Nisshin Seifun Group Inc. TSE:2002
Nisshin Seifun : Consolidated Financial Results for the Third Quarter of Fiscal 2025
Source: MarketScreener
Disclaimer: This document is a translation of the Japanese original. The Japanese original has been disclosed in Japan in accordance with Japanese accounting standards and the Financial Instruments and Exchange Act. This document does not contain or constitute any guarantee and the Company will not compensate any losses and/or damage stemming from actions taken based on this document. In the case that there is any discrepancy between the Japanese original and this document, the Japanese original is assumed to be correct.
Summary of Consolidated Financial Results for the Third Quarter of Fiscal 2025
[Japanese GAAP]
January 28, 2025 | |||||||||||||
Listed Company Name: Nisshin Seifun Group Inc. | Registered on Tokyo Stock Exchange | ||||||||||||
Code: | 2002 | ||||||||||||
URL: | https://www.nisshin.com | ||||||||||||
Representative: | Kenji Takihara, Representative Director and President | ||||||||||||
Contact: | Reiko Adachi, Executive Officer and General Manager, Public Communications Department | ||||||||||||
(General Administration Division) | |||||||||||||
Tel.: +81-3-5282-6650 | |||||||||||||
Date to start distributing dividends: | - | ||||||||||||
Supplementary materials for these consolidated financial results: | Yes | ||||||||||||
Results briefing for financial results: | None | ||||||||||||
(Figures shown are rounded down to the nearest million yen.) | |||||||||||||
1. Consolidated Financial Results for the First Nine Months of Fiscal 2025 (April 1, 2024 to December 31, 2024) | |||||||||||||
(1) Consolidated Business Results | (Percentages represent year-on-year changes.) | ||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||
owners of parent | |||||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | ||||||
First nine months of | 647,441 | (0.5) | 39,470 | (5.8) | 41,940 | (3.2) | 30,538 | 3.5 | |||||
Fiscal 2025 | |||||||||||||
First nine months of | 650,681 | 8.4 | 41,894 | 64.5 | 43,321 | 60.2 | 29,517 | - | |||||
Fiscal 2024 | |||||||||||||
(Note) Comprehensive income: First nine months of Fiscal 2025: ¥26,666 million (down 59.2%) | |||||||||||||
First nine months of Fiscal 2024: ¥65,435 million (-%) | |||||||||||||
Earnings per share | Fully diluted earnings | ||||||||||||
per share | |||||||||||||
Yen | Yen | ||||||||||||
First nine months of | 102.69 | - | |||||||||||
Fiscal 2025 | |||||||||||||
First nine months of | 99.26 | - | |||||||||||
Fiscal 2024 | |||||||||||||
(2) Consolidated Financial Position | |||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||
Million yen | Million yen | % | |||||||||||
December 31, 2024 | 829,634 | 528,173 | 61.5 | ||||||||||
March 31, 2024 | 826,702 | 516,381 | 60.5 |
(Reference) Equity capital: December 31, 2024: ¥510,365 millionMarch 31, 2024: ¥500,302 million
2. Dividends
Dividend per share | |||||
1Q End | 2Q End | 3Q End | Year-End | Annual | |
Yen | Yen | Yen | Yen | Yen | |
Fiscal 2024 | - | 21.00 | - | 24.00 | 45.00 |
Fiscal 2025 | - | 25.00 | - | ||
Fiscal 2025 (forecast) | 30.00 | 55.00 |
(Note) Revision to the latest forecast of dividends: None
3. Forecast of Consolidated Financial Results for the Year Ending March 31, 2025 (April 1, 2024 to March 31, 2025)
(Percentages represent year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings | ||||||||
owners of parent | per share | |||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||||
Full year | 870,000 | 1.4 | 51,000 | 6.7 | 53,000 | 6.0 | 39,000 | 22.9 | 131.16 |
(Note) Revision to the latest forecast of financial results: None
* Notes
- Significant changes in the scope of consolidation during the first nine months of the fiscal year ending March 31, 2025: None
- Adoption of special accounting treatment for preparing quarterly consolidated financial statements: Yes
-
Changes in accounting policies, changes in accounting estimates and revisions restated
1) Changes in accounting policies associated with the revisions of accounting standards, etc.: None
2) | Changes in accounting policies other than the above: | None | |||
3) | Changes in accounting estimates: | None | |||
4) | Revisions restated: | None | |||
(4) Number of shares issued and outstanding (common stock) | |||||
1) Number of shares issued and outstanding | As of December | 304,357,891 | As of March 31, | 304,357,891 | |
(including treasury shares) | 31, 2024 | 2024 | |||
2) Number of treasury shares | As of December | 6,936,602 | As of March 31, | 6,931,745 | |
31, 2024 | 2024 | ||||
3) Average number of shares outstanding | First nine months | 297,388,568 | First nine months | 297,378,760 | |
of Fiscal 2025 | of Fiscal 2024 | ||||
- Review of the attached quarterly consolidated financial statements by certified public accountants or independent account auditors: None
-
Statement regarding the proper use of financial forecasts and other special remarks
The statements contained in this document are based on various assumptions and do not constitute any guarantee or definite promise that projections of future performance or related business policies will actually be realized.
