NATIONAL GENERAL INSURANCE Co. (P.J.S.C.)
Condensed interim financial information (Unaudited) For the period ended 30 June 2025
Review Report of the Independent Auditor
To the Shareholders of National General Insurance Co. (P.J.S.C)
Grant Thornton Audit and Accounting Limited (Dubai Branch)
The Offices S Level 3
Office 302, 303, 308
One Central, DWTC Dubai, UAE
P.O. Box 1620
T +97 1 4 388 9925
F +971 4 388 9915
www.gran Ithornron ae
We have reviewed the accompanying condensed ioterim statement of financial position of National General Insurance Co. (P.J.S.C) (the "Company's as at 30)une 2025 and the related condensed interim statement of profit or loss, condensed interim statement of other comprehensive income for three-month and six-month periods then ended, condensed inteñm statement of changes in equity, condensed interim statement of cash flows for the six-month peñod then ended and material accounting policy information. Management is responsible fo* the preparation and presentation of this condensed interim financial information in accordance with International Accounting Standard 34 "Inteñm Financial Reporting". Our responsibility is to express a conclusion on this condensed infirm financial infotmation based on on
We conducted our review in accordance with the Inteuiational Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financid and accounting matters, and applying analytical and other revieu' procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does riot enable us to obtain assurance that we would become aware of all sigpificant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying coadoosed interim bnanciat iafozmatioo is noc prepared, in all material respects, in accordance with Intetriationnl Accounting Standard 34 "fn/eri/» Fi»un‹i«fdarting".
Farouk Mohamed Registration No: 86
Dubai, United Arab Emirates
13 Auguet 2025
Accounting
and Sharjah
O< 2025 Grant Thorn ton UA E . Ali r igh ts refer-ved. GI an r Thorn to n uAE re presen ts all legal Vice nses under whic h Grant Thornton Audit and
based b ranches - Grant Thornt on Audit and Accounting Lim ited - re gi ste red with the Ab u Dha bT Glob ai Market - Gran t Thorn ton Audit and
Limited Corporat ion BVI - re gisrered with the Dub ai Minanc ial 5ervice a As I hOrIts.
"Gran I thorn ton" refers to the brand under which the Gran t Thornt on m em ber firms p rovide assurance, tax anda dvisory services to th eir c lients
granttho rnton. a e
and/or refers to one or m ore m em ber firms, as the context requires. GUI L and the m e m bar Umg
are n or a wor idw ide p ar t nersh•p . GT iL and each
m e mber firm is a sep arate deg a ent ity. Serv ice s are d e Tier ed by the m eWbAf firm s. GAIL does ooh proviae ser»ces o clients GTt L and its m ember
firm s are not agents of, and do not ob ligate, one an o th er an d are n ot liable for one an at her's acts or om issio ns.
fNational General Insurance Co. (P.J.S.C.)
Condensed interim financial information (Unaudited)
Condensed interim statement of financial position As at 30 June 2025
{Unaudited) 30}une | (Audited) 31 December | ||
Notes | 2025 | 2024 | |
AED | AIID | ||
Aasets | |||
Property and equipment Intangible assets | 23,808,242 t,742,675 | 24,617,856 2,t72,566 | |
Investment property | 5 | 75,450,000 | 75,450,000 |
Investment securities | 6 | 423,958,595 | 373,276,067 |
Investments on behalf of policy holders of unit-linked | |||
products | 6 | 105,156,217 | 89,261,723 |
Reinsurance contract assets | 9 | 354,015,654 | 464,822,624 |
Insurance contract assets | 9 | 25,205,983 | t6,195,820 |
Prepayments and otJaer receivables | 22,633,281 | M,041,442 | |
Fixed deposits | 10 | 454,169,569 | 522,630,631 |
Banlr balances and cash | 10 | 83,124,005 | 62,418,855 |
Total assets 1,569,264,221 t,653,887,584
Equity and liabiliaes Equity | |||
Share capital | 11 | 164,949,523 | 164,949,523 |
Legal xesetve | 12 | 82,474,762 | 82,474,762 |
General reserve | 12 | 82,474,762 | 82,474,762 |
Reinsurance zesetves | 12 | 8,000,568 | 8,000,568 |
Cumulative change in FVTOCI investments Insurance finance reserve through othe comprehensive income (OCI) | (12,837,501) 31,900 | (15,459,100) 42,054 | |
Retained earnings | 333,161,814 | 322,J42,5t7 | |
Total equity 658,255,828 644,625,086 | |||
Liabilities Provision for end of service indemnity | 16,984,158 | 15,507,825 | |
Other payables | 22,963,779 | 55,997,253 | |
Insurance contract liabiliaes | 9 | 848,82J,780 | 904,064,541 |
Reinsurance contract liabiliaes | 9 | 5,569,291 | 23,077,982 |
Income tax payable | 20 | 14,247,187 | 8,914,912 |
Deferred tax liability | 20 | 2,420,198 | 1,699,985 |
Total liabilities 911,008,393 1,009,262,498 | |||
Total equity and liabilities 1,S69,264,221 1,653,887,584
This condensed interim financial information was authorised fot issue on 13 August 2025 by the Board of Directors and signed on its behalf by
De. Hainad Mubarak Buamim Chairman
Dr. Abdul Zahra A. Ali Chief Execuave Oificer
The notes horn I to 24 fonn an integral part of this condensed trite m financial information.
Condensed interim statement of profit or loss For the period ended 30 June 2025
(Unaudited) Three-month period ended | (Unaudited) Three-month period ended | (Unaudited) Six-month peziod ended | (Unaudited) Six-month period ended | |
Notes | 30 June 2025 AED | 30)une 2024 AED | **J•ne 2025 AED | 30June 2024 AED |
l5 | 251,635,781 | 225,967,574 | 481,073,190 | 443,575,249 |
l6 | (161,946,010) (330,089,237) (300,664,775) (486,191,703) | |||
Insurance revenue Insurance service expenses Insurance service results
before reinsurancecontracts held Allocation of reinsurance
premiums
Amounts recoverable from reinsurance for incurred claims
Net (expense)/income
89,689,771 (104,121,663) 180,408,415 (42,6t 6,454) (109,028,180) (93,001,961) (206,823,142) (188,671,020)43,223,441 209,404,759 78,405,695 265,827,960
from reinsurance contracts held | (65,804,739) | I i6,402,798 | (128,417,447) | 77,156,940 | |
Insurance service result | 23,885,032 | 12,281,l 35 | 51,990,968 | 34,540,486 | |
Insurance finance expenses net of unit linked fair value | |||||
change | 17 | (18,136,327) | (4,859,900) | (19,222,887) | (t6,685,805) |
Reinsurance finance income | 17 | 2,292,665 | 1,678,884 | 7,038,686 | 4,627,200 |
Net insurance financial | |||||
result | (15,843,662) | (3,181,016) | (12,184,201) | 12,058,605) |
Net fair value gain/ losses)
on financial | assets at | |||||
FVTPL | 22,761,206 | (i,294,1S0) | M,862,198 | (5,253,388) | ||
Income from investment | ||||||
properties | 1,139,015 | T,099,906 | 2,441,986 | 2,202,835 | ||
Net fair value gain on unit | ||||||
linked investments | 13,956,747 | 3,681,656 | 7,546,753 | 9,048,356 | ||
Other investment income | 18 | 12,059,137 | 47,l21,i34 | 26,544,385 | 67,797,050 | |
Total investment income | 49,91C,10S | 50,608,546 | 60,395,362 | 73,794,853 | ||
Other operating income | 159,085 | 36,988 | 1,300,105 | 843,036 | ||
Other operating expenses | (5,668,123) | (3,691,391) | (10,203,165) | (8,150,434) | ||
Profit before tax for the period | 52,448,437 | 56,054,262 | 91,299,069 | 88,969,336 | ||
Income tax expense | 20 | (2,780,717) | (5,523,17J) | (6,052,487) | (8,121,170) | |
Profit after tax for the | ||||||
period | 49,667,720 | 50,531,091 | 85,246,582 | 80,848,166 | ||
Basic and diluted earnings per share 0.30 0.31 0.52
0.49
The notes -om I to 24 form rim integral part of this condensed interim financial information.
