Q1 2026
April 2026. Please refer to https://www.naxs.se and the company’s financial reports for exhaustive information
Q1 2026
An investment company with a portfolio of Nordic private equity investmentsEstablished in 2007, NAXS is an investment company listed on Nasdaq Stockholm with a portfolio of Nordic private equity investments. The Company aims to maximize value from its existing portfolio while selectively deploying capital to further enhance shareholder returns.
2
NAXS offers a diversified exposure to the private equity market through a listed share
→ 12 active private equity funds from 7 managers
→ exposure to large, mid and small cap segments
→ 65 portfolio companies as of Q1 2026
→ since inception, underlying funds have acquired 196 portfolio companies, 131 of which have been fully exited, generating an average IRR of 17%
Attractive distribution policy:
An extraordinary meeting held in September 2025 approved the payment of an extraordinary dividend of SEK 16/share
The 2026 AGM voted on a dividend of SEK 2.00/share representing approx. 4% of NAV and a dividend yield of approx. 5%
NAXS also provides an
exposure to selected
direct investments:
→ 2 listed equity investments (Nasdaq Copenhagen and Euronext Growth Oslo)
→ 1 unlisted equity investments
3
Fund portfolio (Q1 2026)
The total exposure to Private equity fund investments represents approx. 83.5% of NAV as of Q1 2026
Apax Europe VII LP
Fund size: MEUR 11.000 Segment: large cap Vintage: 2007
Geographic focus: Europe/Global
NAXS initial commitment: MEUR 15
https://www.apax.com
JAB Consumer Fund GCB III
Fund size: MUSD 3.800 Segment: large cap Vintage: 2020
Geographic focus: Global
NAXS initial commitment: MEUR 5 https://www.jabholdco.com
Celero Capital Fund E AB
Fund size: n/a Segment: small cap Vintage: 2023
Geographic focus: Nordic
NAXS initial commitment: MEUR 3.2 https://www.celerocapital.com
Valedo Partners Fund II AB
Fund size: MEUR 2.000 Segment: small cap Vintage: 2011
Geographic focus: Sweden
NAXS initial commitment: MSEK 65
https://www.valedopartners.com
Nordic Capital Fund X LP
Fund size: MEUR 6.100 Segment: large cap Vintage: 2020
Equip Capital SPV
Geographic focus: Northern Europe/US NAXS initial commitment: MEUR 2 https://www.nordiccapital.com
Fund size: MEUR 310
Segment: small cap (continuation vehicle)
Vintage: 2024
Geographic focus: Norway/Nordic NAXS initial commitment: MEUR 1.3 https://www.equip.no
Fund size:
Mimir Invest AB
Geographic focus: Primarily Nordic
NAXS initial commitment: MSEK 50
https://www.mimirinvest.com
Nordic Capital Evo I LP
Fund size: MEUR 1.200 Segment: mid cap Vintage: 2021
Geographic focus: Northern Europe NAXS initial commitment: MEUR 1 https://www.nordiccapital.com
JAB Consumer Fund GCB II
Fund size: MUSD 5.000 Segment: large cap Vintage: 2018
Geographic focus: Global
NAXS initial commitment: MUSD 5
https://www.jabholdco.com
Mimir Industries AB
Fund size:
Geographic focus: Nordics
NAXS initial commitment: MSEK 75
https://www.mimirinvest.com
Equip Capital Fund I LP
Fund size: MNOK 1.900 Segment: small cap Vintage: 2020
Geographic focus: Norway/Nordic NAXS initial commitment: MNOK 20 https://www.equip.no
JAB Consumer Fund JCP V
Fund size: MEUR 4,000 Segment: large cap Vintage: 2022
Geographic focus: Global
NAXS initial commitment: MEUR 5
https://www.jabholdco.com
4
Direct investments portfolio (Q1 2026)*
Direct investments represent approx. 4.9 % of NAV as of Q1 2026
Jacktel AS
Sector: Oil & Gas
Type of instrument: unlisted shares (registered on Euronext NOTC) Year of initial investment: 2018
Initial investment: n/a (conversion of bonds)
https://www.macro-offshore.com
Novonesis
Sector: bioscience
Type of instrument: listed share (Nasdaq Copenhagen)
Year of initial investment: 2022
Initial investment: MDKK 1.4
https://www.novonesis.com.
Panera Brands
Sector: Fast casual dining
Type of instrument: unlisted shares (co-
investment with JAB Holding) Year of initial investment: 2023 Initial investment: MUSD 1.0 https://www.panerabread.com
* Direct investments are referred to as “Other Investments” in NAXS’s reporting
5
NAV development Q1 2022 – Q1 2026
Including the dividends paid, the NAV/share decreased by 0.7% during Q1 2026
120
3.5
3.5 3.5
3.75
3.5
3.75
3.5
3.75
3.5
3.75
3.5
3.5
4.25
3.75
3.5
19.01
19.01
19.01
19.01
19.01
4.25
3.75
3.5
4.25
3.75
3.5
4.25
3.75
3.5
4.25
4.25
3.75
3.5
2
19.01
19.01
19.01
19.01
19.01
16
16
16
19.01
19.01
19.01
19.01
4.25
4.25
3.75
3.5
4.25
4.25
3.75
3.5
4.25
4.25
3.75
3.5
19.01
19.01
19.01
86.59
86.95
78.12
78.71
83.38
83.50
84.52
83.24
83.33
76.20
81.50
72.46
72.98
73.32
50.98
50.44
48.10
100
80
60
40
20
0
Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
NAV Dividend paid 2012-21 Dividend paid 2022 Dividend paid 2023
Dividend paid 2024 Dividend paid Q2 2025 Dividend paid Q3 2025 Dividend paid Q1 2026
6
NAXS: on a street near you…7
… and in thepress8
Q1 2026
Key figures Q1 2026
Equity (NAV)
527MSEK
SEK 48.10/share
NAV change during the
quarter (incl. dividend paid)
-0.7%Percent
Private equity fund investments
and Other Investments
520MSEK
99 percent of equity
Net cash
62MSEK
12 percent of equity
Share price
36.30SEK
(closing price 31.03.2026)
Discount to NAV
24%Percent
(compared to 31.03.2026 NAV)
9
Investment strategy & Company facts
November 2025 strategic update
Following an extraordinary general meeting in November 2025, the Company reaffirmed its strategic focus on maximizing the value of its core private equity assets and enhancing shareholder returns.
