Nissei Asb Machine Co,. Ltd.TSE: 6284

Summary of Financial Results for the Year Ending September 2025（1,803KB）

Nov 12, 2025 at 7:12 AM UTC · Issued by Nissei Asb Machine Co,. Ltd.

‌Summary of Financial Results for the Year Ending September 2025

2025年9月期決算補足資料

Nov 12, 2025

経済産業省認定グローバルニッチトップ企業

日精エー・エス・ビー機械株式会社（東証プライム：6284）

Nissei ASB Machine Co., Ltd.(TSE Prime market, 6284)

‌2025年9月期通期決算のポイント Key Points of Financial Results for the year ending FY2025

受注高、売上高、営業利益ともに通期として過去最高を記録

Record-High Orders, Sales, and Operating Profit for Q3 YTD.

(Bn JPY)

FY2025

Result

前年同期比

YoY

Notes

受注高

Orders

431億円

43.1Bn JPY

+20億円

+2.0Bn JPY

+5.0%

過去最高:大型機の反動減で機械受注は減少したが、金型と部品が好調を維持した結果、通期として過去最高を記録

Record-High: Despite a decrease in machine orders due to a reactionary decline in large-scale machines, robust performance from molds and parts led to a record-high for the fiscal year.

受注残高

Order backlog

172億円

17.2Bn JPY

-11億円

-1.1Bn JPY

-6.4%

売上が進み注残は減少したが、172億円の高水準を維持

Sales progressed and backlog decreased but remained at a high level of JPY 17.2 billion.

売上高

Sales

436億円

43.6Bn JPY

＋68億円

+6.8Bn JPY

+18.7%

過去最高:全製品で販売を伸ばした結果、売上高は大幅増加。通期と

して過去最高を記録

Record-High: As a result of increased sales across all products, net sales significantly increased, setting a record-high for the fiscal year.

営業利益

Operating profit

106億円

10.6Bn JPY

＋27億円

+2.7Bn JPY

+34.6%

過去最高:増収効果で利益は大幅増加。通期として過去最高を記録

Record-High: Driven by increased sales, operating profit significantly increased, setting a record-high for the fiscal year.

‌2025年9月期通期連結業績ハイライト Consolidated Financial Highlights for the year ending FY2025

業績好調。受注高･売上高･段階利益ともに通期として過去最高を記録

Excellent Performance: Record Highs in Orders, Sales, and Profits for the Full Fiscal Year

		FY2024		FY2025						YoY
		Result		1H Result		2H Result		Result		YoY
		A	%	B	%	C	%	D=B+C	%	D-A	D/A
受注高	Orders received	41,103	-	22,906	-	20,266	-	43,172	-	+2,069	+5.0%
受注残高	Order backlog	18,454	-	19,247	-	17,281	-	17,281	-	-1,172	-6.4%

売上高	Net sales	36,778	100.0%	21,902	100.0%	21,752	100.0%	43,654	100.0%	+6,875	+18.7%
売上原価	Cost of sales	19,397	52.7%	11,637	53.1%	11,435	52.6%	23,073	52.9%	+3,675	+18.9%
売上総利益	Gross profit	17,381	47.3%	10,265	46.9%	10,316	47.4%	20,581	47.1%	+3,200	+18.4%
販管	SG&A	9,473	25.8%	4,788	21.9%	5,151	23.7%	9,940	22.8%	+466	+4.9%	過去最高 Record high
営業利益	Operating profit	7,907	21.5%	5,476	25.0%	5,164	23.7%	10,641	24.4%	+2,733	+34.6%
経常利益	Ordinary profit	8,008	21.8%	5,745	26.2%	5,167	23.8%	10,912	25.0%	+2,903	+36.3%
純利益(*1)	Net income	5,779	15.7%	4,008	18.3%	3,731	17.2%	7,740	17.7%	+1,961	+33.9%

設備投資	Capital investment	823	2.2%	547	2.5%	526	2.4%	1,073	2.5%	+250	+30.4%
減価償却 	Depreciation	1,873	5.1%	930	4.2%	926	4.3%	1,856	4.3%	-17	-0.9%
研究開発 	R&D expenses	467	1.3%	458	2.1%	332	1.5%	790	1.8%	+323	+69.2%

FX rate	USD	150.44	-	152.52	-	146.04	-	149.28	-	-1.16	-0.8%
FX rate	EUR	163.08	-	161.55	-	168.06	-	164.80	-	+1.72	+1.1%
(期中平均 )
Average rate
Average rate	INR	1.81	-	1.79	-	1.70	-	1.75	-	-0.06	-3.3%

(Mn JPY)

（*1: 親会社株主に帰属する当期純利益, Net income : Profit attributable to owners of parent） 3

‌営業利益の増減要因（対前年同期比） Factors for Changes in Operating Profit (YoY)

主に売上規模の増加により営業利益は大幅増加

Significant increase in operating profit because of increase in sales volume.

12,000

11,000

売上規模の増加（為替影響除く）

Net increase in sales volume (Excluding FX impact)

+3,669

(Mn JPY)

-51

製品ﾐｯｸｽ変化など Changes in product mix, etc.

-323

R&Dの増加 Increase in R&D expenses

10,641

-324

その他販管費の増加

（為替影響除く）

Net increase in other SG&A expenses (Excluding FX impact)

7,907

為替影響

FX impact

-237

+2,733 Mn JPY

為替影響(FX impact) -237M

粗利益の減少(Gross profit) -417M
販管の減少(SG&A) +180M

10,000

9,000

8,000

7,000

6,000

FY2024

FY2025

参考：為替影響（期中平均ﾚｰﾄ）

ﾌﾞﾗｼﾞﾙﾚｱﾙ, ﾒｷｼｺﾍﾟｿ, ｲﾝﾄﾞﾙﾋﾟｰの円高が進んだ結果、為替のﾏｲﾅｽ影響が拡大した。

Note : FX impact (Average rate)

Due to the appreciation of JPY against the Brazilian real, Mexican peso, and Indian rupee, the negative impact from FX fluctuations has expanded.