Condensed interim statement of other comprehensive income
For the period ended 30 June 2025
(Unaudited) Three-month period ended | (Unaudited) Three-month period ended | (Unaudited) Six-month period endecl | (Unaudited) Six-month peñod ended | |
30 June 2025 | 30June 2024 | 30 June 2025 | 30June 2024 | |
AED | AED | AED | ID | |
Profit after tsx for the period | 45,667,720 | 50,53t,09t | 85,246,582 | 80,848,166 |
Other comprehensive |
income/(loss):
Net gain/loss) on insurance Enance reserve through OCI
Net gain /doss) on fair value of equity instruments designated at FVTOCI
Total other comprehensive income/(loss) for the period
Total comprehensive income for the period
(6,206)
1,448,235 (1,24G,471) 2,621,599 (l,3t0,905)
1,465,170 (1,252,677) 2,611,445 (t,326,285)
51,132,890 49,278,414 87,858,027 79,52t,881
The notes from 1 to 24 form an integral pm of this condensed interim Enancial information.
National General Insiuance Co. (P.y.S.C.)
Condensed interim financial information (Unaudited)
Condensed interim statement of changes in equity
Por the period ended 30 june 2025
Share capital
AED
Cumulative
change in fair Insurance
value of finance
Legal General Reinsurance FVOCI reserve Retained
reserve reserve reserve investments through OCI earnings Total equity
AED AED AED AED AED AED AED
Balance at 1 January 2024 (Audited)
i 49,954,li2 74,977,056 74,977,056 5,770,295 (3,423,304)
28,246 27t,177,441 573,460,902
Increase in capital through bonus issue Profit for the period
Other comprehensive loss for the pedod
Total comprehensive loss)/ income for the peciod
Directors' iemuneradon
Dividend paid (note 11)
14,995,41 I
(i,3l0,905)
(1,3i0,905)
(4,995,41 J)
80,848,TSG 80,848,t GG
(t5,380) - (T,32G,285)
(15,380) 80,848,TGG 79,521,881
(G,825,000) (£,825,000)
(57,488,528) (37,488,528)
Balance at 30 June 2024 (Unaudited)
Balance at 1 January 2025 (Audited)
Profit after tax for the period
Other comprehensive loss for the petiod
Total compreherisive income/(loss) for the period
Dividend paid (note II)
Balance at 30)une 2025 (Unaudited)
I64,949,523 74,977,056 74,977,056 5,770,255 (4,734,209)
164,949,523 82,474,762 82,474,762 8,000,568 (15,459,100)
2,621,599
2,621,599
164,949,523 82,474,762 82,474,762 8,000,568 (12,837,501)
2,8G5 292,71G,GG8 608,669,255
42,054 322142,517 54 625086
85,246,582 85,246,582
10,t54 2,611,445
(10,154) 85,246,582 87,8S8,027
4,227,285
31,900 333,161,814 658,2S5,828
The notes from I to 24 form an integral part of this condensed interim Enancial information.
5
National General Insurance Co. (P.J.S.C.)
Condensed interim financial information (Unaudited)
Condensed interim statement of cash dows
For the period ended 30 June 2025
(Unaudited) Six-month period ended | (Unaudited) Six-month period ended | ||
30 June 2025 | 30June 2024 | ||
Notes | AED | AED | |
Cash flows from operating activities Profit before tax for the period | 91,299,069 | 88,965,336 | |
Adjustments :Tox now-cash:items: | |||
Depreciation and amortisation | 1,774,164 | 1,514,193 | |
Dividend income | (10,069,12S) | (7,636,974) | |
Realised gain on fare value through profit or loss investments | (1,334,825) | (8,502,812) | |
Realised gain on sale of investment properties | - | (40,96i,015) | |
Unrealised (gain)/loss on FVTPL investments | (23,862,195) | 5,253,388 | |
Other investment income | (17,518,459) | (7,700,699) | |
Provision for employees' end of service indemnity | 2,041,563 | t,074,229 | |
Operating cash flows before changes in working capital | 42,330,184 | 32,005,646 | |
Changes in working capital: | |||
Change in insurance and reinsurance contract assets | 101,796,807 | (151,941,228) | |
Change in prepaid expenses and ot:her assets | 408,163 | 178,745,055) | |
Change in insurance and reinsurance contract liabilities | (72,749,453) | t57,422,835 | |
Change in accrued expenses and other liabilities | (33,033,475) | 39,175,614 | |
Change in insurance finance reserve | (10,154) | (15,380) | |
Employees' end of service indemnity paid | (565,M0) | (850,723) | |
Net cash generated from/(used in) operating activities 38,176,842 (t02,944,291) | |||
Cash flows from investing activities Purchase of property and equipment | (534,657) | (520,209) | |
Proceeds from disposal of property and equipment | - | 284,770 | |
Purchase of FVTPL investments | (50,903,469) | (52,742,265) | |
Purchase of FVTOCI investments | (136,855) | (t4,971,808) | |
Proceeds from sale of FVTPL investments | 28,176,422 | 84,749,284 | |
Proceeds from sale of investment property | - | 155,640,051 | |
Net movement in payable to policy holders in unit linked products | (15,894,494) | (21,421,200) | |
Dividends received | 10,0G9,12S | 7,G3G,974 | |
Interest and other income received | 17,518,459 | 7,700,699 | |
Change in back deposits
Net cash generated from investing activities
68,461,062 (12,472,248)
56,755,593 153,884,048
Cash nows from financing activities | |||
Dividends paid | (74,227,285) | (37,488,528) | |
Directors' remuneration paid | - | (6,825,000) | |
Net cash used in financing activities (74,227,285) (44,343,528) | |||
Net increase in cash and cash equivalents | 20,705,150 | 6,626,229 | |
Cash and cash equivalents at beginning of the period | 62,418,855 | 84,875,024 | |
Cash and cash equivalents at end of the period | 10 | 83,124,005 | 9l,50l,2S3 |
The notes from t to 24 form an integral part of this condensed interim financial information.
For the period ended 30 June 2025
Legal status and activities
National General Insurance Co. (P.j.S.C.) ("the Company") was originally incorporated as a Private I,imited Liability Company on 19 November 1980. Subsequently, the Company was converted to a Public )oint Stock Company with effect from 12 September 2001. The Company's shares are listed on the Dubai Financial Market.
This condensed interim financial information has been prepared in accordance with the requirements of the applicable laws and regulations, including UAE Federal Decree-Law No. (32) of 2021. The Company is subject to regulations of the UAE Federal Decree Law No. 48 of 2023 concerning Financial Regulations of Insurance Companies used by the Central Bank of UAE and regulation of its operations.
The registered office of the Company is at the NGI House, P.O. Box 154, Dubai, United Arab Emirates.
Basis ofpreparation
This condensed inte m financial information is for the six-month peaod ended 30 June 2024 and is presented in United Arab Emirate Dirham (AED), which is also the functional currency of the Company. This condensed interim financial information has been prepared in accordance with IAS 34 'Intetim Financial Reporting' and complies with the apphcable requirements of the laws in the U.A.E.
This condensed interim financial information has been prepared on the historical cost basis, except for financial assets carried at fair value through other comptehensive income and financial assets carried at fair value through profit rind loss which are carried at fair value and the provision for employees' end of service indemnity which is measured in accordance with U.A.E labour laws.
The Company's condensed inter statement of financial position is not presented using a current / concurrent classification. However, the following balances would generally be classified as current: bank balances and cash, prepayments and other receivables other payables and income tax payables. The following balances would generally be classified as non-current: property and equipment, intangible assets, investment property, investment securities, investments on behalf of policy holders of unit-linked products, statutory deposits, fixed deposits and provision for employees' end of service indemnity. The following balances are of a mixed nature (including both current and non-current portions): reinsurance contract assets, insurance contract assets, insurance contract liabilities, reinsurance contract liabilities.
This condensed interim financial information does not include all the information required for full annual financial statements and should be read in conjunction with the Company's audited annunl financial statements as at and for the year ended 31 December 2024. In addition, results for the six-month period ended 30 June 2025 are not necessarily indicative of the results that may be expected for the financial year ending 3i December 2025.
Material aecounting poliay information
The accounting policies, critical accounting judgments and key sources of estimation used in the preparation of this condensed interim financial information are consistent with those used in the audited financial statements for the year ended 31 December 2024, except for application of new standards effective as of 1 January 2025 and several amendments and interpretations apply for the first time in 2025.
