Nihon Seiko Co.,ltdTSE: 5729

Summary of Consolidated Financial Results for the Second Quarter Ended September 30, 2025(Unaudited)

· Issued by Nihon Seiko Co.,ltd

‌Summary of Consolidated Financial Results

for the Second Quarter Ended September 30, 2025(Unaudited)

November 7, 2025

English translation from the original Japanese-language document

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)

Company name: Nihon Seiko Co., Ltd.

URL: https://www.nihonseiko.co.jp

Stock exchange listing: Tokyo

Securities Code: 5729

Company Representative: Noritaka Ueda, President & CEO

Contact Information: Yoshitaro Oonishi, Director, General Manager, Corporate Planning & Administration Dept.

Tel +81-3-3235-0021

  1. Consolidated Financial Results for the Second Quarter Ended September 30, 2025 and 2024

    1. Operating Results (Rounded down to millions of Japanese Yen)

      Net sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      For the First quarter ended

      Millions of Yen

      %

      Millions of Yen

      %

      Millions of Yen

      %

      Millions of Yen

      %

      September 30, 2025

      20,839

      91.9

      4,802

      419.7

      4,755

      438.9

      3,301

      445.9

      September 30, 2024

      10,859

      37.7

      924

      344.5

      882

      276.7

      604

      274.5

      Note: Comprehensive income:

      As of September 30, 2025: 3,328 million yen 448.4% As of September 30, 2024: 607 million yen 262.0%

      EPS

      For the First quarter ended

      Yen

      September 30, 2025

      1,348.61

      September 30, 2024

      247.37

    2. Financial Position

    Total assets

    Total net assets

    Shareholders'

    equity ratio

    As of

    Millions of Yen

    Millions of Yen

    %

    September 30, 2025

    24,337

    14,938

    61.4

    March 31, 2025

    20,937

    11,932

    57.0

    Note: Shareholders' equity As of September 30, 2025: 14,938 million yen As of March 31, 2025: 11,932 million yen

  2. Cash Dividends

    Cash Dividends per Share

    First Quarter

    Second Quarter

    Third Quarter

    Year-end

    Annual

    For the year ended

    March 31, 2025

    March 31, 2026

    Yen

    -

    -

    Yen

    60.00

    Yen

    -

    Yen

    140.00

    Yen

    200.00

    170.00

    March 31, 2026(expected)

    -

    -

    170.00

    340.00

    Note: Revision of outlook for dividends in the Second quarter : No

  3. Consolidated Earnings Forecast for the Year Ending March 2026(April 1, 2025 ~ March 31, 2026):

(%: Change from the previous fiscal year for Year ending March 31,2025)

Net sales

Operating income

Ordinary income

Profit

attributable to owners of parent

EPS

For the year ending March 31, 2026

Millions of Yen %

Millions of Yen %

Millions of Yen %

Millions of Yen %

Yen

Full year

40,200 59.7

5,300 47.3

5,200 47.3

3,550 44.5

1,450.59

Note: Revision of outlook for fiscal 2025 consolidated earnings results in the first quarter : No

4. Others

(1) Changes in major subsidiaries during the fiscal year (changes in specified subsidiaries accompanying

changes in scope of consolidation) : No

(2) Application of special accounting for preparing quarterly consolidated financial statements : No

(3) Changes in accounting policies, accounting estimates and retrospective restatements in the consolidated financial

statements

1. Changes due to amendment of accounting standards : No

2. Changes due to other reasons : No

3. Changes in accounting estimates : No

4. Retrospective restatements : No

(4) Number of outstanding shares at the end of the period:

1. Number of outstanding shares at the end of the period:

As of September 30, 2025: 2,605,900

As of March 31, 2025: 2,605,900

2. Number of treasury shares at the end of the period:

As of September 30, 2025: 154,985

As of March 31, 2025: 158,617

3. Average number of outstanding shares during period:

For the 2nd Quarter ending March 31, 2026: 2,448,450

For the 2nd Quarter ended March 31, 2025: 2,445,040

*Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public

accountants or an audit firm: No

Explanation on appropriate use of business forecasts, and other special notes

The aforementioned forecasts are based on certain assumptions that Company has deemed relevant and

appropriate as of the date of publication.

Actual results may differ materially from the forecast due to many factors.