営業利益 Operating profit 営業利益 Operating profit

Ave. Rate	FY24	FY25	change
USD	150.44	149.28	-0.8%
EUR	163.08	164.80	1.1%
INR	1.81	1.75	-3.3%	円高進行
BRL	29.17	26.21	-10.1%	円高進行
MXN	8.53	7.60	-10.9%	円高進行

‌セグメント別受注高 Orders Received by Segment

機械の減少を金型の大幅増でカバー。合計では過去最高を記録

Record-high total orders achieved, offsetting the decrease in machinery with a significant increase in molds.

(Mn JPY)

		FY2024 Result		FY2025						YoY		Notes
		FY2024 Result		1H Result		2H Result		Result		YoY
		A	%	B	%	C	%	B	%	B-A	B/A
	成形機 Machine	22,107	53.8%	11,268	49.2%	9,811	48.4%	21,079	48.8%	-1,028	-4.7%	中小型機は堅調, 大型機(PF36)反動減
	金型 Molds	11,183	27.2%	7,287	31.8%	6,631	32.7%	13,918	32.2%	+2,734	+24.5%	ほぼ全地域で好調
	付属機器 AUX	2,478	6.0%	1,374	6.0%	1,169	5.8%	2,544	5.9%	+66	+2.7%
	部品その他 Parts	5,334	13.0%	2,976	13.0%	2,653	13.1%	5,630	13.0%	+296	+5.6%	ほぼ全地域で堅調
合計 Total		41,103	100.0%	22,906	100.0%	20,266	100.0%	43,172	100.0%	+2,069	+5.0%

製品別 / Product

【Note】Machine: Small/Mid sized Machine increased, Large Machine(PF36) decreased. Mold: Strong performance in almost all regions.

地域別 / Region

Parts: Solid performance in almost all regions.

米州	Americas	12,836	31.2%	7,167	31.3%	7,304	36.0%	14,472	33.5%	+1,635	+12.7%	北米·南米好調, 中米は関税影響で様子見
欧州	Europe	7,474	18.2%	4,767	20.8%	4,947	24.4%	9,714	22.5%	+2,240	+30.0%	欧州全域で好調
南·西ｱｼﾞｱ	South/West Asia	11,432	27.8%	7,097	31.0%	5,314	26.2%	12,412	28.7%	+979	+8.6%	ｲﾝﾄﾞ·中東好調, 東南ｱｼﾞｱ回復待ち
東ｱｼﾞｱ	East Asia	9,360	22.8%	3,875	16.9%	2,698	13.3%	6,573	15.2%	-2,786	-29.8%	日本(PF36)反動減, 中国低迷継続
合計	Total	41,103	100.0%	22,906	100.0%	20,266	100.0%	43,172	100.0%	+2,069	+5.0%

【Note】Americas: North and South America are strong, while Central America a wait-and-see approach due to US tariffs policies. Europe: Strong across all of Europe.

South/West Asia: Strong performance in India and Middle East. Southeast Asia is awaiting recovery. East Asia: PF36 is declining in Japan, and China is still weak.

‌セグメント別売上高 Net sales by Segment

機械が伸びた結果、過去最高売上を記録。地域別では全地域で増加

Record-high sales achieved, driven by an increase in machinery sales. Sales increased across all regions.

(Mn JPY)

		FY2024 Result		FY2025						YoY		Notes
		FY2024 Result		1H Result		2H Result		Result		YoY
		A	%	B	%	C	%	B	%	B-A	B/A
	成形機 Machine	18,019	49.0%	11,540	52.7%	10,995	50.5%	22,535	51.6%	+4,516	+25.1%	中小型機, 大型機ともに増加
	金型 Molds	11,718	31.9%	6,222	28.4%	6,538	30.1%	12,760	29.2%	+1,042	+8.9%	ほぼ全地域で増加
	付属機器 AUX	1,878	5.1%	1,287	5.9%	1,419	6.5%	2,707	6.2%	+828	+44.1%	成形機に連動
	部品その他 Parts	5,161	14.0%	2,851	13.0%	2,798	12.9%	5,650	12.9%	+488	+9.5%	ほぼ全地域で増加
合計 Total		36,778	100.0%	21,902	100.0%	21,752	100.0%	43,654	100.0%	+6,875	+18.7%

製品別 / Product

【Note】Machine: Increases in both small/mid-sized and large machines. Mold: Increases in almost all regions.

地域別 / Region

AUX: Linked to Machine segment. Parts: Increases in almost all regions.

米州	Americas	12,118	32.9%	6,957	31.8%	7,162	32.9%	14,119	32.3%	+2,000	+16.5%	米州全域で増加
欧州	Europe	7,615	20.7%	3,816	17.4%	4,267	19.6%	8,083	18.5%	+467	+6.1%	欧州全域で増加
南·西ｱｼﾞｱ	South/West Asia	10,774	29.3%	6,382	29.1%	6,660	30.6%	13,042	29.9%	+2,268	+21.1%	ｲﾝﾄﾞ,中東·ｱﾌﾘｶ,東南ｱ,ともに増加
東ｱｼﾞｱ	East Asia	6,269	15.1%	4,745	21.7%	3,662	16.8%	8,408	19.3%	+2,138	+34.1%	日本で増加
合計	Total	36,778	100.0%	21,902	100.0%	21,752	100.0%	43,654	100.0%	+6,875	+18.7%

【Note】Americas: Increase across the Americas. Europe: : Increase across Europe.