Application of new and revised International Pinancial Reporting Standards ("IPRS")
The following relevant standards, interpretations and amendments to existing standards were issued by the IASB:
Standard numbec TitleAmendments to IAS 21 Lack of Exchangcability Sale or
Effective dateIAS2;
Contribution of Assets between an Investor and its Associate or I January 2025
]oint Venture.
Tlus standard (where applicable) did not have any material impact on financial information. The Company has not early adopted any standard, interpretation oc amendment that has been issued but is not yet effective.
7
For the period ended 30 June 2025
Material accounting policy information (continued)
Application of new and revised International Financial Reporting Standards ("IFRS") (continued)Standard number
Title
Effective date
IFRS 9 & IFRS 7
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures regarding the classification
i january 2026
IrRS 18
and measurement of financial instruments
Presentation and Disclosure in Financial Statements
I January 2027
IFRS l9
Subsidiaries without Public Accountability: Disclosures
i january 2027
Significant management judgment in applying accounting policies andestimation uncertainty
The preparation of this condensed inter financial information requires management to make judgements, estimates and assumptions that effect the application of accounting policies and the reported amounts of assets and liabilities, income, and expense. Actual results may differ from these estimates.
In preparing this condensed interim financial information, the significant judgements made by management in applying the accounting policies and the key sources of estimation uncertainty were the same as those that were applied in the audited financial statements as at and for the year ended 31 December 2024.
Insurance and hnancial risk management
The Company's insurance and financial Ask management objectives and policies are consistent with those disclosed in the audited financial statements as at and for the year ended 31 December 2024. There have been no changes in any risk management policies since the year end.
Investments property
The canying value of the investment property as at 30 June 2025 is AED 75.4 million (3t December 2024: AED 75.4 million). This includes a rented-out pocrion of a commeroal building withtn LIAE.
Management estimates that there has been no change in the fair value of investment property.
Invesnnent property is classified as Level 3 in the fair value hierarchy as at 30 )une 2025 (31 December 2024: Level 3).
Investment securities
(Unaudited) (Audited) 30June 31 December2025 2024
AED AED
value through profit OF loss (FVTPL)rair value through other comprehensive income (FVTOCI) Less: Expected credit losses (ECL)
410,712,053 346,680,392 118,986,755 I16,228,302(584,036) (370,904)
529,114,812 62,5S7,790
The spilt of investment securities in the statement of financial position is as follows:
(Unaudited) (Audited)
**June 3i December
2025 2024
AND AED
Investment securities
Investments on behalf of policy holders of unit- linked products
423,958,555 373,276,067
105,156,217 85,261,723
529,114,812 462,537,790
Investments securities - Geographic concentration(Unaudited)
30 June
(Audited)
3i December
Investments made:
2025
AED
2024
AED
- Within UAE
255,522,412
2T°i,43,47
- Outside UAE
273,592,400
247,124,643
529,114,812
462,537,790
Pair value through profit or loss (FVTPL) investments
(Unaudited)
(Audited)
30 June
31 December
2025
AED
2024
AED
Equity investments - quoted
187,196,028
162,089,888
Fixed income investments/ bonds - quoted
118,359,848
95,328,78t
Investments held on behalf of policyholders' unit linked products
105156,217
8O,26723
4t0,7I2,093 344680,392
Movement in investments carried at fair value through profit or loss (FVTPL) is as follows:
(Unaudited)
30 June
(Audited)
31 December
2025
2024
AED
AED
At 1 )anuary
346,680,392
295,337,i60
Purchases during the period/year
50,903,469
i08,691,747
Sold during the period/year
(26,628,461)
(94,106,712)
Change in fair value
23,862,199
i5,t27,3P5
Net movement in payable to policyholder's unit linked products
15,894,494
21,630,802
410,712,053
346,680,392
Fair value through other comprehensive income (FVTOCI) investments
(Unaudited) (Audited) 30 June 31 December
2025 2024 AED AEDEquity investments - unquoted
40,763,257
38,704,777
Fixed income investments/bonds - quoted
78,223,498
77,S23,525
118,586,755
li6,228,302
Movement in investments carried at fair value through other comprehensive income (FVTOCI) is as
#OLO>S:
(Unaudited)
(Audited)
*°J ne 2025
31 December
2024
AND
AED
At I january
116,228,302
i26,l19,923
Purchases during the period/year
136,8S5
27,903,840
Sold during the period/year
-
(25,759,665)
Change in fair value
Movements in provision for ECL are as follows:
2,621,598 (12,035,796)
118,986,755 116,228,302
(Unaudited) (Audited)
30 June 31 December
2025 2024
AED AED
Balance at the beginning of the period / year
370,904
4i8,037
Charge/ (reversal) during the period /year Balance at the end of the petiod /year
213,132 (47,i 33)
584,036 370,904
10
J"•iational General Insurance Co. (P.J.S.C.)
Condensed interim financial information (Unaudited)
Notes to the condensed interim financial informaaonFo* the period ended 30 June 2025
Classes and categories of financial assets and financial liabilities
The table below sets out the classification of each class of Enancial assets and liabilities and their fair value:
Amotâsed
FVTPL AED
FVTOCI
AED
cost
AED
Total AED
30 June 2025 (Unaudited)
Financial assets:
Investment securities 305,045,317
Invesnnents on behalf of policyholders
118,913,278
-
423,958,595
of unit-linlced products 105,156,217
Other receivables (excluding
105,156,217
prepayments)
-
14,337,865
14,337,865
Fixed deposits
454,169,569
454,169,569
Bank balances and cash -
-
83,124,005
83,124,005
410,201,534
118,913,278
554,631,439
1,080,746,251
Financial liabilities:
O ther and income tax payables
37,210,966
31 December 2024 (Audited)
Financial assets:
Investment securities 257,120,fi32
T TG,155,T 35
-
373,276,067
Investments on behalf of policyholders
of unit-linked products 89,261,723
85,261,723
Other receivables (excluding
prepayments)
19,875,994
19,875,994
Fixed deposits
522,630,631
522,G30,631
Bank balances and cash
62,4t8,855
62,418,855
346,382,655
116,t55,t35
604,925,480
1,067,463,270
Financial liabilities:
Other and income tax payables -
-
64,912,165
64,9l2,i 65
8 Fair value of financial instruments
Fair vnlue is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, differences can Use between book values and fair value estimates. Underlying the definition of fair value is the presumption that the Company is a going concern without any intention or requirement to materially cunail the scale of its operation or to undertalte a transaction on adverse terms.
Ualiiatian techniques mid assuuptiaiis applied far the puipaiei aftiieasiiriiig fair value
The fmr values of financial assets and financial liabilities are determined using similar valuation techniques and assumptions as used in the audited annual financial statements for the year ended 3t December 2024.
Fair yallie af the Coz/@a»y's finayñal assets that are i ieaxiired at fair yaliie on recurring basir
The table on the next page provides an analysis o£ financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:
Notes to the condensed interim financial informaaon
For the period ended 30 June 2025
-
Fair value of financial instruments (continued}
Fair value uf the Caiipaig's finaiicial meets that are iiieasiired at flirt- value on refining busts (runtiuurd) Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities.
Arr/ 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is observable, either directly or indirectly.
feel 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
(Unaudited) (Audited)
Valuation
Significant30 June 31 December Fair value techniques 2025 2024 hierarchy and key inputs
AED AED
Quoted bid
unobservable inputsQuoted equity securities
187,196,028
162,089,888
Levell
prices in an
active market
N/A
Quoted debt
Quoted bid
prices in an
N/A
securities
118,359,848
95,328,781
Level t
active market
Net assets
valuation
Net asset value
Unit linked products 105,156,217 89,261,723 Level 2 method
FVTOCI
Quoted bid
prices in an
Quoted securities
78,223,498
77,523,525
Level I
active market
Net assets
Unquoted equity securities
40,763,257
38,704,777
Level 3
valuation method
N/A
Net asset
value
There were no transfers between each of the level during the period. There are no financial liabilities, which
should be measured at fair value, and accordingly no disclosure is made in the above table.
