TSE Prime Market, Securities code:6997
Contents
- Q2 FY2025 Consolidated Earnings Summary
- FY2025 Full-Year Consolidated Earnings Forecast
- Appendix
Q2 FY2025 Trend in Net Sales and Operating Margin
Net Sales
Unit: Million yen
Trends in Net Sales and Operating Margin
Operating Margin (%)
50,000
45,000
40,000
9th Medium-term Management Plan
42,858 41,982
41,137
37,825 38,439 38,602
35,989
10th Medium-term Management Plan
39,203
35,680 34,718
15%
13%
11%
35,000
30,000
25,000
28,405
23,781
27,670
30,931
33,383 33,118
5.1%
7.2%
7.2%
6.4%
6.2%
9.7%
9.4%
5.9%
6.9%
5.8%
29,296
6.4%
30,618 30,911
31,858
30,886
33,360 9%
7%
5%
20,000
15,000
10,000
-1.3%
1.8%
4.3%
5.1%
5.4%
1.8%
4.3%
3.1%
4.6%
0.5%
3%
2.4%
1%
-1%
5,000 -3%
0
FY2020
Q1 Q2 Q3 Q4
FY2021
Q1 Q2 Q3 Q4
FY2022
Q1 Q2 Q3 Q4
FY2023
Q1 Q2 Q3 Q4
FY2024
Q1 Q2 Q3 Q4
FY2025
Q1 Q2
-5%
I. Q2 FY2025 Consolidated Earnings Summary1H FY2025 Consolidated Results (YoY)
Despite delays in the recovery of the automotive electronics and industrial equipment markets, the ICT market was firm thanks to increased demand for AI servers, among other factors
Unit: Million yen, %
FY2024 | FY2025 | YoY | ||
1H Results | 1H Results | Change | % Change | |
Net Sales | 59,914 | 64,246 | +4,331 | +7.2% |
Operating income | 1,850 | 956 | -893 | -48.3% |
Ratio to net sales | 3.1% | 1.5% | -1.6pt | - |
Profit attributable to owners of parent | 78 | 269 | 191 | - |
Ratio to net sales | 0.1% | 0.4% | +0.3pt | - |
Capital investment | 5,218 | 3,812 | -1,405 | -26.9% |
Depreciation and amortization | 3,285 | 3,297 | +12 | +0.4% |
R&D expenses | 2,056 | 2,002 | -53 | -2.6% |
Avg. exchange rate: USD (yen) | 152.63 | 146.04 | 4.3% yen appreciation | |
Main Points of 1H FY2025 Consolidated Results
Main Points of 1H FY2025 Financial Results | |
Net Sales |
|
64,246 million yen YoY, up +7.2% | |
Operating income | |
956 million yen YoY -48.3% | |
Profit attributable to owners of parent | |
269 million yen |
1H FY2025 Net Sales by Market
FY2024
1H
Percentage of Net Sales by Market Net Sales by Market
Unit: Billion yen
Industrial Equipment
19%
New Energy
4%
6%
35%
7%
4%
19%
29%
ICT+9pt = Automotive Electronics -8pt, Other -1pt
Other 7%
ICT 26%
Home
appliances
7%
Automotive electronics 37%
64.2 | ||||
59.9 | 19.3 | |||
Automoti ve electroni cs 22.2 | ||||
12.1 | ||||
Industrial Equipment 11.5 | ||||
2.6 | ||||
4.5 | ||||
New Energy 2.6 | 21.6 | |||
Home appliances 4.4 | ||||
ICT 15.0 | ||||
Other 4.2 | 4.1 | |||
70
60
50
40
30
FY2025 1H
20
10
0
FY2024
FY2025
1H FY2025 Net Sales by Region
FY2024
1H
FY2025 1H
Percentage of Net Sales by Region Net Sales by Region
Unit: Billion yen
18%
10%
11%
20%
41%
Greater China +3pt, Other +2pt = Americas -2pt, Europe -1pt, Japan -2pt
Other 16%
Americas
12%
Europe 12%
Japan 22%
Greater China 38%
64.2 | ||||
59.9 | 26.4 | |||
Greater China 22.5 | ||||
Japan 13.1 | 13.0 | |||
Europe 7.3 | 7.0 | |||
Americas 7.2 | 6.3 | |||
11.5 | ||||
Other 9.9 | ||||
70
60
50
40
30
20
10
0
FY2024
FY2025
1H FY2025 Operating Income (YoY)
Unit: Billion yen
+ Growth in sales for AI servers
+ Cost reductions from production efficiency improvements
ー Selling price fluctuations (including product mix)
ー Soaring material costs
ー Increase in manufacturing fixed costs due to increased production
1H FY2025 Share Class
Trends in press releases concerning class of shares
Release date
Release details
March 10, 2025
fallen, 20% below the FY2024 Medium-term Management Plan operating income target of
11.0 billion yen"
September 17, 2025
October 28, 2025
No. of shares Payment Revised Common shares exercised amount Premium acquisition issued
price*1
September 17, 2025 363 shares 363 million yen 1.415 513.6 million yen 1,025.4 500,921 shares
October 28, 2025 362 shares 362 million yen 1.415 512.2 million yen 1,025.4 499,541 shares
Total 725 shares 1,000,462 shares
*1. 90% of VWAP average price for the 20-day period prior to June 30, 2025
The removal of conversion restriction from FY2025 onwards was accelerated by one year
Applies to "Cases of confident projections of results that will fall, or results have already
JIS exercised put options attached to Class B shares to receive common shares as consideration.
We received the following verbal explanation regarding the JIS (via our press release) policy for the foreseeable future *as of March 2025
(1)
Policy is to not allow the transfer of this class of shares to a third party.
(2)
Class A Shares
There are no plans to exercise Put Options for the foreseeable future (Put Options exercisable from April 2026)
(3)
Class B Shares
Assumes the gradual exercising of Put Options and the acquisition of our Company's common shares followed by selling on the market based on timing deemed appropriate by the JIS Fund for the objective of achieving capital gains by improving the Company's corporate value and maximizing share value