South/West Asia: Increased in India, Middle East, Africa, and Southeast Asia. East Asia: Increased in PF36 sales in Japan.

‌成形機サイズ別売上高推移 Sales trends by machine size

機械売上は中小型機･大型機ともに増加。大型機はPF36が寄与し過去最高を記録

Machinery sales grew across both small-to-medium and large models. Large model sales, driven by the PF36, hit a record high.

中小型機は全地域で増加、

大型機は日本向けPF36が増加

Small/Mid sized MC increased in worldwide,

Large MC increased in Japan's PF36

FY16

FY17

FY18

FY19

FY20

FY21

FY22

FY23

FY24

FY25

(Mn JPY)

18,000

16,000

14,000

12,000

10,000

8,000

6,000

4,000

2,000

中小型機 Small/Mid sized MC：ASB-70DP, ASB-50MB, ASB-12M

大型機 Large MC：ASB-150DP, ASB-650EXH, PF24, PF36

‌設備投資額・減価償却費・研究開発費 CAPEX, DEP, R&D

FY16

FY17

FY18

FY19

FY20

FY21

FY22

FY23

FY24

FY25

設備投資 Capital Investment

965

2,348

5,895

1,445

2,103

2,192

2,892

825

823

1,073

減価償却 Depreciation

713

701

810

1,361

1,371

1,556

1,654

1,756

1,873

1,856

研究開発 R&D expenses

328

343

388

668

979

800

495

278

467

790

4,000

3,500

3,000

5,895

設備投資はインド工場の維持投資、研究開発費はK展向けの新型機開発がメイン

Capital investment mainly consists of maintenance investments for the India plant,

While R&D expenses are primarily development of new machinery for K2025.

(Mn JPY)

・ｲﾝﾄﾞ第3工場

India plant#3

・千曲工場

Chikumagawa plant in Japan

ｲﾝﾄﾞ工場への

能力増強投資が完了 Completed investment in India plant

～

2,8G2

2,500

2,000

1,856

1,073

1,500

1,000 7G0

500

FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

CAPEX DEP RCD

‌連結貸借対照表（概要） Consolidated Balance Sheets (Overview)

将来の成長投資を見据え、高い手元流動性を確保

Securing high levels of cash liquidity for future growth investments.

					FY2024	FY2025	YoY	Notes
		現金及び預金		Cash and deposits	28,439	32,469	+4,029
		受取手形及び売掛金		Notes and accounts receivable-trade	7,072	9,430	+2,357	売上の増加 Because of the increase in sales
			商品及び製品	Merchandise and finished goods	2,604	2,643	+38	売上伸長により棚卸資産は減少 Because of the increase in sales
			仕掛品	Work in process	8,012	7,542	-469
			原材料及び貯蔵品	Raw materials and supplies	7,561	7,528	-32
		棚卸資産		Inventories	18,177	17,714	-463
		その他流動資産		Other	1,416	1,863	+446
	流動資産			Current Assets	55,106	61,477	+6,370
	固定資産			Non-Current Assets	17,654	16,908	-745
資産合計				Total Assets	72,761	78,386	+5,624
			契約負債	Contract liabilities	4,889	4,764	-124
		流動負債		Current liabilities	11,862	12,891	+1,028	未払法人税の増加 Increase in Income taxes payable
		固定負債		Non-current liabilities	8,050	6,548	-1,501	長期借入金の減少 Decrease in long-term borrowings
		（内、借入金残高）		(Borrowings)	(7,611)	(6,118)	(-1,493)	同上, As above
	負債合計			Total Liabilities	19,912	19,439	-472
	純資産合計			Total Net Assets	52,848	58,946	+6,097
負債純資産合計				Total Liabilities and Net Assets	72,761	78,386	+5,624

(Mn JPY)

‌連結キャッシュ・フロー計算書（概要） Consolidated Statements of Cash Flows (Overview)

増加したキャッシュは株主還元や成長投資等に配分

The increased cash will be appropriately allocated to shareholder returns and growth investments.

(Mn JPY)

運転資本増減

Change in

w al

orking capit

その他

Others

固定資産の取得等

Capital investment

配当金支払

Dividends paid

+510

32,469

28,439

借入金返済等 Repayments of borrowing

EBITDA

+4,030 Mn JPY

-1,619

-2,247

-1,004

-2,340

-2,038

+12,768

(借入残高) Borrowings 6,118

(借入残高) Borrowings 7,611

換算差額

Effect of exchange rate change

財務CF

Financial CF

投資CF

Investment CF

営業CF

Operating CF

45,000

40,000

35,000

30,000

25,000

20,000

期首現金同等物

期末現金同等物

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

‌2026年9月期業績予想 Financial forecast for the year ending Sept. 2026

‌マーケット・サマリー（主要市場の先行きの見通し） Outlook for Major Markets

米国関税の影響は不透明だが、容器需要は全世界で安定。実体としての需要は引き続き堅調な見通し。

Despite US Tariff Concerns, Global container demand remains stable and is expected to stay strong going forward.

米州

Americas

北米

North America

好調

Strong

ZC(*1)効果で金型好調続く。HDPE(*2)需要も依然強い。関税影響による買い控えは感じられず、今後も高水準の引き合いを見込む。 Demand for containers remains strong. Molds continue to perform well due to Zero Cooling System effect. HDPE demand also remains robust. Little purchase restraint has been observed due to U.S. tariff policies, and we expect continued high-level inquiries.

中南米

Central and South America

堅調

Steady

ﾒｷｼｺ市場は米国関税の影響により様子見状態が続くが、ﾌﾞﾗｼﾞﾙは内需旺盛で好調維持。他の中南米市場も概ね堅調を見込む。 While the Mexican market remains in a wait-and-see state due to the impact of US tariffs policies, Brazil maintains strong performance with robust domestic demand. Other Central and South American markets are also generally expected to remain firm.

