Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Three Months Ended June 30, 2022 (Based on Japanese GAAP)
August 5, 2022 | |||||
Company name: | NISSHIN GROUP HOLDINGS Company, Limited | ||||
Stock exchange listing: | Tokyo | ||||
Stock code: | 8881 | URL https://www.nisshin-hd.co.jp/ | |||
Representative: | Representative Director and President | Yukiyoshi Tsutsumi | |||
Inquiries: | Representative Director and Senior Managing | Hideki Kuroiwa | TEL 03-5360-2016 | ||
Director | |||||
Scheduled date to file Quarterly Securities Report: | August 8, 2022 | ||||
Scheduled date to commence dividend payments: | - | ||||
Preparation of supplementary material on quarterly financial results: | No | ||||
Holding of quarterly financial results meeting: | Yes | (for analysts) |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the three months ended June 30, 2022 (from April 1, 2022 to June 30, 2022)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | |||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||||||||||
owners of parent | ||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||
Three months ended June 30, 2022 | 12,599 | 0.6 | (129) | - | (189) | - | (166) | - | ||||||||||
Three months ended June 30, 2021 | 12,524 | (6.6) | 222 | (40.1) | 186 | (45.9) | 81 | (45.8) | ||||||||||
Earnings per share | Diluted earnings per share | |||||||||||||||||
Yen | Yen | |||||||||||||||||
Three months ended June 30, 2022 | (3.55) | - | ||||||||||||||||
Three months ended June 30, 2021 | 1.74 | - | ||||||||||||||||
(2) Consolidated financial position | ||||||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | |||||||||||||||
Millions of yen | Millions of yen | % | Yen | |||||||||||||||
As of June 30, 2022 | 114,128 | 62,929 | 55.0 | 1,344.10 | ||||||||||||||
As of March 31, 2022 | 114,969 | 64,132 | 55.7 | 1,370.11 | ||||||||||||||
2. Cash dividends | ||||||||||||||||||
Annual dividends per share | ||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | ||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||
Year ended March 31, 2022 | - | 0.00 | - | 22.00 | 22.00 | |||||||||||||
Year ending March 31, 2023 | - | |||||||||||||||||
Year ending March 31, 2023 (Forecast) | 0.00 | - | 22.00 | 22.00 |
3. Forecast of consolidated financial results for the year ending March 31, 2023 (from April 1, 2022 to March 31, 2023)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||||
owners of parent | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Full year | 86,000 | 5.6 | 5,300 | 1.6 | 5,100 | 1.6 | 3,600 | 2.2 | 76.92 |
1
4. Notes
- Changes in significant subsidiaries during the three months ended June 30, 2022 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2022 | 46,951,260 | shares | As of March 31, 2022 | 46,951,260 | shares | |
Number of treasury shares at the end of the period | ||||||
As of June 30, 2022 | 218,232 | shares | As of March 31, 2022 | 219,232 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Three months ended June 30, 2022 | 46,732,695 | shares | Three months ended June 30, 2021 | 46,905,628 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | |||
As of March 31, 2022 | As of June 30, 2022 | ||
Assets | |||
Current assets | |||
Cash and deposits | 61,302,820 | 56,887,115 | |
Notes receivable, accounts receivable from completed | 16,344,272 | 17,405,308 | |
construction contracts and other | |||
Electronically recorded monetary claims - operating | 662,069 | 342,238 | |
Real estate for sale | 3,533,277 | 3,484,359 | |
Costs on real estate business | 16,446,116 | 19,353,001 | |
Costs on construction contracts in progress | 15,284 | 17,516 | |
Short-term loans receivable | 2,190 | 2,190 | |
Accounts receivable - other | 313,702 | 423,683 | |
Other | 1,036,435 | 958,103 | |
Allowance for doubtful accounts | (75,060) | (68,051) | |
Total current assets | 99,581,107 | 98,805,465 | |
