Nippn CorporationTSE: 2001

Consolidated Financial Results for the First Half of of FY2026 423KB

· Issued by Nippn Corporation

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Consolidated Financial Results for the First Half of FY2026 [J-GAAP]

Listed company name: NIPPN CORPORATION

Listing: The Prime Market of the Tokyo Stock Exchange

Code number: 2001

URL https://www.nippn.co.jp/en/index.html

Representative: Toshiya Maezuru, President and CEO

Contact: Hideaki Kataoka, General Manager of Corporate Communications Div.

TEL +81-3-3511-5307

Scheduled date for submission of the semiannual securities report November 10, 2025 Start of cash dividend payments December 3, 2025

Supplementary materials prepared: Yes

Results information meeting held: Yes (for institutional investors and analysts)

(November 7, 2025)

*Amounts less than one million yen have been rounded down.

  1. Consolidated financial results for the first half of FY2026 (From April 1, 2025 to September 30, 2025)

    1. Consolidated operating results (cumulative)

      (Millions of yen, percentage figures show the rate of change from the same period of the previous year.)

      Net Sales

      Operating Income

      Ordinary Income

      Profit Attributable to Owners of Parent

      First half of FY2026

      207,903

      1.5%

      10,855

      3.1%

      12,130

      0.3%

      9,269

      (34.0)%

      First half of FY2025

      204,909

      3.0%

      10,524

      (4.6)%

      12,092

      (3.6)%

      14,039

      65.4%

      (Note) Comprehensive income: First half of FY2026 ¥12,671 million [(31.4%)] First half of FY2025 ¥18,467 million [5.4%]

      Profit per Share (Yen)

      Fully Diluted Profit per Share (Yen)

      First half of FY2026

      112.20

      107.66

      First half of FY2025

      179.96

      156.96

    2. Consolidated financial position (Millions of yen)

      Total Assets

      Net Assets

      Equity Ratio

      First half of FY2026

      421,508

      272,506

      62.9%

      FY2025

      399,226

      246,484

      60.7%

      (Reference) Equity capital: First half of FY2026 ¥265,337 million FY2025 ¥242,140 million

  2. Dividends

    Dividends per Share (Yen)

    1Q-end

    2Q-end

    3Q-end

    Year-end

    Full Year

    FY2025

    -

    33.00

    -

    33.00

    66.00

    FY2026

    -

    33.00

    FY2026 (Forecast)

    -

    33.00

    66.00

    (Note) Adjustment for the most recent forecast of the dividends in the current term: None

  3. Forecast of consolidated financial results for FY 2026 (From April 1, 2025 to March 31, 2026)

(Millions of yen, percentage figures show the rate of changes from the same period of the previous year.)

Net Sales

Operating Income

Ordinary Income

Profit Attributable to Owners of Parent

Profit per Share (Yen)

Full Year

424,000

3.2%

21,500

0.1%

24,500

0.4%

20,200

(18.4)%

258.80

(Note) Adjustment for the most recent forecast of the consolidated financial results in the current term: None

  • Notes

    1. Significant changes in the scope of consolidation during the current quarter: Yes New 1 company (company name) HATANAKA FOODS Co., Ltd.

    2. Adoption of special accounting methods for preparation of quarterly consolidated financial statements: None

    3. Changes in accounting policies, accounting estimates, and retrospective restatements

      1. Changes in accounting policies due to revisions of accounting standards : None

      2. Changes other than 1) : None

      3. Changes in accounting estimates : None

      4. Retrospective restatements : None

    4. Number of shares issued and outstanding (common stock)

      1) Number of shares outstanding at the end of

      each period (including treasury shares):

      First half of

      FY2026

      84,727,163

      shares

      FY2025

      78,824,009

      shares

      2) Number of treasury shares at the end of each

      period:

      First half of

      FY2026

      510,069

      shares

      FY2025

      771,273

      shares

      3) Average number of shares (quarterly

      consolidated cumulative period):

      First half of

      FY2026

      82,617,156

      shares

      First half of

      FY2025

      78,010,600

      shares

      (Note) The number of treasury shares at the end of the period includes our shares (219,500 shares at the end of the first half of FY2026, 225,900 shares at the end of FY2025) held by Custody Bank of Japan, Ltd. (Trust E Account). The number of treasury shares deducted in calculating the average number of shares during the period includes the Company's shares of 222,700 shares at the end of the first half of FY2026 and 235,300 shares at the end of the first half of FY2025) held by Custody Bank of Japan, Ltd. (Trust E Account).