欧州

Europe

好調

Strong

機械・金型ともに好調維持。ﾌﾟﾗｽﾁｯｸ容器のｵｰｶﾞﾆｯｸ成長に加え、PPWR(*3)等の構造変化も追い風と推測。

Both machines and molds maintain strong performance. We expect that the organic growth of plastic containers, coupled with structural changes such as PPWR, will serve as a tailwind.

南西ｱｼﾞｱ

South/ West Asia

ｲﾝﾄﾞ

India

好調

Strong

容器需要は旺盛。医薬品·酒類·化粧品など高付加価値容器も堅調。引き続き好調を見込む。

Container demand is strong. Value-added containers, including those for pharmaceuticals, alcoholic beverages, and cosmetics, also remain solid. We expect continued strong performance.

東南ｱｼﾞｱ

Southeast Asia

復調

Recovery

機械需要は濃淡あるが、金型需要は堅調。中小型機の需要は根強く、緩やかな回復を見込む。

While there are variations in machine demand, mold demand remains solid. Demand for small to medium-sized machines is persistent, and we expect a gradual recovery.

中東·ｱﾌﾘｶ

Middle East & Africa

堅調

Steady

中東紛争の落ち着きを受け市況回復。中小型機の引き合い強く、中東・アフリカともに堅調な見通し。

Market conditions are recovering following the easing of the Middle East conflict. Inquiries for small to medium-sized machines are strong, and we expect a solid outlook for both the Middle East and Africa.

東ｱｼﾞｱ

East Asia

日本

Japan

堅調

Steady

中小型機需要は機械・金型ともに堅調。PF36とPM90の引き合いは安定しており、顧客層の広がりを実感。

Demand for small to medium-sized machines remains robust for both machines and molds. Inquiries for PF36 and PM90 remain stable, and we are seeing an expansion of our customer base.

中国

China

低調

Weak

景気悪化と競争環境の激化で市場低迷続く。付加価値容器(化粧品、2層容器、Bag in Box等)の提案で回復を図る。

The market slump continues due to economic stagnation and intensifying competition. Aim for recovery by proposing value-added containers (cosmetics, two-layer containers, Bag in Box, etc.).

（*1 ZC: Zero Cooling system (ASB独自の高品質成形法), *2 HDPE: High-density polyethylene(高密度ﾎﾟﾘｴﾁﾚﾝ), *3 PPWR: 欧州包装廃棄物指令(Packaging and Packaging Waste Regulation))

‌2026年9月期業績予想 Financial Forecast for the year ending FY2026

着実な成長で「増収・増益・増配」を目指す

Achieving "Increased Revenue, Increased Profit, and Increased Dividends" through Steady Growth

		FY2025 Result		FY2026 Forecast		YoY		Notes
		A	%	B	%	B-A	B/A	Notes
売上高	Net sales	43,654	100.0%	46,800	100.0%	+3,145	+7.2%	主力機種+新製品で増収を目指す
営業利益	Operating profit	10,641	24.4%	11,500	24.6%	+858	+8.1%	増収効果で最高益更新を目指す
経常利益	Ordinary profit	10,912	25.0%	11,600	24.8%	+687	+6.3%
純利益(*1)	Net income	7,740	17.7%	8,100	17.3%	+359	+4.6%

１株純利益	EPS (JPY)	516.36	-	540.32	-	+23.96	+4.6%
１株配当金	DPS (JPY)	200.00	-	200.00	-	+0.00	+0.0%
配当性向	DPR (%)	38.7	-	37.0	-	-1.72	-

ROE	ROE (%)	13.9	-	13.2	-	-0.7	-
ROIC	ROIC (%)	11.4	-	11.7	-	+0.3	-

設備投資	Capital investment	1,073	2.5%	2,000	4.3%	+927	+86.4%	主にｲﾝﾄﾞ工場能力増強
減価償却 	Depreciation	1,856	4.3%	2,000	4.3%	+144	+7.8%
研究開発 	R&D expenses	790	1.8%	600	1.3%	-190	-24.1%	戦略領域(飲料用機械)

FX rate (期中平均 )	USD	149.28	-	145.00	-	-4.28	-2.9%
	EUR	164.80	-	165.00	-	+0.20	+0.1%
	INR	1.75	-	1.65	-	-0.10	-5.7%

(Mn JPY)

（*1: 親会社株主に帰属する当期純利益, Net income : Profit attributable to owners of parent） 13

‌米国関税政策への対応 Response to U.S. Tariff Policy

米国の容器需要は引き続き好調。関税率の確定により米国顧客の投資が活発化
U.S. container demand remains strong. The finalization of the tariff rates has stimulated investment by U.S. customers.
関税コストは価格転嫁および生産体制変更により影響を最小化

Tariff costs will be minimized through price pass-through and the strategic shift of production from India to Japan.

製品

Product

上乗せ関税❹

Additional tariff rates

対策

Countermeasures

成形機 (含,付属機器)

Machine (incl. AUX)

15%: 日本出荷(大型機)

15%: Shipped from Japan (Large models)

50％: インド出荷(中小型機)

50%: Shipped from India (Small/Mid models)

・価格転嫁

Price pass-through

・インドから日本生産へ切替

Shift production from India to Japan

金型

Molds

50％: インド出荷

50%: Shipped from India

・一部価格転嫁

Partial pass-through to price

部品その他

Parts

15%: 日本出荷(比率大)

15%: Shipped from Japan

50％: インド出荷(比率小)

50%: Shipped from India

・関税サーチャージ

Tariff surcharge

関税コストの損益影響額は約3億円。FY2026通期計画に織り込み済み

P&L impact of tariff costs is JPY 300 million (approx.), reflected in the FY2026 full-year plan.