For the period ended 30 June 2025
Insurance ancl reinsurance contracts
The breakdown of groups of insurance and reinsurance contracts issued, and reinsurance contracts held, that are in an asset position and those in a liability position is set out in the table below:
Assets | Liabilities | Net | Assets | Liabilities | Net | |
AED | AED | AED | AED | AED | AED | |
Insurance contracts issued | ||||||
General and medical | (652,304,445) | (652,304,445) | (732,690,887) | (732,690,887) | ||
Life | 25,205,983 | (196,519,335) | (171,313,352) | t6,195,820 | (t71,373,654) | (tss,t77,834) |
848,823,780 | 823,617,79 | 16,t9S,820 | 04,064,541 | B7,868,72t | ||
Reinsurance contracts held General and medical | 332,043,203 | 332,043,203 | 422,052,4S3 | (149,453) | 421,903,000 | |
Life | 21,972,451 | (5,569,2@) | 16,403,160 | 42,770,17t | (22,928,529) | 19,841,642 |
354,015,G54 | (5,569,291) | 348,446,3G3 | 4G4,822,G24 | (23,077,982) | 441,744,642 | |
June 2025 (Unaudited) 31 December 2024 (Audited)
RoM-forward of net asset or liability for insurance contracts issued showing the liability for *emaining coverage and the liability for incurred claims Contracts measured under the PAA
Iliabilities for remaining Liabilities for incurred
coverage claJzrte
Estimates of
Excluding loss component | Loss component | the present value of future cash dows | Risk adjusonent | Tonal | |
30 June 2025 (Ur audited) | AED | AED | AED | AED | bD |
Insurance connect assets as at t January | 21,790,656 | - | (5,296,181) | (298,655) | 1G,t95,820 |
Insurance contract liabilities as at t ]anuy | (2fi1t663,684) | (122,375) | (532,925,647) | (15,669,301) | (750,381,007) |
Net insurance contract liabilities as nt t J.cup' | (179,873,028) | (122,375) | (538,221,828) | (15,967,956) | (734,185,187) |
Insurance revenue | 477,193,649 | 477,193,G49 | |||
Insurance service expenses | |||||
Incwed claims and other expenses | - | - | (312,396,727) | (11,631,S72) | (324,028,299) |
Amortisation of insurance acquisition cash fjows | (60,546,375) | (60,546,37S) | |||
Reversal on losses on onerous contracts | - | 122,375 | - | 122,375 | |
Changes to liabilities £or incurred claims | - | 70,592,905 | 13,596,256 | 84,189,1G1 | |
Insurance service result | 416,647,274 | 122,375 | (241,803,822) | 1,964,684 | 17G,930,511 |
Insurnnce £lnance expense | - | (8,981,016) | - | (8,981,016) | |
Total changes in the statement of comprehensive income/(loss) | 416,647,274 | 122,375 | (250,784,838) | 1,964,684 | 167,949,495 |
Cayli Dows | |||||
Premiums received | (466,2fi1,719) | - | (466,201,719) | ||
Claims and other expenses paid | - | 298,882,G48 | - | 298,882,G48 | |
Insurance acquisition cash flows | 75,614,669 | - | 75,614,669 | ||
Total cash flows | (390,587,050) | - | 258,882,648 | - | (91,704,402) |
Insurance contract assets as at 30 june | 25,205,983 | 25205983 | |||
Insurance contract liabilities as at 30 June | (179,018,787) | - | (490,124,018) | (14,003,272) | (683,146,077) |
Net insurance contract ljabilicies as at 30 June | (153,812,804) | - | (490,124,018) | (14,003,272) | (657,940,094) |
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage and the liability for incurred claims (continued)
Contracts measured under the PAA (continued)
Liabilities for remaining Liabilities for incuned
coverage claims
Estimates of the present
Excluding loss component | Los8 component | value of future cash flows | adjustment | Totnl | ||
31 December 2024 (Audited) | AED | AED | AED | AED | AED | |
Insurance contract assets as at 1 January | 16,144,532 | - | (4,748,t96) | (247,064) | 1T,T4fi,272 | |
Insurance contract liabilities as at 1 January | (142,851,350) | (4,202,586) | (441,718,759) | (9,G84,785) | (5fi8,457,48T) | |
Net insurance contract liabilities as at t ]anuary | (126,706,818) | (4,202,586) | (446,466,955) | (9,fi3T,850) | (587,308,209) | |
Insurance revenue | 864,840 697 | 864,840,697 | ||||
Insurance service expenses | ||||||
Incurred claims and other expenses | (732,319,716) | (28,29i,358) | (760,611,074) | |||
Amortisation of insurance acquisition cashflows | (116,079,319) | (1T6,079,35} | ||||
Reversal on losses on onerous connects Changes to liabilities for incurred claims | - | 4,080,211 | 1,669,349 | 22,255,252 | 4,080,2T 1 23,924,GOT | |
Insurance service result | 748,761,378 | 4,080,211 | (730,650,367) | (6,036,}0G) | TG,t55,tG | |
I nsumnce finance expenses | (8,369,233) | (8,369,233) | ||||
Toudch:mgeinthesiaemenrofcomprehensive income/jobs | 748,761,378 | 4,080,21 i | (739,019,600) | 036,106) | 7,785,883 | |
Carl flairs | ||||||
Premiums received | - | (936,103,398) | ||||
Claims and other expenses pad | G47,2G4,727 | 647,264,727 | ||||
Insurance acquisition cash flows | 134,175,810 | 134,175,810 | ||||
Toral cash flows | (80t,927,588) | - | 647,264,727 | - | (154,662,861) | |
Insurance contract nssets as at 31 December | 2t,790,656 | (5,296,181) | (298,655) | 16,195,820 | ||
Insurance contract liabilities as at31 December | (201,663,684) | (122,375) | (532,925,647) | (J5,669,301) | (750,381,007) | |
Net insurance contract liabilities as at 34 December | (175,873,028) | (122,375) | (538,22i,828) | (15,967,956) | (734,185,i 87) |
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage and
the liability for incurred claims (continued) Applicable to contracts not measured under the PAA
Liabilities for remaining Liabilities for
coverage incurred claims
Estimates of
Excluding loss component | component | Cepeent value offunue czsfioows | Tots | |
30 yune 2025 (Unaudited) | AED | AED | mD | bD |
Insurance contract liabilities as at 1 ]ariuary | (137,253,814) | (2,727,740) | (13,701,980) | (153,683,534) |
Net insurance contract liabilities as at 1 january | (137,253,814) | (2,727,740) | (13,701,980) | (253,683,S34) |
Insurance revenue | 3,879,541 | 3,879,541 | ||
Insurance service expenses | ||||
Incurred cIaims and other expenses | - | - | GG0,3G8 | 6G0,368 |
Amortisation of insurance acquisition cash flows | (386,408) | - | - | (386,408) |
Losses on onerous contr'1cts | - | (675,597) | - | (675,557) |
Insurance service result | 3,493,133 | (C75,597) | 660,368 | 3,477,904 |
Insurance finance expenses | (9,904,945) | (368,880) | - | (10,273,825) |
Investment components | 10,355,321 | - | (10,355,321) | - |
Total changes in the statement of comprehensive income/(loss) | 3,943,509 | (1,044,477) | (9,G94,953) | (G,795,921) |
Cash Dows | ||||
Premiums received | (17,8G0,103) | - | - | (17,860,193) |
Claims and other expenses paid | - | 11,123,885 | 11,123,885 | |
Insurance acquisition cash flows | t,538,0G0 | - | - | 1,538,060 |
Total cash flows | (1G,322,133) | - | 1,123,885 | (5,198,248) |
Net insurance contract liabilities as at 30 June | (149,632,438) | (3,772,217) | (12,273,048) | (165,677,703) |
31 December 2024 (Audited) | ||||
lnsumnce contract assets as at I ]anuary | ||||
Insurance contract liabilities as at 1 ]anuary | (121,156,024) | (2,320,026) | (22,357,t49) | (t45,833,199) |
Net insurance contract liabilities as at 1 anuary | (121,156,024) | (2,320,026) | (22,357,t49) | (t 45,833,199) |
Insurance revenue | 9,177,5t2 | - | - | 9,77,5T2 |
Insurance service expenses | ||||
Incurred claims and other expenses | - | - | (386,063) | (386,063) |
Amorwsation of insurance acquisition cash flows | (536,508) | - | - | (536,608) |
Losses on onerous contracts | - | (201,047) | - | (201,047) |
Insurance service result | 8,640,904 | (201,047) | (386,063) | 8,053,794 |
Insurance finance expenses | (13,827,57d) | (206,667) | - | (i 4,034,246) |
Investment components | 37,773,278 | - | (37,773,278) | - |
Total changes in the statement of comprehensive income/loss) | 32,586,603 | (407,714) | (38,159,341) | (5,980,452) |
CU› l••i Premiums received | (54,148,949) | - | - | (54,148,949) |
Claims and other expenses paid | - | 46,814,510 | 46,814,510 | |
Insurance acquisition cash flows | 5,464,556 | - | - | 5,464,556 |
Total cash flows | (48,684,393) | - | 46,8i4,SI0 | (1,869,883) |