Quarterly Consolidated Financial Statements and Related Notes
(1) Quarterly Consolidated Balance Sheets
(Million yen)
Fiscal 2024 | Fiscal 2025 | |
First Nine Months | ||
(As of March 31, | ||
(As of December 31, | ||
2024) | ||
2024) | ||
Assets | ||
Current assets | ||
Cash and deposits | 109,470 | 108,693 |
Notes and accounts receivable - trade, and contract | 114,536 | 116,589 |
assets | ||
Securities | - | 5,595 |
Inventories | 124,878 | 126,080 |
Other | 16,729 | 12,497 |
Allowance for doubtful accounts | (541) | (705) |
Total current assets | 365,072 | 368,750 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 72,092 | 72,773 |
Machinery, equipment and vehicles, net | 66,504 | 67,351 |
Land | 53,393 | 53,666 |
Right-of-use assets, net | 18,471 | 19,746 |
Other, net | 25,354 | 37,394 |
Total property, plant and equipment | 235,815 | 250,933 |
Intangible assets | ||
Goodwill | 6,212 | 5,313 |
Other | 15,350 | 16,120 |
Total intangible assets | 21,563 | 21,434 |
Investments and other assets | ||
Investment securities | 185,445 | 169,658 |
Other | 19,014 | 19,047 |
Allowance for doubtful accounts | (208) | (188) |
Total investments and other assets | 204,250 | 188,517 |
Total non-current assets | 461,629 | 460,884 |
Total assets | 826,702 | 829,634 |
1
(Million yen)
Fiscal 2024 | Fiscal 2025 | |
First Nine Months | ||
(As of March 31, | ||
(As of December 31, | ||
2024) | ||
2024) | ||
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 76,198 | 74,020 |
Short-term borrowings | 15,101 | 8,364 |
Income taxes payable | 7,890 | 6,141 |
Accrued expenses | 27,036 | 23,448 |
Other | 37,344 | 45,681 |
Total current liabilities | 163,571 | 157,656 |
Non-current liabilities | ||
Bonds payable | 20,000 | 20,000 |
Long-term borrowings | 12,014 | 11,496 |
Lease liabilities | 39,929 | 41,606 |
Deferred tax liabilities | 42,671 | 38,117 |
Provision for repairs | 1,278 | 1,420 |
Retirement benefit liability | 23,532 | 23,785 |
Other | 7,322 | 7,378 |
Total non-current liabilities | 146,749 | 143,804 |
Total liabilities | 310,321 | 301,461 |
Net assets | ||
Shareholders' equity | ||
Share capital | 17,117 | 17,117 |
Capital surplus | 12,752 | 12,752 |
Retained earnings | 344,428 | 360,399 |
Treasury shares | (10,914) | (10,927) |
Total shareholders' equity | 363,383 | 379,342 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 93,519 | 81,979 |
Deferred gains or losses on hedges | 164 | 247 |
Foreign currency translation adjustment | 43,632 | 49,003 |
Remeasurements of defined benefit plans | (398) | (207) |
Total accumulated other comprehensive income | 136,918 | 131,022 |
Non-controlling interests | 16,078 | 17,808 |
Total net assets | 516,381 | 528,173 |
Total liabilities and net assets | 826,702 | 829,634 |
2
- Quarterly Consolidated Statements of Income and Comprehensive Income [Quarterly Consolidated Statements of Income]
(Million yen) | ||
First nine months of | First nine months of | |
Fiscal 2024 | Fiscal 2025 | |
(April 1, 2023 to | (April 1, 2024 to | |
December 31, 2023) | December 31, 2024) | |
Net sales | 650,681 | 647,441 |
Cost of sales | 508,529 | 500,562 |
Gross profit | 142,152 | 146,879 |
Selling, general and administrative expenses | 100,257 | 107,409 |
Operating profit | 41,894 | 39,470 |
Non-operating income | ||
Interest income | 357 | 684 |
Dividend income | 2,283 | 2,643 |
Share of profit of entities accounted for using equity | 1,155 | 1,339 |
method | ||
Other | 1,150 | 1,293 |
Total non-operating income | 4,947 | 5,961 |
Non-operating expenses | ||
Interest expenses | 2,788 | 2,846 |
Other | 732 | 644 |
Total non-operating expenses | 3,520 | 3,491 |
Ordinary profit | 43,321 | 41,940 |
Extraordinary income | ||
Gain on sale of non-current assets | 281 | - |
Gain on sale of investment securities | 436 | 4,699 |
Total extraordinary income | 718 | 4,699 |
Extraordinary losses | ||
Loss on retirement of non-current assets | 282 | 381 |
Impairment losses | 1,254 | 70 |
Total extraordinary losses | 1,537 | 452 |
Profit before income taxes | 42,502 | 46,187 |
Income taxes | 12,089 | 14,644 |
Profit | 30,412 | 31,543 |
Profit attributable to non-controlling interests | 895 | 1,005 |
Profit attributable to owners of parent | 29,517 | 30,538 |
3
[Quarterly Consolidated Statements of Comprehensive Income]
(Million yen) | ||
First nine months of | First nine months of | |
Fiscal 2024 | Fiscal 2025 | |
(April 1, 2023 to | (April 1, 2024 to | |
December 31, 2023) | December 31, 2024) | |
Profit | 30,412 | 31,543 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | 26,176 | (11,572) |
