Nippon Shokubai Co., Ltd.TSE: 4114

Financial Results Supplementary Material, Q1-FY2025

· Issued by Nippon Shokubai Co., Ltd.
Financial Results Supplementary Material 1Q FY2025

7th August 2025

NIPPON SHOKUBAI CO., LTD.

(4114 TSE Prime Market)

Copyright NIPPON SHOKUBAI CO., LTD. All rights reserved.



Agenda

Ⅰ. 1Q - FY2025 Results References

Abbreviations

AA

Acrylic acid

AES

Acrylates

SAP

Superabsorbent polymers

EO

Ethylene oxide

2



Summary
  • Increased in volume of Solutions products such

    as electronics materials

  • Increased temporary cost due to long-term maintenance at the U.S. affiliate

  • Increased in SG&A costs, and decrease in inventory valuation gains

  • Improvement in equity-method investment profit

Despite an overall year-on-year decline in revenue and profit, the Solutions segment demonstrated solid performance, achieving growth in both revenue and profit.

(JPY Billion)

1Q FY2025 Results 【YoY: Decrease in revenue and profit】

Revenue Operating Profit

Operating Profit

+ Equity-method investment profit*1

Profit before tax Profit*2

101.2

4.3

5.5

6.3

4.4

(-3.8)

(-0.9)

(-0.3)

(-0.1)

(-0.2)

1H FY2025 Forecasts 【YoY: Decrease in revenue and profit】

  • No change from the figures announced on May 13

*1: Equity-method investment profit = Share of profit of investments accounted for using equity method

*2: Profit = Profit Attributable to Owners of Parent 3

Revenue Operating Profit

Operating Profit

+ Equity-method investment profit*1

Profit before tax Profit*2

200.0

8.5

9.9

10.5

7.5

(-6.9)

(-2.0)

(-2.3)

(-1.9)

(-1.4)



Ⅰ. 1Q - FY2025 Results

4



1Q-FY2025 Results

Consolidated Financial Summary

(JPY billion)

FY2024 1Q

Actual

FY2025 1Q

Actual

Difference Difference

(%)

Revenue 105.1

Operating Profit 5.2

(Operating Profit to Revenue) 4.9%

Equity-method investment*1 0.7

Operating Profit + Equity-method investment profit 5.9

Profit Before Tax 6.4

Profit*2 4.6

ROE 4.8%

ROA 4.7%

ROIC*3 3.9%

Domestic Naphtha Price (JPY/kL) 79,000

FX Rate (1 USD) 156 JPY

FX Rate (1 EUR) 168 JPY

101.2 - 3.8 -3.7%

4.3 -0.9 -17.2%

4.2% -0.7p -

1.2 +0.6 +84.4%

5.5 -0.3 -5.6%

6.3 -0.1 -2.1%

4.4 -0.2 -4.2%

4.7% ▲0.1p -

4.7% 0.0p -

3.7% ▲0.2p -

66,300

145 JPY

164 JPY

-12,700 -16.1%

-11 JPY -7.2%

-4 JPY -2.4%

*1: Equity-method investment profit= Share of profit of investments accounted for using equity method

*2: Profit = Profit Attributable to Owners of Parent

*3: ROIC = (After-Tax Operating Profit + Share of profit of investments accounted for using equity method) / (Interest-Bearing Debt + Shareholders' Equity)

5