  • These consolidated financial results for the first half are outside the scope of review by certified public accountants or an audit corporation.

  • Explanation regarding the appropriate use of projected financial results and other special instructions

Descriptions regarding the future, including the financial outlook contained in this material, are based on certain information

currently available to us and particular assumptions, which are, at our discretion, deemed reasonable, and actual financial results may significantly vary due to various factors. Please refer to "1. Qualitative Information on Quarterly Consolidated Financial Results (3)

Information on forecast of the consolidated financial results" on page 5 for information on preconditions underlying the above outlook and other related information.

Contents

  1. Qualitative Information on Quarterly Consolidated Financial Results ....................................................................... 2
    1. Overview of business results ...................................................................................................................................... 2
    2. Overview of financial position .................................................................................................................................... 4
    3. Information on forecast of the consolidated financial results................................................................................... 5
  2. Quarterly Consolidated Financial Statements and Primary Notes .............................................................................. 6
    1. Quarterly consolidated balance sheets ...................................................................................................................... 6
    2. Quarterly consolidated statements of income and comprehensive income ............................................................ 8 (Quarterly consolidated statements of income) ..................................................................................................... 8 (Quarterly consolidated statements of comprehensive income) ........................................................................... 9
    3. Quarterly consolidated statements of cash flows 10
    4. Notes on quarterly consolidated financial statements 12
(Notes on going concern assumption) 12 (Notes to significant changes in the amount of shareholders' equity) 12 (Notes on segment information, etc.) 13 (Important subsequent events) 14
  1. Qualitative Information on Quarterly Consolidated Financial Results
    1. Overview of business results

      (Millions of yen)

      First six months of Fiscal 2025

      First six months of Fiscal 2026

      Difference

      Change

      Net sales

      204,909

      207,903

      2,994

      101.5%

      Operating income

      10,524

      10,855

      330

      103.1%

      Ordinary income

      12,092

      12,130

      37

      100.3%

      Profit attributable to owners of parent

      14,039

      9,269

      (4,769)

      66.0%

      During the first six months of the fiscal year ending March 31, 2026, the Japanese economy has continued to gradually recover against the background of factors such as improvements in the income environment. On the other hand, it is expected that uncertain circumstances will continue in the future, due to the persistent inflation, the labor shortages, and the unstable international situation, such as the trends in the international trade policy of the United States.

      In the food industry, we continued to pay close attention to the impact on our business environment of factors, such as high raw material prices and logistics costs, and consumer inclination toward spending less due to the inflation.

      In these circumstances, we are striving to continuously improve our corporate value based on the management philosophy of "Contributing to the realization of a sustainable society by pursuing the wellbeing (happiness, health, and smiles) of people."

      During the first six months of fiscal 2026, as an effort to strengthen our earning capacity, we thoroughly implemented "consumer-based marketing" in all business areas including not only the home use food product category but also the professional use food product category, and we worked to expand our revenue by further raising our brand awareness.

      In addition, as an effort to expand our growth areas, we included HATANAKA FOODS Co., Ltd. as a consolidated subsidiary in April 2025, and commenced construction of a new plant for frozen foods, in order to enhance our supply system in the light of growth of the demand for frozen foods.

      Further, the plant constructed by Utah Flour Milling, LLC ("Utah Flour Milling"), in which we have invested, has commenced full-scaled operations. We will work to expand the sales channels in the U.S. market and supply more competitive products, by combining Utah Flour Milling's U.S. flour milling know-how and our manufacturing and operating management expertise.