Net insurance contract liabilities as at 31 December | (137,253,814) | (2,727,740) | (13,701,980) | (153,683,534) |
J5 |
9 Insurance and reinsuranee contracts (continued)
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage anal
the liability for incurred claims (continued)
Analysis by measurement component - Contracts not measured under the PAA
cSM
Estimates of present | Risk | under modified | |||
value of | adjustment | retrospective | |||
future cash | for non- | transition | Other | ||
30 June 2025 (Unaudited) | flows | financial risL | approach | 0 n | |
AED | AED | AED | AED | AED | |
Insurance contract liabilities as at 1 January | (119,690,273) | (8,689,494) | - | (25,303,767) | (153,683,534) |
Changes that relate to current services | |||||
CSM recognised for services provided | 1,490,647 | 1,490,647 | |||
Change in risk adjustment for non-financial risk for risk expired | - | 155,868 | - | 155,868 | |
Experience adjustments | (59,428) | - | - | (59,428) | |
Changes that relate to future services | |||||
Contracts iriitially recognised in the year | 1,077,638 | (518,558) | (763,060) | (204,380) | |
Changes in estimates that adjust the CSM | (4,670,608) | 978,186 | - | 3,692,422 | |
Changes in estimates that resuit in losses and reversals of losses on onerous contracts | (921,375) | 153,924 | (767,451) | ||
Changes that relate to past services | |||||
Adjust:ments to liabilities for incurred claims | 2.726, 31 | 136 '17 | 2,862 G48 | ||
Insurance service result | (1,847,442) | 505,337 | 4,420,009 | 3,477,904 | |
Net finance expenses from insurance contracts | 10,148,S17 | 125 308 | 10 273,825 | ||
Total changes in the statement of (loes)/income and OCI | (11,995,959) | 905,337 | - | 4,294,701 | (6,795,921) |
Cash flows | |||||
Premiums received Claims and other directly attributable expenses paid | (17,860,193) 11,123,885 | (17,860,153) 11,123,885 | |||
Insurance acquisition cash flows paid | 538,060 | 1,538,060 | |||
Total cash fiowe | 5,198,248 | 198,248 | |||
Insurance contract liabilities as at 30 June | 136,884 480 | 21,009, | 165,677,703 | ||
Contracts
National General Insurance Co. W J-S.C.)
Condensed interim financial information (Unaudited)
Notes to the condensed interim financial information
For the period ended 30 June 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for insurance contracts issued showing the liability for remaining coverage and the liability for incurred claims (continued)
Analysis by measurement component - Contracts not measured under the PAA (continued)
CSM
Contracts
Estimates under
o£ present Itisk modified
value of adjustment for retrospective
fum‹e cash non-financial nnns*tion Other
31 December 2024 (Audited)
flows risk approach contracts
AED AED AED AED
Total AED
Insurance contract liabilities as at 1 ] anuary
(t2T,653,4G4) /,7G4,fiG2)
- (16,414,773) (145,833,1P9)
Changes that relate to current services
CSM recognised for services provided
Change in risk adjustment for non-financial risk for
risk expired
Experience adjustments
Changes that relate to £umre services
1,P6l,465
1,002,291
3,28t,254 3,281,254
Contacts initially recognised in the year | 5,643,843 | (3,999,596) | (2,475,434) | (831,187) |
Changes in estimates that adJust the CSM | 9,235,680 | i96,281 | (9,431,961) | |
Changes in estimates that result in losses and | ||||
reversals of losses on onerous contracts | (315 84 | 1936595 | (1,220,251) | |
Changes that relate to past services | ||||
Adjustments to liabilities for incurred claims | 3,920,325 | (60,t03) | 3,860,222 | |
Insurance service result | 17,604,467 | (P24,532) | (8,626,t4l) | 8,053,794 |
Net finance expenses from insurance contracts | (i3,771,393) | - | (262,853) | (t4,034,246) |
Total changes in the statement of income/(toss) and OCI | 3,833,074 | (924,532) | (8,888,994) | (5,980,452) |
Cash flows | ||||
Premiums received | (54,148,949) | - | - | (54,148,949) |
Clnims and ocher directly attributable expenses paid | 46,8l4,5i0 | - | - | 46,814,510 |
Insurance acquisition cash flows paid | 5,464,556 | - | - - | 5,464,556 |
Total cash flows | (1,869,883) | (1,869,883) | ||
Insurance contact liabilities as at 31 December | (119,690,273) | (8,68P,494) | - (25,303,767) | (153,683,534) |
17
Fo* the period ended 30)une 2025
9 Insuranee and reinsurance contracts (continued)
Roll-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the
amounts recoverable on incurred claims
Contracts measured under the PAA
Aeeets for remaining Amounts recoverable on
coverage incurred claims
Estimated of the present
30 June 2025 (Unauifited)
Excludinglosa
recovery
component
AED
value of
Loss future
component caeh flows
AED ARD
ad)ustzaeztt
AHD
Total
AED
Reinsurance contract assets as at 1 January Reinsurance contract liabilities as at 1 ]anuary
Net reinsurance contract (liabilities)/aesets
An allocation of reinsurance premiums
Amounts recoverable from reinsurers for incurred
claims
Amounts recoverable for incurred claims and
other expenses
Changes to amounts recoverable for incurred
claims
Net (expense) /ineome from reinsurance contracts held
Reinsurance finance income
Total changes in the statement of comprehensive (loss)/income 'act Doves
Premiums paid Amounts received Total cash flows
Reinsurance contract assets as at 30 June
Reinsurance contract liabilities as at 30]une
Net reinsurance connect (liabilities)/assets as at 30 June
(13,248,140)
(25,311,429)
(38,559,589)
(206,094,795)
58,932
58.932
(206,094,795)
214,81S,729
214,815,729
(24,435,076)
5,403,559
214,815,729
187,167 68 87 167,68
187,l67,G86 27,648,043
365,771,013 8,880,085 350,216,022
5,403,559
(206,094,795)
(25,838,635)
t8
58,932 463,031,873
- 2,556,952
58,932 4ti5,588,825
80,350,272
(58,932) 80,350,272
- 6,999,602
(58,932) 87,345,874
- 365,771,013
10,822,942 460,665,607
15,307 (22,739,170)
10,838,249 437,926,437
- (206,094,795)
(1,958,164) 78,392,108
(1,958,164) (127,761,619)
- G,999,602
(1,958,1G4) (120,762,017)
8,880,085 344,812,4G3
For the period ended 30 June 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liabilit)' for reinsurance contracts held showing the assets for remaining coverage and the amounts recoverable on incurred claims (continued)
Contracts measured under the PAA (continued)
Assets for remaining
coveray
Amounts recoverable on incurred claims
Estimates of | ||||||
the present | ||||||
Excluding loss | value o£ | |||||
recovery | Loss | future | ||||
31 December 2024 (Audited) | component AED | component AED | cash flows AED | adjustment AED | Total AED | |
Reinsurance contract assets as at 1 j anuary | (25,953,461) | 1,698,952 | 263,379,143 | 3,869,832 | 242,994,466 | |
Reinsurance contract liabilities as at 1 ]anuary | (11,797,408) | - | 7,825,142 | 200,666 | (3,771,600) | |
Net reinsurance conccact (liabilities)/assets | (37,750,869) | 1,698,952 | 271,204,285 | 4,070,498 | 239,222,866 | |
An allocation of reinsurance premiums Amounts recoverable from reinsurers for incurred | (365,899,639) | (365,859,639) | ||||
claims | ||||||
Amounts recoverable for incurred claims and other expenses | 402,554,87t | 6,767,751 | 409,322,622 | |||
Changes to amounts recoverable for incurred | - | (1,640,020) | (1,640,020) | |||
Net (expense)/income from reinsurance connects held | (365,899,639) | (1,640,020) | 402,554,87i | 6,767,75t | 41,782,963 | |
Reinsurance Finance income | 5,631,648 | 5,63i,648 | ||||
Total changes in rhe statement of comprehensive (loss)/income | (365,899,639) | (1,640,020) | 408,l86,5t9 | 6,767,751 | 47,414,61 t | |
Carla flat's | ||||||
Premiums paid | 365,090,939 | 365,090,939 | ||||
Amounts received | - | (213,80t,979) | (213,801,979) | |||
Total cash flows | 365,0P0,93P | - | (213,801,979) | 151,288,960 | ||
Reinsurance contract assets as nt 31 December | (} 3 248,140) | 58,932 | 463,031,873 | i0,822,942 | 460,665,607 | |
Reinsurance contract habilities as at 31 December | (25,311,429) | - | 2,556,952 | 15,307 | (22,73P,170) | |
Net reinsurance contract (1iabiliaes)/assets as at 31 December | (38,559,5G9) | 58,932 | 4G5,588,825 | t0,838,249 | 437,925,437 | |
