National Silk & Rayon Mills Ltd.PSX: NSRM

Transmission of Quarterly Report for the Period Ended 2024 09 30

· Issued by National Silk & Rayon Mills Ltd.

Sh. Faisal Tauheed

(Executive Director)

Sh. Kashif Tauheed

(Executive Director)

Mrs. Samira Faisal

Non Executive Director

Mrs. Tahira Kashif

Non Executive Director/Chairperson

Sh Mustafa Faisal Tauheed

Non Executive Director

Mr. Imran Ali Safdar

Independent Director

Mr. Shehzad Ehsan

Independent Director

Mr. Shahzad Ehsan

(Chairman)

Sh Mustafa Faisal Tauheed

Mrs. Tahira Kashif

Mr. Shehzad Ehsan

(Chairman)

Mrs. Samira Faisal

Mrs. Tahira Kashif

Sh. Faisal Tauheed Puri

(Chief Executive)

Qaisar Ali Faheem

(Chief Financial Officer)

Imran Zafar

(Company Secretary)

Hafiz Sultan Nasir

(Internal Auditor)

Riaz Ahmad and Company

Chartered Accountants

National Bank of Pakistan

The Bank of Punjab

Bank Alfalah Limited

Habib Metropolitan Bank Limited

Askari Bank Limited

Bank Al-Habib Limited

MCB Limited

Meezan Bank Limited

United Bank Limited

House No. 8/3, Aziz Avenue,

Canal Road, Gulberg V, Lahore.

Dhuddiwala, Jaranwala Road, Faisalabad.

Corplink (pvt.) Ltd.

Share Registrar & Corporate Consultants

Wings Arcade, 1-K Commercial, Model Town, Lahore.

Tel: 035916714, 35916719, 035839182 Fax: 92-42-35869037

Sahibzada Muhammad Arif

Advocate High Court,

Chamber No.52, District Courts,

Faisalabad.

01

The Board Directors of your company are pleased to present Financial Statement of the company for the quarter ended September 30, 2024.

The financial performance of your Company during the first quarter ended on September 30, 2024 is as follow:

Operating Results

Gross profit

Quarter ended September 30

2024

2023

RUPEES

32,469,876

23,829,719

Selling, administrative and operating expenses

16,310,156

14,317,739

Profit before taxation

16,637,042

9,708,388

Taxation

5,881,385

3,758,466

Profit after taxation

10,755,657

5,949,922

Earning per share

0.69

0.38

The Company remains committed to deliver on its long-term objective of sustainable growth and value creation. This is being achieved through continued focus on operational excellence, product portfolio diversification, cost reduction and a strong capital structure.

The company recorded sale of Rs.600,848,926/- in its first quarter as compared to Rs. 416,973,413/- during the first quarter of the last year showing increase in sale 44% .

Future Outlook and Challenges:

Pakistan's economy is experiencing stabilization due to the signing of a new Long Term EFF with the IMF. Inflation and interest rates are decreasing, and other macro indicators are now improving. The management of the Company is working hard to optimize the cost levels and finding new avenues of revenue generation in all segments of the company to maximize benefit to the shareholders.

However, we are confident about the future prospects of your Company as the demand of cloth processing is expected to increase further in the years to come. We are also working internally to become more efficient by becoming more cost effective, focusing on energy conservation and expenditure reduction techniques.

Appreciation

We would like to thank all of our staff members for the way they have responded to challenges of the year. Their hard work and commitment is greatly appreciated and is reflected in these results.

We are also thankful for the encouragement and support which we received from our suppliers, shareholders, bankers and financial institutions.

On behalf of the Board

LAHORE:

Sh. Faisal Tauheed Puri

Sh. Kashif Tauheed

October 30, 2024

Chief Executive

Director

02

Condensed Interim Statement of Financial Position

AS AT SEPTEMBER 30, 2024

EQUITY AND LIABILITIES

Note

SHARE CAPITAL AND RESERVES

Authorised share capital

20 000 000 (30 June 2024: 20 000 000) A - class ordinary shares

of Rupees 10 each4 400 000 (30 June 2024: 400 000) B - class ordinary shares of Rupees 10 each

Issued, subscribed and paid-up share capital

5

Reserves

Capital reserve - surplus on revaluation of freehold land Revenue reserve - unappropriated profit

Total Reserves

Total equity

LIABILITIES

NON CURRENT LIABILITIES

Deferred income tax liability

6

Deferred liability

CURRENT LIABILITIES

Trade and other payables

Unclaimed dividend

Accrued Markup

Short Term borrowings

7

CONTINGENCIES AND COMMITMENTS

8

September 30,

2024

(Un-audited)

Rupees

200,000,000

4,000,000

204,000,000

155,531,740

1,123,279,091

202,806,140

1,326,085,231

1,481,616,971

23,817,535

-

23,817,535

547,235,108

594,836

570,774

70,410,363

618,811,081

-

June 30,

2024

(Audited)