      For the consolidated financial results in the first six months of fiscal 2026, net sales increased by 1.5% year-on-year to ¥207,903 million due to factors such as the expansion of inbound tourism consumption, sales promotion based on the marketing strategy, as well as price revisions implemented due to various rising costs. In terms of profit, despite an increase in various costs, including raw material costs, personnel costs and logistics costs in each business, due to steady sales, operating income increased by 3.1% year-on-year to

      ¥10,855 million and ordinary income increased by 0.3% year-on-year to ¥12,130 million. On the other hand, due to extraordinary gains from the sale of idle land in the previous year, profit attributable to owners of parent decreased by 34.0% year-on-year to ¥9,269 million.

      The performance of individual business segments was as follows.

      1. Flour Milling

        (Millions of yen)

        First six months of Fiscal 2025

        First six months of Fiscal 2026

        Difference

        Change

        Net sales

        60,483

        60,303

        (179)

        99.7%

        Operating income

        4,374

        4,677

        303

        106.9%

        In the Flour Milling business, although sales remained steady, due to the impact of the price revision for wheat flour following the reduction of the government selling price of foreign wheat in October last year, net sales decreased by 0.3% year-on-year to ¥60,303 million, and operating income increased by 6.9% year-on-year to ¥4,677 million.

        Due to the revision of the government selling price of foreign wheat in April this year and rising costs such as logistics and personnel costs, we have revised the price of wheat flour for professional use in July this year.

      2. Food

        (Millions of yen)

        First six months of Fiscal 2025

        First six months of Fiscal 2026

        Difference

        Change

        Net sales

        119,620

        122,203

        2,582

        102.2%

        Operating income

        4,900

        4,875

        (24)

        99.5%

        In the professional use food product category, net sales increased year-on-year, due to factors, such as the expansion of inbound tourism consumption and the steady sales of the Overseas business.

        In the home use food product category, net sales decreased year-on-year, due to consumer's stronger inclination toward spending less, despite sales promotion based on our marketing initiatives increased the sales volume of "Chewy and Delicious Spaghetti" series and helped maintaining steady sales volume of frozen food products such as "One Plate Meal" series and "Trendy Meal" series, which are ready to be served in a tray and can be used as a complete meal by itself.

        In the Nakashoku (Ready-made meal) business, net sales increased year-on-year due to steady sales and implementation of price revisions following the rising costs such as raw material costs.

        As a result, net sales of the Food Business increased by 2.2% year-on-year to ¥122,203 million, and operating income decreased by 0.5% year-on-year to ¥4,875 million.

      3. Other

        (Millions of yen)

        First six months of Fiscal 2025

        First six months of Fiscal 2026

        Difference

        Change

        Net sales

        24,804

        25,396

        591

        102.4%

        Operating income

        1,295

        1,294

        (1)

        99.9%

        In the Pet Food business, net sales increased year-on-year, due to sales volume growth, etc.

        In the Food Service business, net sales increased year-on-year, due to strong sales and price revisions implemented in the current fiscal year.

        As a result, net sales of the Other businesses increased by 2.4% year-on-year to ¥25,396 million, and operating income decreased by 0.1% year-on-year to ¥1,294 million.

    2. Overview of financial position
      1. Assets, liabilities and net assets

        (Millions of yen)

        As of March 31, 2025

        As of September 30, 2025

        Difference

        Current assets

        159,014

        163,761

        4,747

        Non-current assets

        240,210

        257,746

        17,535

        Deferred assets

        1

        -

        (1)

        Total assets

        399,226

        421,508

        22,281

        Current liabilities

        104,407

        77,779

        (26,628)

        Non-current liabilities

        48,334

        71,222

        22,887

        Total liabilities

        152,742

        149,001

        (3,740)

        Total net assets

        246,484

        272,506

        26,022

        Total liabilities and

        net assets

        399,226

        421,508

        22,281

        Total assets at the end of the first half of fiscal 2026 increased by ¥22,281 million from the previous fiscal year-end (March 31, 2025) to ¥421,508 million. This was mainly because property, plant and equipment; investment securities; merchandise and finished goods; intangible assets; cash and deposits, increased by

        ¥8,188 million, ¥6,298 million, ¥3,158 million, ¥1,515 million, and ¥1,218 million, respectively.