‌決算説明会開催のお知らせ Notice of Earnings Presentation

機関投資家およびアナリスト向けの決算説明会を開催いたします。

We will hold an earnings presentation for institutional investors and analysts as outlined below.

- 日時：2025年11月26日（水）午後1時～2時（日本時間）

形式：ハイブリッド開催（会場開催およびWEB配信）
会場：千代田区丸の内1-9-1 グラントウキョウノースタワー18階

Date and Time: Wednesday, Nov 26, 2025, 1:00 PM - 2:00 PM (JST)
Format: Hybrid (In-person and online)
Venue: GranTokyo North Tower, 18th Floor, 1-9-1 Marunouchi, Chiyoda-ku

参加希望の方は下記までお問い合わせください。

Please contact the following for participation inquiries.

ir-info@nisseiasb.com

‌参考資料 Reference Materials

‌過年度連結業績（経営指標） Consolidated Performance of Previous Years

(Mn JPY)

		FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
受注高	Orders received	23,010	30,694	28,854	26,056	34,248	32,959	33,223	35,181	41,103	43,172
受注残高	Order backlog	7,656	9,060	10,080	9,508	15,471	12,451	15,048	14,716	18,454	17,281
売上高	Net sales	25,526	29,289	27,834	26,129	27,254	35,890	30,277	34,798	36,778	43,654
営業利益	Operating profit	4,525	6,104	5,120	4,304	4,850	8,735	5,556	7,166	7,907	10,641
(%)		17.7%	20.8%	18.4%	16.5%	17.8%	24.3%	18.4%	20.6%	21.5%	24.4%
経常利益	Ordinary profit	4,123	6,954	5,281	4,193	4,669	9,576	8,927	6,953	8,008	10,912
(%)		16.2%	23.7%	19.0%	16.0%	17.1%	26.7%	29.5%	20.0%	21.8%	25.0%
純利益(*1)	Net income	2,532	4,571	4,349	3,154	4,239	6,680	6,130	5,085	5,779	7,740
(%)		9.9%	15.6%	15.6%	12.1%	15.6%	18.6%	20.2%	14.6%	15.7%	17.7%
総資産額	Total assets	32,296	42,066	47,699	45,852	57,899	64,276	68,956	70,195	72,761	78,386
純資産額	Net assets	19,502	25,413	27,237	28,829	31,384	37,901	45,903	50,384	52,848	58,946
1株純利益(*2)	EPS	168.66	304.42	289.61	210.34	282.80	445.60	408.97	339.23	385.52	516.36
1株純資産(*2)	BPS	1,298.65	1,692.32	1,813.41	1,922.00	2,092.08	2,526.30	3,059.44	3,358.21	3,522.27	3,928.27
1株配当金(*2)	DPS	40	60	60	60	60	100	100	120	150	200
配当性向	DPR	23.7%	19.7%	20.7%	28.5%	21.2%	22.4%	24.5%	35.4%	38.9%	38.7%
純資産配当率	DOE	3.1%	4.0%	3.4%	3.2%	3.0%	4.3%	3.6%	3.7%	4.4%	5.4%
ROE		13.0%	20.4%	16.5%	11.3%	14.1%	19.3%	14.6%	10.6%	11.2%	13.9%
ROIC		12.3%	14.0%	9.7%	7.8%	7.2%	11.9%	6.8%	8.3%	9.1%	11.4%
ROA		7.7%	12.3%	9.7%	6.7%	8.2%	10.9%	9.2%	7.3%	8.1%	10.2%

（*1: 親会社株主に帰属する当期純利益, Net income : Profit attributable to owners of parent *2: 1株あたり(単位：1円, Unit : 1 JPY)）

‌四半期連結業績推移 Quarterly Consolidated Financial Results

四半期推移 Quarterly		FY2024								FY2025
四半期推移 Quarterly		1Q		2Q		3Q		4Q		1Q		2Q		3Q		4Q
受注高	Orders received	10,913	-	9,679	-	11,331	-	9,179	-	12,475	-	10,430	-	9,831	-	10,434	-
受注残高	Order backlog	17,518	-	18,330	-	19,726	-	18,454	-	21,400	-	19,247	-	17,962	-	17,281	-

売上高	Net sales	8,043	100.0%	8,605	100.0%	9,810	100.0%	10,319	100.0%	9,440	100.0%	12,462	100.0%	10,852	100.0%	10,900	100.0%
売上原価	Cost of sales	4,192	52.1%	4,586	53.3%	5,388	54.9%	5,229	50.7%	5,017	53.2%	6,619	53.1%	5,400	49.8%	6,035	55.4%
売上総利益	Gross profit	3,850	47.9%	4,018	46.7%	4,422	45.1%	5,089	49.3%	4,422	46.8%	5,843	46.9%	5,452	50.2%	4,864	44.6%
販管	SG&A	2,219	27.6%	2,217	25.8%	2,672	27.2%	2,364	22.9%	2,364	25.0%	2,423	19.4%	2,470	22.8%	2,681	24.6%
営業利益	Operating profit	1,631	20.3%	1,801	20.9%	1,749	17.8%	2,725	26.4%	2,057	21.8%	3,419	27.4%	2,981	27.5%	2,183	20.0%
経常利益	Ordinary profit	1,209	15.0%	2,263	26.3%	2,333	23.8%	2,201	21.3%	2,459	26.1%	3,285	26.4%	2,899	26.7%	2,268	20.8%
純利益(*1)	Net income	875	10.9%	1,727	20.1%	1,520	15.5%	1,656	16.0%	1,711	18.1%	2,297	18.4%	2,037	18.8%	1,694	15.5%

