Summary of Consolidated Financial Results
for the Second Quarter Ended September 30, 2025(Unaudited)
November 7, 2025
English translation from the original Japanese-language document
(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
Company name: Nihon Seiko Co., Ltd.
URL: https://www.nihonseiko.co.jp
Stock exchange listing: Tokyo
Securities Code: 5729
Company Representative: Noritaka Ueda, President & CEO
Contact Information: Yoshitaro Oonishi, Director, General Manager, Corporate Planning & Administration Dept.
Tel +81-3-3235-0021
Consolidated Financial Results for the Second Quarter Ended September 30, 2025 and 2024
Operating Results (Rounded down to millions of Japanese Yen)
Net sales
Operating income
Ordinary income
Profit attributable to owners of parent
For the First quarter ended
Millions of Yen
%
Millions of Yen
%
Millions of Yen
%
Millions of Yen
%
September 30, 2025
20,839
91.9
4,802
419.7
4,755
438.9
3,301
445.9
September 30, 2024
10,859
37.7
924
344.5
882
276.7
604
274.5
Note: Comprehensive income:
As of September 30, 2025: 3,328 million yen 448.4% As of September 30, 2024: 607 million yen 262.0%
EPS
For the First quarter ended
Yen
September 30, 2025
1,348.61
September 30, 2024
247.37
Financial Position
Total assets
Total net assets
Shareholders'
equity ratio
As of
Millions of Yen
Millions of Yen
%
September 30, 2025
24,337
14,938
61.4
March 31, 2025
20,937
11,932
57.0
Note: Shareholders' equity As of September 30, 2025: 14,938 million yen As of March 31, 2025: 11,932 million yen
Cash Dividends
Cash Dividends per Share
First Quarter
Second Quarter
Third Quarter
Year-end
Annual
For the year ended
March 31, 2025
March 31, 2026
Yen
-
-
Yen
60.00
Yen
-
Yen
140.00
Yen
200.00
170.00
March 31, 2026(expected)
-
-
170.00
340.00
Note: Revision of outlook for dividends in the Second quarter : No
Consolidated Earnings Forecast for the Year Ending March 2026(April 1, 2025 ~ March 31, 2026):
(%: Change from the previous fiscal year for Year ending March 31,2025)
Net sales | Operating income | Ordinary income | Profit attributable to owners of parent | EPS | |
For the year ending March 31, 2026 | Millions of Yen % | Millions of Yen % | Millions of Yen % | Millions of Yen % | Yen |
Full year | 40,200 59.7 | 5,300 47.3 | 5,200 47.3 | 3,550 44.5 | 1,450.59 |
Note: Revision of outlook for fiscal 2025 consolidated earnings results in the first quarter : No
4. Others | |
(1) Changes in major subsidiaries during the fiscal year (changes in specified subsidiaries accompanying | |
changes in scope of consolidation) : No | |
(2) Application of special accounting for preparing quarterly consolidated financial statements : No | |
(3) Changes in accounting policies, accounting estimates and retrospective restatements in the consolidated financial | |
statements | |
1. Changes due to amendment of accounting standards : No | |
2. Changes due to other reasons : No | |
3. Changes in accounting estimates : No | |
4. Retrospective restatements : No | |
(4) Number of outstanding shares at the end of the period: | |
1. Number of outstanding shares at the end of the period: | |
As of September 30, 2025: 2,605,900 | As of March 31, 2025: 2,605,900 |
2. Number of treasury shares at the end of the period: | |
As of September 30, 2025: 154,985 | As of March 31, 2025: 158,617 |
3. Average number of outstanding shares during period: | |
For the 2nd Quarter ending March 31, 2026: 2,448,450 | For the 2nd Quarter ended March 31, 2025: 2,445,040 |
*Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public | |
accountants or an audit firm: No | |
Explanation on appropriate use of business forecasts, and other special notes The aforementioned forecasts are based on certain assumptions that Company has deemed relevant and |
appropriate as of the date of publication. |
Actual results may differ materially from the forecast due to many factors. |
(Thousands of yen) | ||
As of March 31, 2025 | As of September 30, 2025 | |
Assets | ||
Current assets | ||
Cash and deposits | 2,128,680 | 3,500,467 |
Notes and accounts receivable - trade | 5,109,073 | 5,490,049 |
Merchandise and finished goods | 3,823,709 | 5,115,565 |
Work in process | 404,737 | 474,890 |
Raw materials and supplies | 3,100,380 | 3,378,019 |
Other | 423,614 | 164,308 |
Allowance for doubtful accounts | (17,346) | (18,272) |
Total current assets | 14,972,851 | 18,105,028 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 2,483,130 | 2,470,271 |
Machinery, equipment and vehicles, net | 937,612 | 996,229 |
Land | 1,436,191 | 1,436,191 |
Other, net | 424,175 | 612,686 |
Total property, plant and equipment | 5,281,110 | 5,515,379 |
Intangible assets | 136,406 | 126,302 |
Investments and other assets | 547,184 | 590,514 |