        Total liabilities decreased by ¥3,740 million from the previous fiscal year-end to ¥149,001 million. This was mainly because long-term loans payable, other non-current liabilities, other current liabilities, and short-term loans payable increased by ¥19,992 million, ¥2,358 million, ¥1,268 million, and ¥884 million, respectively, and convertible bond-type bonds with subscription rights to shares, and notes and accounts payable - trade decreased by ¥25,002 million, and ¥3,851 million, respectively.

        Total net assets increased by ¥26,022 million from the previous fiscal year-end to ¥272,506 million. This was mainly because retained earnings, capital surplus, capital stock, unrealized holding gain (losses) on securities, and non-controlling interests increased by ¥6,681 million, ¥6,485 million, ¥6,430 million, ¥4,627 million, and ¥2,842 million, respectively.

      2. Cash flows

        (Millions of yen)

        First six months of FY2025

        First six months of FY2026

        Difference

        Cash flows from operating activities

        6,585

        9,000

        2,415

        Cash flows from investing activities

        (3,307)

        (13,496)

        (10,188)

        Cash flows from financing activities

        (5,046)

        5,378

        10,424

        Effect of exchange rate changes on cash

        and cash equivalents

        356

        (463)

        (820)

        Net increase (decrease) in cash and cash

        equivalents

        (1,411)

        418

        1,830

        Cash and cash equivalents at end of

        period

        39,316

        41,890

        2,574

        The balance of cash and cash equivalents at the end of the first half of fiscal 2026 stood at ¥41,890 million, an increase of ¥418 million compared with the previous fiscal year-end. The conditions of cash flows were as follows.

        (Cash flows from operating activities)

        Net cash provided by operating activities amounted to ¥9,000 million (compared to ¥6,585 million in the same period of the previous year). This mainly reflected ¥13,684 million for profit before income taxes,

        ¥5,257 million for depreciation, ¥4,156 million for income taxes paid, ¥3,872 million for increase in inventories, and ¥3,174 million for decrease in notes and accounts payable - trade.

        (Cash flows from investing activities)

        Net cash used in investing activities amounted to ¥13,496 million (compared to ¥3,307 million in the same period of the previous year). This mainly reflected ¥1,895 million for proceeds from sale and redemption of investment securities, ¥1,743 million for proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation, ¥13,007 million for purchase of fixed assets, and ¥2,000 million for purchase of securities.

        (Cash flows from financing activities)

        Net cash provided by financing activities amounted to ¥5,378 million (compared to net cash used in financing activities of ¥5,046 million in the same period of the previous year). This mainly reflected ¥11,600 million for redemption of convertible bond-type bonds with subscription rights to shares, ¥2,588 million for cash dividends paid, and ¥21,300 million for proceeds from long-term loans payable.

    3. Information on forecast of the consolidated financial results

      For the full year, the forecast of the consolidated financial results announced on May 13, 2025 has been unchanged.

      With regard to dividends, we plan to pay total cash dividends of ¥66 per share for the full year ending March 31, 2026, unchanged from the forecast.

  2. Quarterly Consolidated Financial Statements and Primary Notes
    1. Quarterly consolidated balance sheets

      (Millions of yen)

      FY2025

      (As of March 31, 2025)

      First six months of FY2026 (As of September 30, 2025)

      Assets

      Current assets

      Cash and deposits

      44,945

      46,163

      Notes and accounts receivable - trade and contract

      assets

      58,128

      56,971

      Merchandise and finished goods

      26,626

      29,785

      Work in process

      109

      639

      Raw materials and supplies

      22,687

      22,994

      Other current assets

      6,542

      7,230

      Allowance for doubtful accounts

      (25)

      (23)

      Total current assets

      159,014

      163,761

      Non-current assets

      Property, plant and equipment

      Buildings and structures, net

      48,537

      47,776

      Machinery, equipment, and vehicles, net

      23,099

      22,363

      Land

      45,862

      46,274

      Construction in progress

      13,022

      22,421

      Other, net

      3,890

      3,764

      Total property, plant, and equipment

      134,412

      142,600

      Intangible assets

      Goodwill

      809

      2,204

      Other

      1,213

      1,334

      Total intangible assets

      2,023

      3,538

      Investments and other assets

      Investment securities

      85,530

      91,828

      Other

      18,517

      20,037

      Allowance for doubtful accounts

      (271)