Notes to the condensed interim financial informaaon
For the eriod ended 30 June 2025
9 Insurance and reinsurance contracts (continued)
Roll-forward of net asset or liability for reinsurance conuacts held showing the assets for remaining coverage and the amounts recoverable on incurred claims (continued) - Contracts not measured under the PAA
Assets for remaining recoverable on
coverage
Estimates of the present
30 June 2025 (iinaudited)
Excluding
loss recovery Loss component component AED AED
value of future cash flows
AED
Total
AED
Reinsurance contract nssets as at 1 urinary Reinsurance contract liabilities as at t ] anuary
Net reinsurance contract assets as at 1 January
An allocation of reinsurance premiums
Amounts recoverable from reinsurers for incurred claims Amounts recoverable for incurred claims and other expenses Changes to amounts recoverable for incurred claims Changes in fulfilment cash flows that do not adjust CSM
Net expense from reinsurance contracts held
Reinsurance finance income
Total changes in the statement of comprehensive
(loss)/income Cash Don s Premiums p'ud Amounts received Total cash flows
Reinsurance contract assets as at 30 june Reinsurance contract liabilities as at 30 June
Net reinsurance contract assets as at 30 June
31 December 2024 (Audited)
Reinsurance connect assets as at 1 january Reinsurance contract liabilities as at I anuaiy Net reinsurance contract assets as at 1 january
An allocation of reinsurance premiums
Amounts recoverable from reinsurers for incurred claims Amounts recoverable for incurred claims and other expenses Changes to amounts recoverable for incurred claims Changes in fulfilment cash Oows that do not adjust CSM
Net expense from reinsurance contracts held Reinsurance finance income
Total changes in the statement of comprehensive loss
Amou nts received Total cash flows
Reinsurance contract assets as at 3t December Reinsurance contract liabilities as at 31 December
3,512,706 48,557(447,592) -
3,065,114 48,557(728,347)
- (29,657)
(728,347) (29,657)
60,885 - (667,462) (29,657)476,4' 9 -
476,499 -
3,148,663 18,900
(274,5U) -
2,874,1S1 18,900
5,434,620 138,000
(3G0,2t8)
5,074,402 38,000
(2,555,626)
- (89,443)
(2,555,G26) (89,443)
T44,222 -
(2,4T1,404) (89,443)
402,116
402,116
3,512,706 48,557
'447,592'
595,754 4,157,017
108,780 (338,812)
704,534 3,818,205
(728,347)
65,862 65,862
36,314 3C,314
- (29,657)
102,176 (655,828)
- 60,885
102,17G (594,943)
- 47G,499
(65,861) (6S,861)
(65,861) 410,638
632,069 3,799,632
108,780 (165,732)
740,849 3,633,900
1,535,735 7,i08,355
107,744 (252,474)
1,643,479 6,855,881
(2,555,626)
318,655 3i8,655
(938,944) (938,944)
(89,443)
(620,289) (3,265,358)
144,222
(620,289) (3,l2t,136)
402,116
3i8,656 i 8,65
18,65 83,460
595,754 4,157,017
108,780 38,812
Net reinsurance contract assets as at 31 December
3,055,114 48,557 704,534 3,818,205
Roh-forward of net asset or liability for reinsurance contracts held showing the assets for remaining coverage and the
amounts recoverable on incurred claims (continued)
Analysis by measurement component - Contracts not measured under the PAA
CsM
Contracts
Estimates | undec | |||||
of present | Risk | modified | ||||
value of | adjusonent | retrospective | ||||
future cash | for non- | transition | Other | |||
30 June 2025 (Unaudited) | flows | Enancial risk | approach | contracts | Wotat | |
AED | AND | AED | AED | AED | ||
Reinsurance contract assets as nt 1 ]anuary | 1,390,224 | 62,449 | - | 2,704,344 | 4,157,017 | |
Reinsurance contract liabilities as at t j anuary | (415,920) | 108,844 | - | (31,736) | (338,812) | |
Net reinsurance contract assets | 974,304 | 171,293 | - | 2,672,608 | 3,818,20S | |
Changes that relate to current services | ||||||
CSM recognised for services provided | - | (429,443) | (429,443) | |||
Change in risk adjustment for non-financial risk £or | ||||||
Ask expired | (5,083) | (5,083) | ||||
Experience adjustments | (227,9S9) | (227 59) | ||||
Changes that relate to future services | ||||||
Contracts initially recognised in the year | (1,472) | 2,191 | (719) | |||
Changes in estimates that adjust the CSM | (474,760) | (12,063) | - | 486,823 | ||
Changes in estimates that relate to losses on onerous | ||||||
underlying contracts | (29,657) | (29,657) | ||||
Changes that relate to past services | ||||||
Adjustments to assets for incurred claims | 34,585 | 1,729 | 36,314 | |||
Ef£ect of changes in non-performance tisk of reinsurers | ||||||
Net (expenses)/income from reinsurance contacts | (669,606) | (13,226) | - | 27004 | (655,828) | |
Net finance income from reinsurance contracts | 24,820 | - | - | 36065 | 60,885 | |
Total changes in the statement of (foes)/income | ||||||
and OCI | (644,786) | (13,226) | 63,069 | (594,943) | ||
Cash Oows | ||||||
Premiums received | 476,499 | 476,499 | ||||
Claims and other directly anributable expenses paid | 65 861 | 65,861 | ||||
Total cash flows | 410,638 | 410,638 | ||||
Reinsurance contract assets as at 30 june | 1,169,442 | 58,105 | 572,081 | 3,799,632 | ||
Reinsurance contract liabilides as at 30 june | 429,28 | 99,958 | 163,596 | 165,732' | ||
Net reinsurance contract assets as at 30 June | 740,156 | 158,067 | 2,735,677 | 3,633,900 | ||
Roh-forward of net asset or liability for reinsurance contracts held showing the assets fot remaining coverage and the amounts
recoverable on incurred claims (continued)
Analysis by measurement component - Contracts not measured under the PAA (continued)
CSM
Contracts | |||||
Estimates | under | ||||
of present | Risk | modified | |||
value of | adjustment for | retrospective | |||
future cash | non-financial | transition | Other | ||
31 December 2024 (Audited) | flows | dsk | approach | contracts | Tod |
AED | AED | AED | AED | AED | |
Reinsurance contract assets as at 1 January | 2,795,690 | 120,745 | 4,19t,920 | 7,108,355 | |
Reinsurance contract liabilities as at I ]anuary | (490,549) | 126,62i | 111,454 | (252,474) | |
Net reinsurance contract assets | 2,305,141 | 247,366 | 4,303,374 | 6,8S5,88I | |
Changes that relate to current services | |||||
CSM recognised for services provided | (1,430,656) | (i,430,656) | |||
Change in risk adjustment for non-financial risk for | |||||
Ask expired | (7,39P) | - | (7,39P) | ||
Experience adjustments | (7P8 1 | (798,9i7) | |||
Changes that relate to future services | |||||
Contracts initially recognised in the year | 40,255 | 13,153 | (53,40s) | ||
Changes in estimates that adjust the CSM | 228,343 | (52,i66) | (T76,17 | ||
Changes in estimates that relate to losses on | |||||
onerous underlying contracts | (89,443) | (89,443) | |||
Changes that relate to past services | |||||
Adjustments to assets for incurred claims | (909,282) | (29,661) | - | (938,943) | |
Net expenses from reinsurance contracts | (1,439,601) | (76,073) | (1,749,684) | (3,265,358) | |
Net finance income from reinsurance contracts | 25,304 | 118,918 | 144,222 | ||
Total changes in the statement of loss and OCI | (1,414,297) | (76,073) | (1,630,76G) | (3,121,136) | |
Cash flows | |||||
Premiums received | 402,116 | 402,116 | |||
Claims and other directly atñbutable expenses | |||||
paid | (318,656) | - | (3t8,G5G} | ||
Totnl cash flows | 83,460 | - - | 83,460 | ||
Reinsurance connect assets as at 31 December | 1,390,224 | 62,449 | 2,704,344 | 4,157,017 | |
Reinsurance contract liabilities as at 31 December | (415,920) | 108,844 | (3,736) | (338,8t2) | |
Net reinsurance contract assets as at 31 December | 974,304 | l7i,293 | 2,G72,608 | 3,818,205 | |
Condensed interim financial information (Unaudited)
Notes to the condensed interim financial informationFor the period ended 30 June 2025
Insurance and reinsurance oontraots (continued)
Expected recognition of the contractual service margin - An analysis of the expected recognition of the CSM remaining at the end of the reposing period in profit or loss is provided in the following table (number of years until expected to be recognised).