ASSETS

Rupees

Note

NON CURRENT ASSETS

Property, plant and equipment

9

200,000,000

Intangible asset

4,000,000

Long term deposits and prepayment

204,000,000

155,531,740

1,123,279,091

192,050,483

1,315,329,574

1,470,861,314

23,950,648

-

23,950,648

CURRENT ASSETS

Stores and Spare Parts

566,138,933

Stock-in-trade

594,836

Trade Debts

372,783

Loans and advances

120,485,552

Prepayments and other receivables

Income Tax refundable

687,592,104

Sales Tax Refundable

Short Term Investments

Cash and bank balances

-

September 30,

2024

(Un-audited)

Rupees

1,383,010,357

2,348,345

26,441,864

1,411,800,566

122,561,321

17,146,454

425,351,314

7,563,210

1,023,651

60,587,933

17,253,125

20,953,208

40,004,805

712,445,021

June 30,

2024

(Audited)

Rupees

1,366,083,548

2,700,597

26,441,864

1,395,226,009

129,529,656

17,146,454

463,491,299

9,256,446

1,469,887

59,131,723

16,942,705

57,953,125

32,256,762

787,178,057

TOTAL EQUITY AND LIABILITIES

2,124,245,587

2,182,404,066

TOTAL ASSETS

2,124,245,587

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

2,182,404,066

03

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

Note

Revenue from Contracts with Customers

10

Cost against Services Provided

Gross profit

Distribution costs

Administrative expenses

Other expenses

Other income

11

Finance costs

Profit before Levy & Taxation

Levy

Profit before Taxation

Taxation:

Current

Deferred

6.1

Profit for the period

Earnings per share- Basic and Diluted

QUARTER ENDED

September 30,

September 30,

2024

2023

Rupees

600,848,926

416,973,413

568,379,050

393,143,694

32,469,876

23,829,719

639,084

377,550

15,456,437

13,781,564

214,635

158,625

16,310,156

14,317,739

16,159,720

9,511,980

1,048,096

230,684

17,207,816

9,742,664

570,774

34,276

16,637,042

9,708,388

194,407

23,937

16,442,635

9,684,451

5,820,091

4,145,797

(133,113)

(411,268)

5,686,978

3,734,529

10,755,657

5,949,922

--------------R u p

e e s -------------

0.69

0.38

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

04

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

THREE MONTH ENDED

September 30,

September 30,

2024

2023

Rupees

Profit for the period

10,755,657

5,949,922

Other comprehensive income

-

-

Total comprehensive income for the period

10,755,657

5,949,922

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

05

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

Note

CASH FLOWS FROM OPERATING ACTIVITIES

Cash Generated from Operations

A

Taxes Paid

Finance cost paid

Long term deposits and prepayments

Gratuity paid

Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES

Fixed capital expenditure

Sale proceeds from fixed assets

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES

Short term borrowings

Net cash (used in) / generated from financing activities

Net increase in cash and cash equivalents

Cash and Cash Equivalents at the Beginning of the Period

Cash and Cash Equivalents at the End of the Period

B

THREE MONTH ENDED

September 30,

September 30,

2024

2023

--------------Rupees------------

89,396,182

14,401,063

(7,470,708)

(7,074,201)

(372,783)

(374,658)

-

-

-

-

81,552,692

6,952,204

(23,729,460)

-

-

-

(23,729,460)

-

(50,075,189)

(31,071,080)

(50,075,189)

(31,071,080)

7,748,043

(24,118,875)

32,256,762

94,400,337

40,004,805

70,281,462

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

06

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

A - CASH GENERATED FROM OPERATIONS

Profit before Levy & taxation

Adjustments of non cash and other items:

Depreciation

Gain on disposal of fixed assets

Finance cost

Cash Flows Before Working Capital Changes

EFFECT ON CASH FLOW OF WORKING CAPITAL CHANGES

(Increase)/Decrease in current assets

Stores and spare parts

Trade debts

Loan and advances

Trade deposit and short term prepayments

Short Term Investments

Sales Tax Refundable

Increase/(Decrease) in current liabilities

Trade and other payables

CASH USED IN OPERATIONS

B - CASH AND CASH EQUIVALENTS

Cash and bank balances

THREE MONTH ENDED

September 30,

September 30,

2024

2023

Rupees

16,637,042

9,708,388

7,154,903

7,120,209

-

-

570,774

34,276

7,725,677

7,154,485

24,362,718

16,862,873

6,968,335

(14,573,016)

38,139,985

(15,365,752)

1,693,236

951,541

446,236

(78,694)

36,999,917

(1,000,000)

(310,420)

37,415

(18,903,825)

27,566,696

65,033,464

(2,461,810)