      (257)

      Total investments and other assets

      103,775

      111,607

      Total non-current assets

      240,210

      257,746

      Deferred assets

      1

      -

      Total assets

      399,226

      421,508

      (Millions of yen)

      FY2025

      (As of March 31, 2025)

      First six months of FY2026 (As of September 30, 2025)

      Liabilities

      Current liabilities

      Notes and accounts payable - trade

      34,279

      30,428

      Short-term loans payable

      17,341

      18,226

      Current portion of convertible bond-type bonds

      with subscription rights to shares

      25,002

      -

      Income taxes payable

      3,998

      4,051

      Provision for bonuses

      961

      979

      Other

      22,824

      24,093

      Total current liabilities

      104,407

      77,779

      Non-current liabilities

      Long-term loans payable

      14,685

      34,678

      Retirement benefit liabilities

      3,641

      4,194

      Accrued retirement benefits for directors

      361

      329

      Provision for share awards for directors (and other

      officers)

      102

      118

      Other

      29,543

      31,901

      Total non-current liabilities

      48,334

      71,222

      Total liabilities

      152,742

      149,001

      Net assets

      Shareholders' equity

      Capital stock

      12,240

      18,670

      Capital surplus

      9,758

      16,244

      Retained earnings

      170,683

      177,364

      Treasury shares

      (1,183)

      (751)

      Total shareholders' equity

      191,499

      211,528

      Accumulated other comprehensive income

      Unrealized holding gain (loss) on securities

      41,317

      45,944

      Deferred gain (loss) on hedges

      (23)

      15

      Foreign currency translation adjustments

      5,148

      3,845

      Retirement benefit liability adjustments

      4,199

      4,003

      Total accumulated other comprehensive income

      50,641

      53,809

      Subscription rights to shares

      115

      98

      Non-controlling interests

      4,227

      7,070

      Total net assets

      246,484

      272,506

      Total liabilities and net assets

      399,226

      421,508

    2. Quarterly consolidated statements of income and comprehensive income (Quarterly consolidated statements of income)

      (Millions of yen)

      First six months of FY2025 (From April 1, 2024 to

      September 30, 2024)

      First six months of FY2026 (From April 1, 2025 to

      September 30, 2025)

      Net sales

      204,909

      207,903

      Cost of sales

      155,644

      155,695

      Gross profit

      49,264

      52,208

      Selling, general and administrative expenses

      38,740

      41,353

      Operating income

      10,524

      10,855

      Non-operating income

      Interest income

      63

      307

      Dividend income

      1,132

      1,318

      Other

      632

      277

      Total non-operating income

      1,828

      1,903

      Non-operating expenses

      Interest expenses

      120

      237

      Share of loss of entities accounted for using equity

      method

      19

      186

      Other

      120

      204

      Total non-operating expenses

      260

      628

      Ordinary income

      12,092

      12,130

      Extraordinary income

      Gain on sale of fixed assets

      8,465

      1

      Gain on sale of investment securities

      89

      1,753

      Total extraordinary income

      8,554

      1,754

      Extraordinary expenses

      Loss on sale and disposal of fixed assets

      44

      35

      Loss resulting from disaster

      -

      113

      Loss of valuation of investment securities

      72

      -

      Other

      13

      50

      Total extraordinary expenses

      131

      200

      Profit before income taxes

      20,515

      13,684

      Income taxes - current

      5,692

      4,064

      Income taxes - deferred

      566

      131

      Total income taxes

      6,259

      4,195

      Profit

      14,256

      9,488

      Profit attributable to non-controlling interests

      217

      218

      Profit attributable to owners of parent

      14,039

      9,269

      (Quarterly consolidated statements of comprehensive income)

      (Millions of yen)

      First six months of FY2025 (From April 1, 2024 to

      September 30, 2024)

      First six months of FY2026 (From April 1, 2025 to

      September 30, 2025)

      Profit

      14,256

      9,488

      Other comprehensive income (loss)

      Unrealized holding gain (loss) on securities

      2,706

      4,641

      Deferred gain (loss) on hedges

      (85)