1 year
2 year
3 year
4 year
5 year
>6 year
Total
AED
30 June 2025 (Unaudited)
AED
AED
AED
AED
AED
AED
Total CSM for insurance
contracts issued (1,130,888)
Total CSM for
(1,905,028)
(1,752,663)
(1,643,351)
(1,557,046)
(43,020,090)
(21,009,066)
contracts held 291,064
382,292
324,604
293,531
270,378
1,173,808
2,735,677
31 December 2024
(Audited)
Total CSM for insurance
contracts issued
(2,463,750)
(2,031,989)
(1,898,777)
(t,790,569)
(1,698,790)
(15,4i9,892)
(25,303,767)
Total CSM
for
reinsurance
contracts held
679,423
341,474
289,464
25i,3l6
232,024
878,907
2,672,608
Reconciliation of the measurement components of insurance and reinsurance contact balances measured under bode PAA and GMM as ac
AED
AED
30 June 2025 (unaudjted)
Insurance contract assets
25,205,983
25,205,983
Insurance contract liabilities
(683,14G,077)
(165,G77,703)
(848,825,780)
Reinsurance contract assets
350,216,022
3,799,632
354,015,G54
Reinsurance contract liabilities
(5,403,559) (165,732) (5,569,291)
3t December 2024 Audited)
Insurance contract assets
16,195,820
16,t95,820
Insurance contract liabilities
(750,381,007)
(153,683,534)
(904,064,541)
Reinsurance contract assets
460,665,607
4,i57,0i7
464,822,624
Reinsurance contract liabilities (22,739,T70) (338,8t2) (23,077,982)
Notes to the condensed interim financial information
For the period ended 30june 2025
Bank balances and oash
Bank balances and cash comprise the following statement of financial position amounts:
(Unaudited) (Audited) 30 June 31 December 2025 2024AED AED
Cash on hand | 12,674 | 17,454 | |
Cash with banks | 83,406,903 | 62,672,098 | |
Statutory deposits | 10,000,000 | t0,000,000 | |
Fixed deposits | 444,169,569 | 512,630,631 | |
Less: ECL | (295,572) | (270,697) | |
Total bank balances and cash Less: Deposits with original | maturities greater than three months | 537,293,574 | 585,049,486 |
including statutory deposits (454,169,565) (522,630,63d) | |||
Cash and cash equivalents | 83,124,005 | 62,418,855 | |
Fixed deposits amounting to AED 19.5 million (31 December 2024: AED i 8.6 million) under lien are against letters of guarantee. In accordance with Article (42) of the Federal Law No. 48 of 2023, the Company maintains a bank deposit of AED 10 million (31 December 2024: AED 10 million) as a statutory deposit. This deposit has been pledged to the bank as security against a guarantee issued by the bank in
¥asoax of the Central Bank of the United Arab Emirates ("CB UAE") for the same amount. This deposit cannot be withdrawn without the prior approval of the Central Bank of the United Arab Emirates.
Movements in provision for ECL are as follows:
(Unaudited) | (Audited) | |
30 June 2025 | 31 December 2024 | |
Balance at the beginning of the period/year | 270,697 | 61,547 |
Charge during the period/year | 24,875 | 209,150 |
Balance at the end of the period/year | 295,572 | 270,697 |
11 Share capital | ||
(Unaudited) | (Audited) | |
30June 2025 | 31 December 2024 | |
AED | AED | |
Issued and fully paid 164,949,523 shares of AED I each (31 December 2024: 164,949,523 shares of AED I each) | 164,949,523 | 164,949,523 |
At the Annual General Meeting held on 14 April 2025, the shareholders approved the distribution of cash dividend of 45% (45 fills per share), amounting to AED 74,227,285 for the year ended 3l December 2024. (At the Annual General Meeting held on 16 April 2024, the shareholders approved the distribution of cash dividend of 25% (25 fills per share), amounting to AED 37,488,528 for the year ended 31 December 2023).
Notes to the condensed interim financial informaaon
For the period ended 30 June 2025
Reserves
MgaJ reset+'e
In accordance with the Company's Articles of Association and UAE Federal Law No. 32 of 2021, the Company transfers 10% of annual net profits, if any, to the legal reserve until it equals 50% of the share capital. There is no transfer made duting the six-months period ended 30 June 2025, as the Company's legal reserve akeady reads 50% of the share capital (31 December 2024: AED 82.47 million)
General reserve can be created upon the recommendation of the Board of Directors and this reserve cannot be utilised for any other purpose unless approved by the Ordinary General Assembly. No transfer to voluntary reserve is made during the period ended 30 June 2025 (31 December 2024: AED 82.47 million)
J?ezoazzzance zesecve
In accordance with Article 34 issued by Central Bank of U.A.E, Board of Directors Decision No. (23) of 2019, the Company allocated an amount equal to 0.5% of the total reinsurance ptemiums ceded to reinsurance reserve. This reserve is accumulated year after year and may not be disposed off without the written approval of the Director General of the Central Bsnk of the UAE. The Company has not booked any reserve as at 30 June 2025, as it will be created on the annual audited results.
Related party balances and transactions
Related parties represent, major shareholders, directors and key management personnel of the Company, and entities controlled, jointly controlled or significantly influenced by such parties. The pricing policies and terms of these transactions are approved by the Company's management. The significant balances outstanding in respect of related parties included in the financial information are as follows:
(Unaudited) 30 June | (Audited) 31 December | |
2025 | 2024 | |
AED | AED | |
ADiliates oZmujoz yLarenoJdexy: | ||
Due from policyholders - as part of insurance contract assets | 19,993,209 | 20,£57,890 |
Due to related parties - as part of insurance contract liabilities - 33fi,525 | ||
Cash and cash equivalent: | ||
Cash at banks | 48,432,469 | 26,757,327 |
Short term deposits | 163,417,407 | 160,907,269 |
Du rig the period, the Company entered into the following transactions with related parties:
ted'
Three-month Six-month
ended 30 June ended 30 june encted 30 June ended 30 June
2025 2024 2025 2024
AED AED AED AED
key management personnel compensation
Remuneration and short-term benefits
End of service benefit
Board of directors' remuneration
1,885,266 1,797,430 3,764,130 3,566,i87
82,382 89,273 566,852 165,028
10,S00,000 6,825,000 11,444,000 7,719,000
National General Insurance Co. (P.).S.C.)
Condensed interim financial information (Unaudited)
Notes to the condensed interim financial information
For the period ended 30 June 2025
Related party balances and transactions (continued) Other related party transactions
naudited
Three-month nth Six-month ended 30 June ended 30 June ended 30 June
2025 2024 2025 AED AED AEDInsurance premium 26,141,749 N,892,589 32,235,491
Insurance claims paid 11,764,372 7,5t8,393 zs,026,300
Motor repairs 297,200 405,182
Portfolio management fees 45,822 - 110,049
Dividend paid 51,202,380 25,315,668 51,202,380
Six-month ended 30 June
2024
AED
24,t80,938
14,249,670
25,315,668
Interest income 1,701,139 lt902,290 3,745,860 3,682,642 The Company has not recorded any impairment of amounts owed by related panics.