四半期累計 Cumulative		FY2024								FY2025
四半期累計 Cumulative		1Q		1Q-2Q		1Q-3Q		1Q-4Q		1Q		1Q-2Q		1Q-3Q		1Q-4Q
受注高	Orders received	10,913	-	20,592	-	31,924	-	41,103	-	12,475	-	22,906	-	32,738	-	43,172	-
受注残高	Order backlog	17,518	-	18,330	-	19,726	-	18,454	-	21,400	-	19,247	-	17,962	-	17,281	-

売上高	Net sales	8,043	100.0%	16,648	100.0%	26,459	100.0%	36,778	100.0%	9,440	100.0%	21,902	100.0%	32,754	100.0%	43,654	100.0%
売上原価	Cost of sales	4,192	52.1%	8,779	52.7%	14,167	53.5%	19,397	52.7%	5,017	53.2%	11,637	53.1%	17,037	52.0%	23,073	52.9%
売上総利益	Gross profit	3,850	47.9%	7,869	47.3%	12,291	46.5%	17,381	47.3%	4,422	46.8%	10,265	46.9%	15,717	48.0%	20,581	47.1%
販管	SG&A	2,219	27.6%	4,436	26.6%	7,109	26.9%	9,473	25.8%	2,364	25.0%	4,788	21.9%	7,259	22.2%	9,940	22.8%
営業利益	Operating profit	1,631	20.3%	3,432	20.6%	5,182	19.6%	7,907	21.5%	2,057	21.8%	5,476	25.0%	8,457	25.8%	10,641	24.4%
経常利益	Ordinary profit	1,209	15.0%	3,473	20.9%	5,806	21.9%	8,008	21.8%	2,459	26.1%	5,745	26.2%	8,644	26.4%	10,912	25.0%
純利益(*1)	Net income	875	10.9%	2,603	15.6%	4,123	15.6%	5,779	15.7%	1,711	18.1%	4,008	18.3%	6,046	18.5%	7,740	17.7%

(Mn JPY)

（*1: 親会社株主に帰属する当期純利益 Net income : Profit attributable to owners of parent） 18

‌製品別セグメント四半期推移 Quarterly Segment by Product

(Mn JPY)

製品別四半期推移 Quarterly Trends by Product			FY2023				FY2024				FY2025
製品別四半期推移 Quarterly Trends by Product			1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q
受注 Order	成形機	Machine	4,571	3,516	3,737	5,222	5,907	5,162	6,208	4,829	6,098	5,169	4,856	4,954
	金型	Molds	2,317	3,178	3,095	3,234	2,957	2,677	3,018	2,530	4,202	3,084	3,169	3,461
	付属機器	AUX	426	311	491	489	676	498	799	503	693	680	558	610
	部品その他	Parts	1,000	1,118	1,280	1,195	1,372	1,340	1,305	1,315	1,480	1,496	1,247	1,406
	合計	Total	8,316	8,123	8,603	10,139	10,913	9,679	11,331	9,179	12,475	10,430	9,831	10,434
売上 Sales	成形機	Machine	3,446	4,388	3,979	5,919	3,516	3,815	5,352	5,334	4,570	6,970	5,528	5,467
	金型	Molds	2,062	2,448	2,977	3,001	2,947	3,119	2,522	3,128	2,881	3,341	3,322	3,216
	付属機器	AUX	449	587	375	575	350	353	652	523	559	728	703	716
	部品その他	Parts	974	1,168	1,267	1,181	1,228	1,316	1,283	1,333	1,429	1,422	1,298	1,500
	合計	Total	6,933	8,590	8,598	10,677	8,043	8,605	9,810	10,319	9,440	12,462	10,852	10,900
注残 Backlog	成形機	Machine	9,293	8,421	8,086	7,191	9,556	10,680	11,451	10,863	12,349	10,504	9,675	8,997
	金型	Molds	5,500	6,195	6,305	6,449	6,432	5,952	6,416	5,771	7,051	6,717	6,471	6,679
	付属機器	AUX	1,153	877	992	897	1,209	1,353	1,499	1,477	1,607	1,559	1,405	1,290
	部品その他	Parts	221	173	184	177	321	343	359	342	392	465	409	314
	合計	Total	16,168	15,666	15,569	14,716	17,518	18,330	19,726	18,454	21,400	19,247	17,962	17,281

‌地域別セグメント四半期推移 Quarterly Segment by Region

(Mn JPY)

地域別四半期推移 Quarterly Trends by Region			FY2023				FY2024				FY2025
地域別四半期推移 Quarterly Trends by Region			1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q	1Q	2Q	3Q	4Q
受注 Order	米州	Americas	2,272	2,348	2,744	3,453	3,516	3,117	3,214	2,987	4,237	2,930	3,203	4,101
	欧州	Europe	1,844	1,857	2,098	1,592	1,802	1,922	1,939	1,809	2,401	2,365	2,467	2,480
	南·西ｱｼﾞｱ	South/West Asia	2,955	2,379	3,018	2,729	2,920	2,662	3,064	2,786	3,914	3,182	2,770	2,544
	東ｱｼﾞｱ	East Asia	1,243	1,539	743	2,366	2,674	1,976	3,112	1,595	1,922	1,952	1,390	1,308
	合計	Total	8,316	8,123	8,603	10,139	10,913	9,679	11,331	9,179	12,475	10,430	9,831	10,434
売上 Sales	米州	Americas	2,907	2,445	2,561	2,730	2,988	3,009	3,365	2,755	2,990	3,966	4,215	2,946
	欧州	Europe	787	2,230	1,541	2,292	1,680	1,649	2,055	2,230	1,610	2,206	2,045	2,221
	南·西ｱｼﾞｱ	South/West Asia	2,237	2,546	2,717	2,692	2,484	2,781	2,434	3,073	2,940	3,441	3,205	3,454
	東ｱｼﾞｱ	East Asia	1,002	1,367	1,780	2,962	890	1,164	1,955	2,259	1,898	2,847	1,385	2,277
	合計	Total	6,933	8,590	8,598	10,677	8,043	8,605	9,810	10,319	9,440	12,462	10,852	10,900
注残 Backlog	米州	Americas	3,975	3,878	4,003	4,726	5,239	5,346	5,195	5,427	6,671	5,574	4,498	5,652
	欧州	Europe	3,421	3,043	3,145	2,137	2,258	2,531	2,416	1,995	2,786	2,944	3,366	3,625
	南·西ｱｼﾞｱ	South/West Asia	4,677	4,479	4,752	4,782	5,165	4,785	5,383	4,964	5,903	5,585	5,015	4,035
	東ｱｼﾞｱ	East Asia	4,093	4,265	3,667	3,070	4,854	5,666	6,730	6,067	6,038	5,142	5,082	3,967
	合計	Total	16,168	15,666	15,569	14,716	17,518	18,330	19,726	18,454	21,400	19,247	17,962	17,281