      40

      Foreign currency translation adjustments

      1,127

      (1,007)

      Retirement benefit liability adjustments

      (101)

      (195)

      Share of other comprehensive income of entities

      accounted for using equity method

      564

      (295)

      Total other comprehensive income (loss)

      4,211

      3,182

      Comprehensive income

      18,467

      12,671

      (Comprehensive income attributable to)

      Comprehensive income attributable to owners of

      parent

      18,244

      12,436

      Comprehensive income attributable to non-controlling

      interests

      223

      234

    3. Quarterly consolidated statements of cash flows

      (Millions of yen)

      First six months of FY2025 (From April 1, 2024 to

      September 30, 2024)

      First six months of FY2026 (From April 1, 2025 to

      September 30, 2025)

      Cash flows from operating activities

      Profit before income taxes

      20,515

      13,684

      Depreciation

      5,250

      5,257

      Increase (decrease) in allowance for doubtful accounts

      (13)

      (19)

      Interest and dividend income

      (1,195)

      (1,625)

      Interest expenses

      120

      237

      Loss (gain) on sale of investment securities

      (99)

      (1,764)

      Loss (gain) on valuation of investment securities

      72

      -

      Equity in (earnings) losses of unconsolidated

      subsidiaries and affiliates

      19

      186

      Foreign exchange losses (gains)

      (187)

      78

      Loss (gain) on sale of fixed assets

      (8,455)

      7

      Loss on disposal of fixed assets

      43

      32

      Loss resulting from disaster

      -

      113

      Decrease (increase) in notes and accounts receivable -

      trade

      2,495

      938

      Decrease (increase) in inventories

      (6,223)

      (3,872)

      Increase (decrease) in notes and accounts payable -

      trade

      1,839

      (3,174)

      Other

      (1,442)

      1,588

      Subtotal

      12,739

      11,666

      Interest and dividend income received

      1,224

      1,647

      Interest expenses paid

      (113)

      (157)

      Income taxes paid

      (7,265)

      (4,156)

      Cash flows from operating activities

      6,585

      9,000

      Cash flows from investing activities

      Decrease (increase) in time deposits

      (8)

      (959)

      Purchase of securities

      (4,030)

      (2,000)

      Proceeds from sale and redemption of securities

      4,029

      -

      Purchase of investment securities

      (755)

      (162)

      Proceeds from sale and redemption of investment

      securities

      153

      1,895

      Purchase of fixed assets

      (9,302)

      (13,007)

      Proceeds from sale of fixed assets

      8,254

      12

      Payments of loans receivable

      (1,579)

      (968)

      Collection of loans receivable

      9

      8

      Purchase of shares of subsidiaries resulting in change

      in scope of consolidation

      -

      1,743

      Other

      (78)

      (58)

      Cash flows from investing activities

      (3,307)

      (13,496)

      (Millions of yen)

      First six months of FY2025 (From April 1, 2024 to

      September 30, 2024)

      First six months of FY2026 (From April 1, 2025 to

      September 30, 2025)

      Cash flows from financing activities

      Net increase (decrease) in short-term loans payable

      (791)

      (584)

      Proceeds from long-term loans payable

      230

      21,300

      Repayment of long-term loans payable

      (1,189)

      (839)

      Redemption of bonds

      (128)

      -

      Redemption of convertible bond-type bonds with

      subscription rights to shares

      -

      (11,600)

      Purchase of treasury shares

      (0)

      (0)

      Proceeds from sale of treasury shares

      26

      11

      Repayments of lease obligations

      (176)

      (187)

      Cash dividends paid

      (2,977)

      (2,588)

      Dividends paid to non-controlling interests

      (39)

      (28)

      Purchase of shares of subsidiaries not resulting in

      change in scope of consolidation

      -

      (104)

      Cash flows from financing activities

      (5,046)

      5,378

      Effect of exchange rate changes on cash and cash

      equivalents

      356

      (463)

      Net increase (decrease) in cash and cash equivalents

      (1,411)

      418

      Cash and cash equivalents at beginning of period

      40,728

      41,471

      Cash and cash equivalents at end of period

      39,316

      41,890

    4. Notes on quarterly consolidated financial statements

(Notes on going concern assumption)

Not applicable.