As a result, the Company does not currently intend to prioritize new long-term private equity fund commitments. Instead, it will pursue selective, shorter-term debt and equity transactions to support existing portfolio companies and, where appropriate, other opportunities, with the aim of optimizing the balance sheet and enhancing shareholder value.
Financing & management of net cash
Investments are financed through equity
Liquid assets/net cash are invested in secure short-term interest-bearing instruments or bank accounts only
Legal form
A public limited liability company incorporated under Swedish law
Number of shares
11,007,585 share (single share class)
Listing
Nasdaq OMX Stockholm
Ticker
NAXS SS in Bloomberg NAXS.ST in Reuters
Auditor
Ernst & Young
Reporting
Aggregate NAV reported on a quarterly basis
10
Appendix11
Executives & Board of directors
Amaury de Poret
CEO and Director
(1971)
CEO and director since 2026
Co-founder of the NAXS Group Over 25 years of private equity and
alternative assets experience
Previously, Mr. de Poret worked the
in private equity and merger & acquisition practices of leading international law firms (lastly at the Stockholm office of White & Case). Prior to that, he was part of the management team of a private
equity fund managed out of São
Paulo, Brazil and Washington DC
Mr. de Poret is a Swiss-qualified attorney and holds a LL.B. from the University of Fribourg, Switzerland
Gösta Lundgren CFO
(1955)
CFO of NAXS since 2007
Previously, Mr. Lundgren was CFO of Korbe Fastigheter KB, Max Matthiessen AB and Varyag Resources. He also was an auditor with Osborne Johnson Revisionsbyrå AB.
Mr. Lundgren has a BSc in business administration and an LL.M. degree from Uppsala University
Oliver Molse Chairman
(1992)
Founder and Chief Executive Officer of Molcap Invest AB, a Nordic investment company focused on public and private market investments
Mr. Molse has extensive experience within investments, capital markets, and corporate finance, with a background in equity research and active involvement in several
entrepreneurial and investment
ventures. Oliver's focus areas include long-term ownership, value creation, and capital allocation across both listed and unlisted assets
Mr. Molse studied Economics and
Finance at Lund University
Mr. Molse is independent in relation to the Company and its management, but not independent in relation to the Company's major shareholders
Thor Åhlgren Director
(1997)
Works with investments at Molcap
Invest AB.
Mr. Åhögren serves on the boards of Mysafety Group AB (listed on Nasdaq Stockholm) and Auriant Mining AB (previously listed on Nasdaq First North until February 2025) . His
previous experience includes roles as a stockbroker at Avanza Bank and in corporate finance at Naventus Corporate Finance
Mr. Åhlgren holds an M.Sc. in Applied Mathematics and a B.Sc. in Mechanical Engineering from KTH Royal Institute of Technology
Mr. Åhlgren is independent in relation to the Company and its management, but not independent in relation to the Company's major shareholders
Niclas Winberg Director
(1988)
Founder of Dura, a group of
companies dedicated to
upgrading and maintaining the ageing real estate infrastructure through specialist expertise in roofing, ventilation, and related building services. Founded in 2022, Dura has quickly grown to generate around SEK 800 million in annual revenues.
Before founding Dura, Mr. Winberg spent over a decade in M&A and private equity, working with firms such as Keystone Advisers and SEB Private Equity.
Mr. Winberg holds a bachelor's degree in economics from Lund University
Mr. Winberg is independent in relation to the Company, its management and the Company’s major shareholders
12
Selected definitions*
Commitment
The maximum amount that a limited partner agrees to invest in a fund
IRR
The internal rate of return generated annually from cash flows between NAXS and the underlying private equity funds relating directly to investments in portfolio companies after deduction of the funds’ carried interest but without deduction of the funds’ management fees
Net asset value
The fair value of total assets, less net debt (corresponds to equity)
Net cash
Cash and cash equivalents, short-term investments and interest-bearing current and long-term receivables, less interest-bearing current and long-term liabilities
Other Investments
Investments in financial instruments other than private equity funds
Private equity fund investments
Fair value of investments in private equity funds
Total exposure to private equity fund investments and Other Investments
Private equity funds investments and remaining commitments to private equity funds, as well as other investments
* For a full set of definitions please refer to the last page of the Company’s financial reports
13
Contact informationNAXS AB
Nybrogatan 6
114 34 Stockholm
Amaury de Poret, CEO Email: adp@naxs.se Tel: +46 735 11 17 35
Gösta Lundgren, CFO
Email: gosta.Lundgren@naxs.se Tel: +46 707 10 47 88
Pareto Securities AB
(share and trading information)
Joakim Appeltofft
Email: joakim.appeltofft@paretosec.com Tel: +46 4075022
2