‌製品別受注高の推移（移動平均） Long-Term Changes in Orders by Product (Moving average)

成形機は高水準で安定、金型とパーツは着実に成長

Orders for machines remained at a high level, and molds and parts are growing steadily.

1,000

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

系列1 4 区間移動平均 (系列1)

[四半期受注高の4区間移動平均ｸﾞﾗﾌ Graph:4 point moving averages for quarterly figures] (Mn JPY)

8,000

7,000

【成形機受注】Machine Orders

6,000

5,000

4,000

3,000

2,000

4,500

【金型・パーツ受注】Molds and Parts Orders

2015 2016 2017 2018

2019 2020

4 区間移動平均(金型)

左目盛 (Mold: left-hand scale)

2021 2022

4 区間移動平均(ﾊﾟｰﾂ)

右目盛 (Parts: Right-hand scale)

1,600

4,000

1,400

3,500

1,200

3,000

1,000

2,500

2,000

800

1,500

600

1,000

400

2023

2024

2025

‌受注高・受注残高の長期推移 Long-Term Changes in Orders Received and Backlog

(Mn JPY)

400億~450億

43,172

41,103

300億~350億

250億~300億

34,248

35,181

32,959 33,223

200億~250億

30,694

28,854

150億~200億

24,474 25,323

26,056

22,052

23,010

100億~150億

20,020

18,051

19,029

16,382 16,337

18,454 17,281

14,527

11,362 12,742

12,914 13,487 14,042

13,810

15,471

15,048

14,716

12,451

リーマンショック

10,244 10,171

8,375

9,060

10,080

9,508

5,871

6,511

6,062

5,712

5,588 5,548

6,140

6,174

7,205

5,058

6,178

6,092

7,656

50,000

45,000

40,000

Order backlog Orders

受注残高

受注高通期

35,000

30,000

25,000

20,000

15,000

10,000

5,000

FY2001 FY2002 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025

約8年約6年約4年

約3年

約4年

Project 50-50

（1998年～）インドへの進出インドでの成形機生産による

効果増大化（軌道に乗る）

金型インド生産本格化

(*ZC: Zero Cooling system)

(ASB独自の高品質成形法)

大型機開発(量産性追求)

生産能力増強

ZC,PF36開発

製品競争力向上

ZC,PF36定着

50周年500億円

(FY2028目標)

‌セグメント別受注残高 Order backlog by Segment

売上伸長に伴い受注残高はマイナスとなるも、依然として高水準を維持

Order backlog has decreased due to increased sales; it remains at a high level.

製品別 / Product

(Mn JPY)

		FY2024 Result		FY2025 Result		YoY		Notes
		A	%	B	%	B-A	B/A	Notes
成形機	Machine	10,863	58.9%	8,997	52.1%	-1,866	-17.2%	中小型機増加、大型機減少
金型	Molds	5,771	31.3%	6,679	38.6%	+907	+15.7%
付属機器	AUX	1,477	8.0%	1,290	7.5%	-186	-12.6%
部品その他	Parts	342	1.9%	314	1.8%	-27	-8.0%
合計	Total	18,454	100.0%	17,281	100.0%	-1,172	-6.4%

【Note】Machine: Increase in small and medium-sized machine, decrease in large machine.

米州	Americas	5,427	29.4%	5,652	32.7%	+225	+4.1%	北米·南米増加、中米は減少
欧州	Europe	1,995	10.8%	3,625	21.0%	+1,629	+81.7%	ほぼ全域で増加
南·西ｱｼﾞｱ	South/West Asia	4,964	26.9%	4,035	23.4%	-928	-18.7%	中東ｱﾌﾘｶ増加、その他地域は減少
東ｱｼﾞｱ	East Asia	6,067	32.9%	3,967	23.0%	-2,099	-34.6%	ほぼ全域で減少
合計	Total	18,454	100.0%	17,281	100.0%	-1,172	-6.4%

地域別 / Region

【Note】Americas: Increase in North and South America, decrease in Central America. Europe: Strong across all of Europe.

South/West Asia: Increase in the Middle East and Africa, decrease in other regions. East Asia: Decreases in almost all regions.

‌売上高推移（地域別） Sales Trend by Region

欧米とアジアでバランスの取れた売上構成を堅持

Maintain a balanced sales composition in the West and Asia.