Contingent liabilities
(Unaudited) (Audited)
** June 3t December
2025 2024
AED AEDLetters of guarantee t0,8G3,000 T0,988,000
Guarantees include an amount of AED 10 million (31 December 2024: AED 10 million) favor a the Ministry of Economy and Commerce. Fixed deposits amounting to AED 19.5 million (31 December 2024: AED 18.6 million) (note IO) are under lien as collateral in respect of above guarantees. The Company, in
common with the significant majoaty of insurers, is subject to litigation in the normal course of its business. The Company, based on independent legal advice, does not expect that the outcome of these court cases will have a material impact on the Company's financial performance or financial position.
Insuranee revenue
General Life Total
For the six-month period ended 30 June 2025 (Unaudited) Contracts not measured under the PAA Expected incurred claims and other insurance service | |||
expenses | - | 1,459,319 | 1,459,319 |
Recovery of insurance acquisition cash flows | 386,408 | 386,408 | |
CSM recognised for services provided | 1,450,647 | 1,490,647 | |
Experience adjustments | 402,0G8 | 402,068 | |
Change in risk adjustment for non-financial risk for | |||
risk expired
Contracts measured under the PAA
Total insurance revenue- 141,099 141,059
- 3,875,541 3,879,542
449,704,403 27,489,246 477,193,649
449,704,403 31,368,787 48t,073,190
Notes to the condensed interim financial information
For the period ended 30 June 2025
15 Insurance revenue (continued)
General
AED
IJfe
AED
Tout
AND
For the six-month period ended 30)une 2024 (Unaudited) Contracts not measured under the PAA Expected incurred claims and other insurance service | |||
expenses | 2,335,353 | 2,335,353 | |
Recovery of insurance acquisition cash Oows | 256,905 | 256,905 | |
CSM recognised Not services provided | 1,443,929 | 1,443,929 | |
Experience adjustments Change in risk adjustment for non-financial risk for | 448,153 | 448,i53 | |
risk expired | 535,047 | 535,047 | |
5,09,387 | 5,0t9,587 | ||
Contracts measured under the PAA | 41,8fi4,9J0 | 25,6G0,fi52 | 438,555,8G2 |
Total insurance revenue | 4T,8'?4,fi10 | 31,680,339 | 443,575,249 |
For the three-month period ended 30 june 2025 (Unaudited) | |||
Contracts not measured under the PAA | |||
Expected incurred claims and other insurance service | |||
expenses | - | 638,842 | G8,842 |
Recovery of insurance acquisition cash flows | 193,807 | 493,807 | |
CSM recognised for services provided | 793,963 | 793,563 | |
Experience adjustments | 285,655 | 285,659 | |
Change in risk adjustment for non-financial dsk for | |||
risk expired | - | 109,682 | 109,682 |
2,021,953 | 2,021,953 | ||
Contracts measured under the PAA | 235,910,246 | 13,703,582 | 249,613,828 |
Total insurance revenue | 235,910,246 | 15,725,535 | 251,635,781 |
For the three-month period ended 30)une 2024 | |||
(Unaudited) | |||
Contracts not measured under the PAA | |||
Expected incurred claims and other insurance service | |||
expenses | 1,048,309 | 1,048,309 | |
Recovery of insurance acquisition cash flows | l36,t96 | 136,196 | |
CSM recognised for services provided | 583,311 | 583,31i | |
Experience adjustments | 448,153 | 448,153 | |
Change in risk adjustment for non-financial risk for | |||
risk expired | - | 49,078 | 49,078 |
2,265,047 | 2,265,047 | ||
Contracts measured under the PAA | 2i0,3t4,240 | 13,3B8,287 | 223,702,527 |
Total insurance revenue | 2i0,3l4,240 | 15,653,334 | 225,967,574 |
Notes to the condensed interim financial informaaon
For the period ended 30 )une 2025
16 Insurance service expense
For the six-month period ended 30 June 2025 (Unaudited)
General
AED
Life
AED
TotalAED
Incurred claims and other expenses | 309,834,141 | 16,396,437 | 326,230,578 |
(Reversal of losses)/ losses on onerous contracts | (122,375) | 675,597 | 553,222 |
Changes to liabilities for incurred claims | (85,173,845) | (1,877,960) | (87,051,809) |
Acquisition cash flows recognised when incurred | 57,M6,758 | 3,696,026 | 60,932,784 |
For the six-month pedod ended 30 June 2024 | 281,774,675 | 18,890,100 | 300,664,775 |
(Unaudited) | |||
Incurred claims and other expenses | 448,900,717 | 23,303,745 | 472,204,462 |
(Reversal on losses)/ losses on onerous contracts | (582,239) | 1,973,98P | 1,391,750 |
Changes to liabilities for incurred claims | (32,282,56P) | (11,905,863) | (44,i88,432) |
Acquisition cash flows recognised when incurred | 53,475,235 | 3,308,688 | 56,783,923 |
For the three-month period ended 30 June 2025 | 469,511,144 | 16,680,559 | 486,191,703 |
(Unaudited) | |||
Incurred claims and other expenses | 168,889,147 | 8,098,024 | 176,987,171 |
Reversal of losses on onerous contracts | (285,203) | (1,020,265) | (1,305,468) |
Changes to liabilities for incurred claims | (45,285,437) | 963,143 | (44,322,294) |
Acquisition cash flows recognised when incurred | 28,564,661 | 2,021,940 | 30,586,601 |
For the three-month period ended 30 June 2024 | 151,883,168 | 10,062,842 | 161,946,010 |
(Unaudited) | |||
Incurred claims and other expenses | 314,497,267 | 15,211,965 | 329,709,232 |
(Reversal on losses)/ losses on onerous contracts | (1,540,103) | 1,588,555 | 48,452 |
Changes to liabilities for incurred claims | (20,538,262) | (10,589,466) | (3t,i27,728) |
Acquisition cash flows recognised when incurred | 29,772,357 | 1,686,924 | 31,459,281 |
322,191,259 | 7,897,978 | 330,089,237 | |
Notes to the condensed interim financial information
For the period ended 30 June 2025
17 Net insurance financial result
For the six-month period ended 30 June 2025 (Unaudited)
Insurance finance expenses net of unit linked fairvalue change
Interest accreted to insurance contracts using current
General
AEDLife
bD
Total AEDfinancial assumptions
Due to changes in interest rates and other Enancial assumptions
Zotal insurance finance expenses net of unit (G,850,190) (9,185,143) (1,893,320) (1,326,188) (1G,035,333)(3,2t9,508)
linked fair value change Represented by:
(8,743,510) (1fi,511,331) (19,254,841)
Amounts recognised in statement of profit or loss | (8,743,51fi) | (10,479,377) | (19,222,887) |
Amounts recognised in OCI | - | (31,954) | (31,954) |
Reinsurance finance income from reinsurance | |||
contracts held | |||
Interest accreted to teinsurance contracts using | |||
current financial assumptions | 5,495,569 | 1.74,31G | 5,G69,885 |
Due to changes in interest rates and other financial assumptions | 1,3G2,461 | 28,140 | 1,390,G01 |
Reinsurance finance income from reinsurance | |||
contracts held | G,858,030 | 202,456 | 7060,486 |
Represented by: | |||
Amounts recognised in statement of profit or loss | 6,858,030 | 180,656 | 7038,586 |
Amounts recognised in OCI | 21,800 | 21,800 | |
Total net insurance finance net of unit linked fair value change and reinsurance finance | |||
income | (1,885,480) | (10,308,875) | (I2,t94,355) |
Represented by: | |||
Amounts recognised in profit or loss | (1,885,480) | (10,298,721) | (12,184,201) |
Amounts recognised in OCI | (10,154) | (10,154) | |
For the six-month period ended 30 June 2024 | |||
Insurance finance expenses net of unit linked fair |
value change
Interest accreted to insurance contracts using current financial assumptions
Due to changes in interest rates and other financial assumptions
Total insurance finance expenses net of unit linked
(4,fi4G,968) (,fi22,8fi2) (1,336,063) 493,i 20
(15,869,860)
(842,943)
fair value change | (6,283,031) | (i 0,429,772) | (T5,7I2,803) |
Represented by: | |||
Amounts recogrused in statement of profit or loss | (G,283,031) | (10,402,774) | (t6,585,805) |
Amounts recognised in OCI | - | (2G,998) | (2G,998) |