Non-current assets | |||
Property, plant and equipment | 10,847,204 | 10,830,884 | |
Intangible assets | 74,215 | 68,814 | |
Investments and other assets | 4,467,454 | 4,423,222 | |
Total non-current assets | 15,388,874 | 15,322,922 | |
Total assets | 114,969,982 | 114,128,388 | |
Liabilities | |||
Current liabilities | |||
Notes payable, accounts payable for construction contracts | 4,218,411 | 4,294,667 | |
and other | |||
Electronically recorded obligations - operating | 7,991,480 | 4,631,001 | |
Short-term borrowings | 10,481,426 | 16,313,402 | |
Current portion of bonds payable | 88,000 | 88,000 | |
Income taxes payable | 700,062 | 57,375 | |
Provisions | |||
Provision for bonuses | 523,157 | 168,248 | |
Provision for warranties for completed construction | 203,624 | 212,789 | |
Provision for loss on construction contracts | 5,905 | - | |
Provision for shareholder benefit program | 34,136 | 18,434 | |
Other | 3,231,845 | 4,137,897 | |
Total current liabilities | 27,478,049 | 29,921,815 | |
Non-current liabilities | |||
Bonds payable | 312,000 | 312,000 | |
Long-term borrowings | 20,975,474 | 18,888,889 | |
Provisions | |||
Provision for loss on guarantees | 2,460 | 2,306 | |
Provision for share awards for directors (and other | 20,964 | 27,208 | |
officers) | |||
Retirement benefit liability | 1,662,796 | 1,687,927 | |
Other | 385,675 | 358,770 | |
Total non-current liabilities | 23,359,370 | 21,277,100 | |
Total liabilities | 50,837,420 | 51,198,916 |
3
(Thousands of yen) | |||
As of March 31, 2022 | As of June 30, 2022 | ||
Net assets | |||
Shareholders' equity | |||
Share capital | 10,111,411 | 10,111,411 | |
Capital surplus | 425,478 | 425,478 | |
Retained earnings | 53,380,500 | 52,182,484 | |
Treasury shares | (112,694) | (112,191) | |
Total shareholders' equity | 63,804,696 | 62,607,182 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 226,354 | 208,976 | |
Remeasurements of defined benefit plans | (2,665) | (1,999) | |
Total accumulated other comprehensive income | 223,688 | 206,976 | |
Non-controlling interests | 104,176 | 115,312 | |
Total net assets | 64,132,561 | 62,929,471 | |
Total liabilities and net assets | 114,969,982 | 114,128,388 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | |||
Three months ended | Three months ended | ||
June 30, 2021 | June 30, 2022 | ||
Net sales | 12,524,922 | 12,599,531 | |
Cost of sales | 10,590,979 | 11,108,615 | |
Gross profit | 1,933,942 | 1,490,916 | |
Selling, general and administrative expenses | 1,711,327 | 1,619,964 | |
Operating profit (loss) | 222,615 | (129,048) | |
Non-operating income | |||
Interest income | 700 | 1,403 | |
Dividend income | 8,439 | 10,505 | |
Gain on sale of securities | 37,339 | - | |
Reversal of allowance for doubtful accounts | 2,371 | 12,010 | |
Reversal of provision for loss on guarantees | 152 | 154 | |
Other | 23,946 | 15,642 | |
Total non-operating income | 72,950 | 39,716 | |
Non-operating expenses | |||
Interest expenses | 87,461 | 97,110 | |
Commission expenses | 1,369 | 1,108 | |
Other | 20,189 | 1,866 | |
Total non-operating expenses | 109,020 | 100,085 | |
Ordinary profit (loss) | 186,545 | (189,416) | |
Extraordinary income | |||
Gain on sale of non-current assets | 2,386 | - | |
Gain on sale of investment securities | - | 54,604 | |
Total extraordinary income | 2,386 | 54,604 | |
Profit (loss) before income taxes | 188,931 | (134,812) | |
Income taxes - current | 18,330 | 24,703 | |
Income taxes - deferred | 92,631 | (4,556) | |
Total income taxes | 110,962 | 20,146 | |
Profit (loss) | 77,969 | (154,959) | |
Profit (loss) attributable to non-controlling interests | (3,714) | 11,135 | |
Profit (loss) attributable to owners of parent | 81,683 | (166,095) |
5
This is an excerpt of the original content. To continue reading it, access the original document here.