Niterra Co.,ltd.TSE: 5334

Quarterly Consolidated Financial Statements in accordance with IFRS for the three months ended June 30, 2025

· Issued by Niterra Co.,ltd.
Niterra Co., Ltd. July 31, 2025 Quarterly Consolidated Financial Statements in accordance with IFRS for the three months ended June 30, 2025

URL : https://www.niterragroup.com/english/ Stock listing : Tokyo Prime section, Nagoya Premier section Code number 5334

Head office : 1-1-1 Higashisakura, Higashi-ku, Nagoya, Aichi, 461-0005, Japan Representative : Takeshi Kawai, President and COO

Quarterly financial results highlights

Billions of yen Three months ended

2024

2025

Jun.30

Sep.30

Dec.31

Mar.31

Jun.30

For the three months:

Revenue

165.5

159.1

161.1

167.3

169.9

Operating profit

39.1

33.2

31.0

26.3

33.8

Profit before income taxes

42.4

29.5

35.0

26.4

33.8

Profit attributable to owners of the parent

27.8

22.5

24.1

18.2

24.0

Revenue by industry segments:

Spark & glow plugs

92.0

90.4

88.7

91.5

92.3

Automotive sensors

46.4

42.0

45.5

46.2

47.7

Automotive components

138.5

132.4

134.2

137.8

140.0

Component solutions

25.2

24.6

25.5

27.7

28.0

Yen

Actual exchange rate:

Yen - U.S. dollar

156

149

152

153

145

Yen - Euro

168

164

163

161

164

(Note) As for the changes in reportable segments, please refer to the segment information for further details.

Condensed Quarterly Consolidated Statement of Financial Position as of March 31, 2025 and June 30, 2025

Assets

Current assets

Millions of yen

March 31, 2025 June 30, 2025

Cash and cash equivalents

208,192

219,437

Trade and other receivables

147,551

155,104

Other financial assets

25,263

8,088

Inventories

183,932

193,802

Other current assets

20,778

22,607

Subtotal

585,718

599,040

Assets held for sale

2,800

1,449

Total current assets

588,518

600,490

Noncurrent assets

Property, plant and equipment

219,974

243,626

Goodwill and intangible assets

44,221

164,035

Right-of-use assets

9,872

11,637

Investments accounted for using the equity method

19,199

22,751

Other financial assets

93,082

92,686

Deferred tax assets

14,456

16,095

Other noncurrent assets

1,641

2,124

Total noncurrent assets

402,448

552,957

Total assets

990,966

1,153,447

Liabilities and equity Liabilities

Current liabilities

Millions of yen

March 31, 2025 June 30, 2025

Trade and other payables

57,660

60,743

Bonds and borrowings

16,719

117,455

Other financial liabilities

3,871

5,430

Income taxes payable

21,935

12,693

Other current liabilities

53,000

55,959

Subtotal

153,187

252,282

Liabilities directly associated with assets held for sale

461

-

Total current liabilities

153,648

252,282

Noncurrent liabilities

Bonds and borrowings

139,964

191,349

Net defined benefit liabilities

8,827

11,376

Other financial liabilities

7,310

8,991

Income tax payable - noncurrent

105

105

Deferred tax liabilities

2,332

3,716

Other noncurrent liabilities

4,054

4,798

Total noncurrent liabilities

162,594

220,337

Total liabilities

316,243

472,620

Equity

Capital stock

47,869

47,869

Capital surplus

55,724

55,548

Retained earnings

509,900

516,521

Treasury stock

(2,199)

(1,938)

Other components of equity

63,278

62,795

Total equity attributable to owners of the parent

674,573

680,797

Noncontrolling interests

149

30

Total equity

674,722

680,827

Total liabilities and equity

990,966

1,153,447

Condensed Quarterly Consolidated Statement of Profit or Loss and Comprehensive Income Condensed Quarterly Consolidated Statement of Profit or Loss for the Three Months Ended June 30, 2024 and 2025

Millions of yen

2024

2025

Revenue

165,450

169,927

Costs of sales

(98,492)

(103,501)

Gross profit

66,958

66,426

Selling, general and administrative expenses

(30,435)

(31,789)

Share of profit of investments accounted for using the equity method

461

336

Other income

2,752

558

Other expenses

(605)

(1,685)

Operating profit

39,132

33,846

Finance income

4,751

1,974

Finance expenses

(1,468)

(2,043)

Profit before income taxes

42,415

33,777

Income tax expenses

(14,584)

(9,695)

Profit

27,831

24,081

Profit attributable to owners of the parent

27,849

24,034

Profit attributable to noncontrolling interests

(17)

47

Yen

Earnings per share

  • Basic

  • Diluted

139.83

-

121.09

-

Condensed Quarterly Consolidated Statement of Comprehensive Income for the Three Months Ended June 30, 2024 and 2025

2024

2025

27,831

24,081

(1,530)

168

(0)

(4)

(1,531)

164

14,444

(753)

365

667

Millions of yen

Profit

Other comprehensive income (net of tax effects) Items that will not be reclassified to profit or loss

Financial assets measured at fair value through other comprehensive income

Share of other comprehensive income of investments accounted for using the equity method

Total of items that will not be reclassified to profit or loss Items that may be reclassified subsequently to profit or loss

Exchange differences on translation of foreign operations

Share of other comprehensive income of investments accounted for using the equity method

Total of items that may be reclassified subsequently to profit or loss

14,810

(85)

Total other comprehensive income (net of tax effects)

13,279

79

Comprehensive income

41,110

24,160

Comprehensive income attributable to:

Owners of the parent

40,946

24,040

Noncontrolling interests

163

120

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.