89,396,182

14,401,063

40,004,805

70,281,461

40,004,805

70,281,461

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

07

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

REVENUE

CAPITAL

SHARE

RESERVE

RESERVE -

SUB TOTAL

SURPLUS ON

TOTAL

CAPITAL

UNAPPROPRIA

REVALUATION

OF FREEHOLD

TED PROFIT

LAND

--------------------R

u p e e

s--------------------

Balance as at June 30, 2023- Audited

155,531,740

125,746,948

281,278,688

1,123,279,091

1,404,557,779

Profit for the three months ended September 30, 2023

-

5,949,922

5,949,922

-

5,949,922

-

Other comprehensive income for the period

-

-

-

-

-

Total comprehensive income

-

5,949,922

5,949,922

-

5,949,922

Balance as at September 30, 2023- Un-audited

155,531,740

131,696,870

287,228,610

1,123,279,091

1,410,507,701

Balance as at June 30, 2024- Audited

155,531,740

192,050,483

347,582,223

1,123,279,091

1,470,861,314

Profit for the three months ended September 30, 2024

-

10,755,657

10,755,657

-

10,755,657

Other comprehensive income for the period

-

-

-

-

-

Total comprehensive income

-

10,755,657

10,755,657

-

10,755,657

Balance as at September 30, 2024- Un-audited

155,531,740

202,806,140

358,337,880

1,123,279,091

1,481,616,971

The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.

CHIEF EXECUTIVE

DIRECTOR

CHIEF FINANCIAL OFFICER

08

FOR THE QUARTER ENDED SEPTEMBER 30, 2024

  1. THE COMPANY AND NATURE OF ITS BUSINESS
    The Company is a Public Limited Company, incorporated in Pakistan on June 27, 1950 under the Companies Act, 1913 (Now Companies Act, 2017). The Company is quoted on Pakistan Stock Exchange Limited. The registered office of the Company is situated at House No. H-8-3, Aziz Avenue, Canal road, Gulberg V, Lahore. The factory is located at Dhuddiwala, Jaranwala Road, Faisalabad in the province of Punjab. The principal activity of the company is dyeing, bleaching, finishing and embroidery of fabrics.
  2. BASIS OF PREPARATION

2.1 Statement Of Compliance

These condensed interim financial statements have been prepared in accordance with the accounting and reporting

standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

  • International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
  • Provisions of and directives issued under the Companies Act, 2017.

Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

  1. These condensed interim financial statements do not include all the information and disclosures required in the annual audited financial statements, and should be read in conjunction with Company's annual audited financial statements for the year ended June 30, 2024.
  2. Critical Accounting Estimates And Judgments

Judgments and estimates made by the management in the preparation of the condensed interim financial statements were the same

as those applied to the financial statements as at and for the year ended June 30, 2024.

3

SIGNIFICANT ACCOUNTING POLICIES

3.1

The accounting policies and methods of computation adopted in the preparation of these condensed interim financial statements

are consistent with those applied in the preparation of the financial statements for the year ended June 30, 2024except those stated

in note 3.2 (a) below.

3.2

Change in accounting standards, interpretations and amendments to published accounting and reporting standards

  1. Standardsandamendmentsto published accounting and reporting standards which were effective during the three months ended September 30, 2024
    There were certain amendments to accounting and reporting standards which became mandatory for the Company's annual accounting period which began on July 1, 2024. However, these do not have any significant impact on the Company's financial reporting and, therefore, have not been detailed in these condensed interim financial statements.
  2. Standards and amendments to approved accounting and reporting standards that are not yet effective
    There is a new standard an interpretation and certain amendments to the accounting and reporting standards that will be mandatory for the Company's annual accounting periods beginning on or after July 1, 2024. However, these will not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.

September 30, 2024

June 30, 2024

Rupees

Rupees

Note

(Un-audited)

(Audited)

4 AUTHORIZED SHARE CAPITAL

20,000,000 (June 30, 2024: 20,000,000) A - Class Ordinary shares of Rs. 10 each

200,000,000

200,000,000

400,000 (June 30, 2024: 400,000) B - Class Ordinary shares of Rs. 10 each

4,000,000

4,000,000

204,000,000

204,000,000

5 ISSUED, SUBSCRIBED AND PAID-UP CAPITAL Issued for Cash

15,051,267 (June 30, 2024: 15,051,267) A - Class Ordinary Shares of Rs.10 each

150,512,670

150,512,670

320,100 (June 30, 2024: 320,100)

B - Class Ordinary Shares of Rs.10 each

3,201,000

3,201,000

Issued as Bonus Shares

153,713,670

153,713,670

181,807 (June 30, 2024: 181,807)

Ordinary Shares of Rs.10 each

1,818,070

1,818,070

155,531,740

155,531,740

09

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis

Earlier from National Silk & Rayon Mills

All National Silk & Rayon Mills news releases