50,000

45,000

Americas : 北中南米ｱﾒﾘｶ (North, Central, and South America)

Europe : 欧州全域, ﾛｼｱ, ﾄﾙｺ, 北部·南部ｱﾌﾘｶ (Europe, Russia, Türkiye, Northern & Southern Africa)

South/West Asia : 東南ｱｼﾞｱ, ｵｾｱﾆｱ, ｲﾝﾄﾞ, 中東, 東部·西部ｱﾌﾘｶ (Southeast Asia, Oceania, India, the Middle East, Eastern & Western Africa)

East Asia : 日本, 中国, 韓国, 台湾 (Japan, China, South Korea, Taiwan)

43,654

(Mn JPY)

40,000

35,000

30,000

25,000

20,000

15,000

10,000

5,000

25,526

29,289

27,834

26,129

27,254

35,890

30,277

34,798

20%

29%

15,523

35%

19%

31%

15%

20%

36,778

30%

17%

16,648

36%

20%

32%

12%

20%

ｱｼﾞｱ49%

19%

30%

21,902

22%

19%

29%

17%

32%

Asia

欧米51%

the Americas

& Europe

18%

35%

13,233

20%

37%

19%

19% 28%

24%

17%

33%

12,108

17%

20%

35%

20%

25%

33%

14%

32%

13,344

14%

24%

33%

23%

30%

18%

36%

12,258

20%

21%

38%

19%

23%

25%

21%

28%

12,218

16% 21%

33%

21%

30%

17%

29%

17,875

14%

21%

30%

21%

33%

35%

16%

31%

15,090

21%

18%

32%

16%

35%

31%

33%

FY16

FY17

FY18

FY19

FY20

FY21

FY22

FY23

FY24

FY25

‌資産効❹の向上 Improving Asset Efficiency

材料在庫の適正化により棚卸資産を縮減し、資産効❹の向上を図る

Optimize material inventory to reduce stock and improve asset efficiency.

ｺﾛﾅ供給混乱対策のため棚卸資産を意図的に増強

Intentionally increased inventory to address supply chain disruptions.

(Mn JPY)

棚卸資産総額を受注残高並みに抑え、資産効率の向上を図る

Keep Inventory Level Comparable to Order Backlog to Improve Asset Efficiency.

材料在庫を適正管理

Optimized material inventory.

‌会社概要

会社名

Company Name

日精エー・エス・ビー機械株式会社

NISSEI ASB MACHINE CO., LTD.

設立

Established

1978年11月8日

8 November 1978

代表者

Representative

代表取締役会長青木大一代表取締役社長藤原誠

Representative Director, Chairman: Daiichi Aoki Representative Director, President: Makoto Fujiwara

本社所在地

Headquarters

長野県小諸市甲4586番地3

4586-3 Koo, Komoro-shi, Nagano

事業内容

Operations

PETボトルなど、プラスチックボトルの生産機「ストレッチブロー成形機」、金型、付属機器、部品の開発・製造および販売、サービス

The development, manufacturing and retail of "stretch blow molding machines" used to make PET and other plastic containers, molds, ancillary equipment and parts as well as after-sales services

従業員数

Employees

連結：2,177名、単体：216名（2025年9月末現在）

Consolidated : 2,177 Individual : 216 (as of 30 September 2025)

連結子会社

（14社）

Consolidated Subsidiaries (14 entities)

NISSEI ASB COMPANY (アメリカ, USA)

NISSEI ASB CENTRO AMERICA, S.A. DE C.V. (メキシコ, Mexico) NISSEI ASB SUDAMERICA LTDA. (ブラジル, Brazil)

NISSEI ASB GmbH (ドイツ, Germany)

NISSEI ASB MEDITERRANEA, S.L.U. (スペイン, Spain) ASB INTERNATIONAL PVT. LTD. (インド, India)

NISSEI ASB PTE. LTD. (シンガポール, Singapore) NISSEI ASB (THAILAND) CO., LTD. (タイ, Thailand)

NISSEI ASB SOUTH AFRICA (Pty) LTD. (南アフリカ, South Africa) PT. ASB INDONESIA (インドネシア, Indonesia)

NISSEI ASB FZE (UAE)

NISSEI ASB AFRICA LTD.（ナイジェリア, Nigeria）

日東工業株式会社, Nitto Kogyo (長野県, Japan)

株式会社マシンメイト, Machien Mate（長野県, Japan） ⮚ 浅間山を望み、風光明媚、四季折々の自然に恵まれた環境

東京ドーム 2.4個分の敷地内に工場2棟と管理棟を配置

（標高940m <軽井沢駅と同高> 旧軽井沢銀座まで車で約30分）

‌IRに関するお問い合わせ先

Inquiries related to IR

日精エー・エス・ビー機械株式会社経理部

TEL ：0267-23-1560

e-mail：ir-info@nisseiasb.com

website： https://www.nisseiasb.co.jp/ja/

将来見通し等に関する注意事項

本資料につきましては投資家の皆様への情報提供のみを目的としたものであり、売買の勧誘を目的としたものではありません。本資料における、将来予想に関する記述につきましては、目標や予測に基づいており、確約や保証を与えるものではありません。また、将来における当社の業績が、現在の当社の将来予想と異なる結果になることがある点を認識された上で、ご利用ください。

また、業界等に関する記述につきましても、信頼できると思われる各種データに基づいて作成されていますが、当社はその正確性、完全性を保証するものでは

ありません。

本資料は、投資家の皆様がいかなる目的にご利用される場合においても、お客様ご自身のご判断と責任においてご利用されることを前提にご提示させていただくものであり、当社はいかなる場合においてもその責任は負いません。

Note regarding future outlook

This document serves as an informational guide for investors and is not a solicitation tool for trade.

Future predictions listed in this document are based on targets and forecasts and are neither affirmed nor guaranteed. Please be aware that our future performance may differ from our current projections for the future.

Statements regarding the industry are based on various reliable data, but we do not guarantee its accuracy or integrity.

Regardless of the manner in which investors choose to utilize this document, it is presented with the understanding that it is to be used based on the

customers' own judgement and risk, and ASB does not assume responsibility in any instance.

Earlier from Nissei Asb Machine Co

All Nissei Asb Machine Co news releases