Deferred gains or losses on hedges | 61 | 41 |
Foreign currency translation adjustment | 8,335 | 6,295 |
Remeasurements of defined benefit plans, net of tax | 128 | 63 |
Share of other comprehensive income of entities accounted | 321 | 294 |
for using equity method | ||
Total other comprehensive income | 35,023 | (4,876) |
Comprehensive income | 65,435 | 26,666 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 64,166 | 24,641 |
Comprehensive income attributable to non-controlling | 1,269 | 2,024 |
interests | ||
4
[Notes on Segment Information, etc.] [Segment Information]
- First nine months of Fiscal 2024 (April 1, 2023 to December 31, 2023)
1. Information about net sales and profit (loss) for each reportable segment
(Million yen) | ||||||||
Reportable segment | Carried on | |||||||
Prepared | quarterly | |||||||
Flour | Processed | Dishes and | Others | Total | Adjustment | consolidated | ||
Other | Total | (Note 1) | (Note 2) | statements of | ||||
Milling | Food | |||||||
Prepared | income | |||||||
Foods | (Note 3) | |||||||
Net sales | ||||||||
Sales to external | 346,849 | 152,232 | 118,943 | 618,026 | 32,655 | 650,681 | - | 650,681 |
customers | ||||||||
Intersegment sales | 14,575 | 1,433 | 3,145 | 19,154 | 1,837 | 20,992 | (20,992) | - |
and transfers | ||||||||
Total | 361,424 | 153,666 | 122,089 | 637,180 | 34,492 | 671,673 | (20,992) | 650,681 |
Segment profit | 24,371 | 7,662 | 5,681 | 37,715 | 3,979 | 41,694 | 199 | 41,894 |
Notes: 1. Business segment of "Others" is excluded from reportable segment, which includes engineering, mesh cloths, handling and storage businesses.
- Segment profit adjustment refers to intersegment transaction eliminations and other.
- Segment profit has been adjusted for the operating profit appearing in the quarterly consolidated statements of income.
2. Information regarding impairment losses or goodwill for non-current assets for each reportable segment
[Material impairment losses pertaining to non-current assets]
In the Processed Food Segment, the Company decided in August 2023 to close and dismantle the Saitama Plant of Oriental Yeast Co., Ltd. The Company reduced the book value of the assets to the recoverable amount and recorded an impairment loss. For the first nine months of the fiscal year ended March 31, 2024, the value of this impairment loss was ¥1,254 million.
5
- First nine months of Fiscal 2025 (April 1, 2024 to December 31, 2024)
1. Information about net sales and profit (loss) for each reportable segment
(Million yen) | ||||||||
Reportable segment | Carried on | |||||||
Prepared | quarterly | |||||||
Flour | Processed | Dishes and | Others | Total | Adjustment | consolidated | ||
Other | Total | (Note 1) | (Note 2) | statements of | ||||
Milling | Food | |||||||
Prepared | income | |||||||
Foods | (Note 3) | |||||||
Net sales | ||||||||
Sales to external | 339,756 | 156,039 | 119,855 | 615,652 | 31,789 | 647,441 | - | 647,441 |
customers | ||||||||
Intersegment sales | 14,878 | 1,379 | 3,314 | 19,572 | 3,499 | 23,071 | (23,071) | - |
and transfers | ||||||||
Total | 354,634 | 157,419 | 123,170 | 635,224 | 35,288 | 670,513 | (23,071) | 647,441 |
Segment profit | 22,953 | 6,331 | 5,597 | 34,883 | 4,585 | 39,468 | 1 | 39,470 |
Notes: 1. Business segment of "Others" is excluded from reportable segment, which includes engineering, mesh cloths, handling and storage businesses.
- Segment profit adjustment refers to intersegment transaction eliminations and other.
- Segment profit has been adjusted for the operating profit appearing in the quarterly consolidated statements of income.
2. Information regarding impairment losses or goodwill for non-current assets for each reportable segment
[Material impairment losses pertaining to non-current assets]
There were no significant impairment losses, and the information is omitted.
[Significant Subsequent Events]
(Acquisition and cancellation of treasury shares)
At a Board of Directors meeting held on January 28, 2025, the Company passed a resolution on the acquisition of treasury shares in accordance with Article 459, Paragraph 1 of the Companies Act and Article 41 of the Articles of Incorporation. The Company also resolved to cancel treasury shares pursuant to Article 178 of the Companies Act.
For more information, please refer to the notice on the acquisition of treasury shares through the off-floor trading system, ToSTNeT-3 (Tokyo Stock Exchange Trading NeTwork System), and the cancellation of treasury shares announced today.
6