‌(Thousands of yen)

As of March 31, 2025

As of September 30, 2025

Assets

Current assets

Cash and deposits

2,128,680

3,500,467

Notes and accounts receivable - trade

5,109,073

5,490,049

Merchandise and finished goods

3,823,709

5,115,565

Work in process

404,737

474,890

Raw materials and supplies

3,100,380

3,378,019

Other

423,614

164,308

Allowance for doubtful accounts

(17,346)

(18,272)

Total current assets

14,972,851

18,105,028

Non-current assets

Property, plant and equipment

Buildings and structures, net

2,483,130

2,470,271

Machinery, equipment and vehicles, net

937,612

996,229

Land

1,436,191

1,436,191

Other, net

424,175

612,686

Total property, plant and equipment

5,281,110

5,515,379

Intangible assets

136,406

126,302

Investments and other assets

547,184

590,514

Total non-current assets

5,964,701

6,232,196

Total assets

20,937,553

24,337,224

(Thousands of yen)

As of March 31, 2025

As of September 30, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

2,388,240

2,686,346

Electronically recorded obligations - operating

333,459

332,152

Short-term borrowings

2,965,100

2,266,800

Income taxes payable

1,121,760

1,532,502

Provision for bonuses

252,515

243,638

Other

481,238

995,676

Total current liabilities

7,542,314

8,057,116

Non-current liabilities

Long-term borrowings

726,400

627,400

Retirement benefit liability

365,295

354,501

Asset retirement obligations

38,391

38,641

Other

332,310

321,109

Total non-current liabilities

1,462,397

1,341,652

Total liabilities

9,004,711

9,398,769

Net assets

Shareholders' equity

Share capital

1,018,126

1,018,126

Capital surplus

580,107

597,130

Retained earnings

10,412,225

13,371,603

Treasury shares

(149,730)

(147,336)

Total shareholders' equity

11,860,730

14,839,523

Accumulated other comprehensive income

Valuation difference on available-for-sale

securities

54,382

85,831

Foreign currency translation adjustment

17,728

13,101

Total accumulated other comprehensive income

72,111

98,932

Total net assets

11,932,841

14,938,455

Total liabilities and net assets

20,937,553

24,337,224

‌Consolidated statements of income

(Thousands of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Net sales

10,859,405

20,839,425

Cost of sales

9,325,352

15,307,339

Gross profit

1,534,052

5,532,085

Selling, general and administrative expenses

609,906

729,377

Operating profit

924,146

4,802,707

Non-operating income

Dividend income

3,350

4,878

Subsidy income

4,287

5,913

Insurance claim income

8,039

7,201

Other

2,473

9,015

Total non-operating income

18,150

27,009

Non-operating expenses

Interest expenses

15,735

42,571

Foreign exchange losses

39,579

24,707

Care and maintenance costs of suspended mine

4,122

6,011

Other

485

925

Total non-operating expenses

59,924

74,217

Ordinary profit

882,373

4,755,500

Extraordinary income

Gain on sale of non-current assets

835

-

Total extraordinary income

835

-

Extraordinary losses

Loss on retirement of non-current assets

231

1,841

Total extraordinary losses

231

1,841

Profit before income taxes

882,977

4,753,658

Income taxes - current

290,877

1,461,279

Income taxes - deferred

(12,731)

(9,617)

Total income taxes

278,145

1,451,661

Profit

604,831

3,301,996

Profit attributable to owners of parent

604,831

3,301,996

‌Consolidated statements of comprehensive income

(Thousands of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Profit

604,831

3,301,996

Other comprehensive income

Valuation difference on available-for-sale securities

(2,296)

31,448

Foreign currency translation adjustment

4,509

(4,627)

Total other comprehensive income

2,213

26,821

Comprehensive income

607,045

3,328,818

Comprehensive income attributable to

Comprehensive income attributable to owners of

parent

607,045

3,328,818

‌Segment Information

  1. Six months ended September 30, 2024

    (Thousands of yen)

    Reportable segments

    Others

    Total

    Reconciling items

    Per quarterly consolidated financial statements

    Antimony products

    Atomized metal powders

    Reportable segments

    Sales

    Revenues from external customers

    5,819,503

    5,025,427

    10,844,931

    14,473

    10,859,405

    -

    10,859,405

    Transactions with other segments

    -

    25,399

    25,399

    834

    26,234

    (26,234)

    -

    Net sales

    5,819,503

    5,050,826

    10,870,330

    15,308

    10,885,639

    (26,234)

    10,859,405

    Operating profit

    543,701

    362,665

    906,366

    3,542

    909,908

    14,238

    924,146

    ※The above-mentioned "Others" category is a real estate lease business, etc., not included in the reportable segments.

  2. Six months ended September 30, 2025

(Thousands of yen)

Reportable segments

Others

Total

Reconciling items

Per quarterly consolidated financial statements

Antimony products

Atomized

metal powders

Reportable segments

Sales

Revenues from external customers

15,936,702

4,883,179

20,819,882

19,543

20,839,425

-

20,839,425

Transactions with other segments

-

28,268

28,268

809

29,078

(29,078)

-

Net sales

15,936,702

4,911,447

20,848,150

20,352

20,868,503

(29,078)

20,839,425

Operating profit (loss)

4,644,760

138,747

4,783,507

2,770

4,786,277

16,429

4,802,707

※The above-mentioned "Others" category is a real estate lease business, etc., not included in the reportable segments.

Earlier from Nihon Seiko Co.,ltd

All Nihon Seiko Co.,ltd news releases