(Notes on significant changes in the amount of shareholders' equity)

Not applicable.

(Segment information, etc.)

[Segment information]

  1. First Half of FY2025 (From April 1, 2024 to September 30, 2024)
    1. Information on net sales and income (loss) by reportable segment and composition of revenue

      (Millions of yen)

      Reportable segments

      Other Note: 1

      Total

      Adjustments Note: 2

      Amount

      recorded in quarterly consolidated statements of income

      Note: 3

      Flour Milling

      Food

      Total

      Net sales

      Revenue from contracts

      with customers

      60,483

      119,597

      180,081

      24,325

      204,406

      -

      204,406

      Other revenue

      -

      23

      23

      479

      502

      -

      502

      Net sales to external customers

      60,483

      119,620

      180,104

      24,804

      204,909

      -

      204,909

      Internal sales or transfers

      between segments

      1,383

      599

      1,982

      1,773

      3,755

      (3,755)

      -

      Total

      61,867

      120,219

      182,087

      26,578

      208,665

      (3,755)

      204,909

      Segment income

      4,374

      4,900

      9,274

      1,295

      10,570

      (45)

      10,524

      Notes: 1. The "Other" column indicates businesses not included in the reportable segments, including Pet Food, Health Food, Engineering, Food Service, and Real Estate Leasing business.

    2. Segment income adjustment of ¥(45) million refers to elimination of inter-segment transactions.

    3. Segment income is adjusted to reconcile total segment income to operating income in the quarterly consolidated statements of income.

      2. Information on Impairment losses on non-current assets, goodwill, etc., by reportable segment

      Not applicable.

  2. First Half of FY2026 (From April 1, 2025 to September 30, 2025)
    1. Information on net sales and income (loss) by reportable segment and composition of revenue

      (Millions of yen)

      Reportable segments

      Other Note: 1

      Total

      Adjustments Note: 2

      Amount

      recorded in quarterly consolidated statements of income

      Note: 3

      Flour Milling

      Food

      Total

      Net sales

      Revenue from contracts

      with customers

      60,303

      122,180

      182,484

      24,902

      207,386

      -

      207,386

      Other revenue

      -

      23

      23

      493

      517

      -

      517

      Net sales to external customers

      60,303

      122,203

      182,507

      25,396

      207,903

      -

      207,903

      Internal sales or transfers

      between segments

      1,426

      468

      1,894

      1,654

      3,548

      (3,548)

      -

      Total

      61,730

      122,671

      184,402

      27,050

      211,452

      (3,548)

      207,903

      Segment income

      4,677

      4,875

      9,553

      1,294

      10,847

      7

      10,855

      Notes: 1. The "Other" column indicates businesses not included in the reportable segments, including Pet Food, Health Food, Engineering, Food Service, and Real Estate Leasing business.

    2. Segment income adjustment of ¥7 million refers to elimination of inter-segment transactions.

    3. Segment income is adjusted to reconcile total segment income to operating income in the quarterly consolidated statements of income.

2. Information on Impairment losses on non-current assets, goodwill, etc., by reportable segment

Not applicable.

(Important subsequent events)

(Acquisition of own shares)

We resolved to acquire our own shares under the provisions of Article 459, paragraph (1) of the Companies Act, and our Articles of Incorporation, at a meeting of the board of directors held on October 14, 2025.

  1. Purpose of the Acquisition

    We resolved to acquire our own shares in order to improve shareholder returns and capital efficiency as well as mitigate the impact of the secondary offering of ordinary shares announced on October 14, 2025 in the press release tiled "Notice Regarding Secondary Offering of Shares" on demand for our shares.

  2. Details of the Acquisition

    1. Class of shares to be purchased Common stock of the Company

    2. Total number of shares authorized to be acquired 2,200,000 shares (maximum)

    3. Total purchase amount of shares to be acquired ¥4,000 million (maximum)

    4. Acquisition period From Tuesday, November 25, 2025 to Tuesday, March 31, 2026

    5. Method of Acquisition Market purchase on Tokyo Stock Exchange, Inc.

Company analysis