Total non-current assets | 5,964,701 | 6,232,196 |
Total assets | 20,937,553 | 24,337,224 |
(Thousands of yen) | ||
As of March 31, 2025 | As of September 30, 2025 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 2,388,240 | 2,686,346 |
Electronically recorded obligations - operating | 333,459 | 332,152 |
Short-term borrowings | 2,965,100 | 2,266,800 |
Income taxes payable | 1,121,760 | 1,532,502 |
Provision for bonuses | 252,515 | 243,638 |
Other | 481,238 | 995,676 |
Total current liabilities | 7,542,314 | 8,057,116 |
Non-current liabilities | ||
Long-term borrowings | 726,400 | 627,400 |
Retirement benefit liability | 365,295 | 354,501 |
Asset retirement obligations | 38,391 | 38,641 |
Other | 332,310 | 321,109 |
Total non-current liabilities | 1,462,397 | 1,341,652 |
Total liabilities | 9,004,711 | 9,398,769 |
Net assets | ||
Shareholders' equity | ||
Share capital | 1,018,126 | 1,018,126 |
Capital surplus | 580,107 | 597,130 |
Retained earnings | 10,412,225 | 13,371,603 |
Treasury shares | (149,730) | (147,336) |
Total shareholders' equity | 11,860,730 | 14,839,523 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 54,382 | 85,831 |
Foreign currency translation adjustment | 17,728 | 13,101 |
Total accumulated other comprehensive income | 72,111 | 98,932 |
Total net assets | 11,932,841 | 14,938,455 |
Total liabilities and net assets | 20,937,553 | 24,337,224 |
Consolidated statements of income
(Thousands of yen) | ||
Six months ended September 30, 2024 | Six months ended September 30, 2025 | |
Net sales | 10,859,405 | 20,839,425 |
Cost of sales | 9,325,352 | 15,307,339 |
Gross profit | 1,534,052 | 5,532,085 |
Selling, general and administrative expenses | 609,906 | 729,377 |
Operating profit | 924,146 | 4,802,707 |
Non-operating income | ||
Dividend income | 3,350 | 4,878 |
Subsidy income | 4,287 | 5,913 |
Insurance claim income | 8,039 | 7,201 |
Other | 2,473 | 9,015 |
Total non-operating income | 18,150 | 27,009 |
Non-operating expenses | ||
Interest expenses | 15,735 | 42,571 |
Foreign exchange losses | 39,579 | 24,707 |
Care and maintenance costs of suspended mine | 4,122 | 6,011 |
Other | 485 | 925 |
Total non-operating expenses | 59,924 | 74,217 |
Ordinary profit | 882,373 | 4,755,500 |
Extraordinary income | ||
Gain on sale of non-current assets | 835 | - |
Total extraordinary income | 835 | - |
Extraordinary losses | ||
Loss on retirement of non-current assets | 231 | 1,841 |
Total extraordinary losses | 231 | 1,841 |
Profit before income taxes | 882,977 | 4,753,658 |
Income taxes - current | 290,877 | 1,461,279 |
Income taxes - deferred | (12,731) | (9,617) |
Total income taxes | 278,145 | 1,451,661 |
Profit | 604,831 | 3,301,996 |
Profit attributable to owners of parent | 604,831 | 3,301,996 |
Consolidated statements of comprehensive income
(Thousands of yen) | ||
Six months ended September 30, 2024 | Six months ended September 30, 2025 | |
Profit | 604,831 | 3,301,996 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | (2,296) | 31,448 |
Foreign currency translation adjustment | 4,509 | (4,627) |
Total other comprehensive income | 2,213 | 26,821 |
Comprehensive income | 607,045 | 3,328,818 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 607,045 | 3,328,818 |
Segment Information
Six months ended September 30, 2024
(Thousands of yen)
Reportable segments
Others
Total
Reconciling items
Per quarterly consolidated financial statements
Antimony products
Atomized metal powders
Reportable segments
Sales
Revenues from external customers
5,819,503
5,025,427
10,844,931
14,473
10,859,405
-
10,859,405
Transactions with other segments
-
25,399
25,399
834
26,234
(26,234)
-
Net sales
5,819,503
5,050,826
10,870,330
15,308
10,885,639
(26,234)
10,859,405
Operating profit
543,701
362,665
906,366
3,542
909,908
14,238
924,146
※The above-mentioned "Others" category is a real estate lease business, etc., not included in the reportable segments.
Six months ended September 30, 2025
(Thousands of yen)
Reportable segments | Others | Total | Reconciling items | Per quarterly consolidated financial statements | |||
Antimony products | Atomized metal powders | Reportable segments | |||||
Sales | |||||||
Revenues from external customers | 15,936,702 | 4,883,179 | 20,819,882 | 19,543 | 20,839,425 | - | 20,839,425 |
Transactions with other segments | - | 28,268 | 28,268 | 809 | 29,078 | (29,078) | - |
Net sales | 15,936,702 | 4,911,447 | 20,848,150 | 20,352 | 20,868,503 | (29,078) | 20,839,425 |
Operating profit (loss) | 4,644,760 | 138,747 | 4,783,507 | 2,770 | 4,786,277 | 16,429 | 4,802,707 |
※The above-mentioned "Others" category is a real estate lease business, etc., not included in the reportable segments.
