Reporting. |
3. | Basis of Consolidation |
The Group accounts comprise the consolidation of accounts of the Nuwara Eliya Hotels Co. PLC (the company) and the subsidiary, Fair View Hotel (Pvt) Ltd. Inter company balances, transactions and any unrealized gains, arising from inter company transactions are eliminated in preparing the Consolidated Financial Statements. |
4. | Equity Instruments Designated at Fair Value Through OCI |
Equity Instrument Designated at Fair Value Through OCI, reflected under Non-Current Financial Assets is stated at market price as at 31th March 2025. | |
5. | Share Information |
5.1 | The Public Share Holders as at 31st March 2025 was 684 holding 10.76% - (31st March 2024 - 10.76%).The Company is compliant with the minimum public holding |
requirement under option 2 of 7.13.1(b) | |
5.2 | Float Adjusted Market Capitalisation as at 31st March 2025 was Rs. 514,127,533.00 |
5.3 | Directors' Shareholding | ||
As at | 31.03.2025 | ||
Ordinary Shares | No. of Shares held | % | |
Mr. J H P Ratnayeke | 327 | 0.01% | |
Mr. G G Ondaatjie | 238,088 | 10.89% | |
Ms. A M Ondaatjie | 219,737 | 10.05% | |
Mr. T J Ondaatjie | 219,737 | 10.05% | |
Mr. M K K K B Galagoda | - | 0.00% | |
Mr. S K Abeysundara | - | 0.00% | |
Mr. G H R Fernando | - | 0.00% | |
Mr. S M S S Bandara | - | 0.00% | |
Ms. H M S Herath | - | 0.00% | |
Mr. A M Iddamalgoda | - | 0.00% | |
THE NUWARA ELIYA HOTELS CO. PLC |
NOTES TO THE FINANCIAL STATEMENTS (Cont.) |
As at | 31.03.2025 | ||
No. of Shares held | % | ||
Mercantile Investments and Finance PLC | 571,068 | 26.12% | |
Nilaveli Beach Hotels (Pvt) Ltd | 443,390 | 20.28% | |
G G Ondaatjie | 238,088 | 10.89% | |
A M Ondaatjie | 219,737 | 10.05% | |
T J Ondaatjie | 219,737 | 10.05% | |
Tangerine Tours (Pvt) Ltd | 150,230 | 0 | 6.87% |
Security Ceylon (Pvt) Ltd | 66,372 | 3.04% | |
Mercantile Fortunes (Pvt) Ltd | 40,816 | 1.87% | |
D Grimshaw | 27,797 | 1.27% | |
C G Senanayake | 24,789 | 1.13% | |
The Ceylon Investors (Pvt) Ltd | 24,646 | 1.13% | |
S R S de Saram | 20,250 | 0.93% | |
J A de Silva & Co. Ltd | 16,298 | 0.75% | |
G A G Punchihewa | 12,860 | 0.59% | |
D P Navaratnam | 8,745 | 0.40% | |
M P D Cooray | 7,020 | 0.32% | |
A D Dadabhoy | 5,646 | 0.26% | |
S Abishek | 4,254 | 0.19% | |
D P Marasinghe | 3,938 | 0.18% | |
N K Flemming | 3,550 | 0.16% | |
5.5 | Stated Capital | ||||
Stated Capital is represented by shares in issue as given below. | |||||
31.03.2025 31.03.2024 | |||||
Number | Rs. | Number | Rs. | ||
Ordinary Shares | 2,186,040 | 335,151,740 | 2,186,040 | 335,151,740 | |
7% Cumulative Participating Preference Shares | 5,800 | 58,000 5,800 58,000 | |||
2,191,840 | 335,209,740 | 2,191,840 | 335,209,740 | ||
The holders of Preference shares are entitled to a fixed dividend of 7% per annum.
5.6 | Net Assets per Share |
Net assets per share have been calculated, for all periods, based on the number of shares in issue as at 31st March 2025. |
5.7 | Earning per Share |
Earnings per share has been calculated by dividing profit attributable to ordinary equity holders by the weighted number of ordinary shares outstanding during the year. |
5.8 | Market Price of The Nuwara Eliya Hotels Co. PLC for the Three Months Ended |
31.03.2025 |
31.03.2024
Highest Market Value per Share |
Lowest Market Value per Share |
Closing Market Value per Share |
Last Traded Market Price per Share |
Rs. | 2,329.00 |
Rs. | 2,030.00 |
Rs. | 2,185.75 |
Rs. | 2,185.75 |
Rs. | 1,998.75 |
Rs. | 1,450.00 |
Rs. | 1,725.75 |
Rs. | 1,725.75 |
6. | Seasonality of Operation |
There was no seasonality/cyclicality impact on the operations of the company which need to be disclosed. |
7. | Contingent Liabilities |
The Company has contingent liabilities in respect of legal claims arising in the ordinary course of business. Based on currently available information and legal advice, | |
the Directors believe that the ultimate resolution of these matters is unlikely to result in a material adverse impact on the Company's financial position, results of | |
operations, or liquidity Accordingly, no provision has been recognized in the financial statements as of 31 March 2025. |
As at the reporting date, there were no material contingent liabilities other than those disclosed below:
Institution | Nature of the Claim |
Labour Tribunal | Claim for reinstatement, unpaid salary, and compensation. |
Labour Tribunal | Claim for unpaid salary and compensation. |
Case Number |
09/NE/08/2025 |
09/NE/20/2024 |
Although the outcomes of the above legal proceedings cannot be predicted with certainty, the Directors are of the opinion that no material liability is likely to arise. |
In addition, the Municipal Council has made a claim amounting to 0.6% of the Company's turnover for the issuance of trade licenses for the financial years 2023 |
and 2024. The Company disputes this claim and legal proceedings are currently ongoing at the Nuwara Eliya magistrate Court. As of 31 March 2025, the estimated |
contingent liability in respect of this matter is Rs. 27.1 million. |
8. | Events Occurring After the Reporting Date |
Subsequent to the date of financial position, no circumstances have arisen which would require adjustment to or disclosure in the Financial Statements. |
