Home
National Fuel Gas Company
National Fuel Reports Second Quarter Fiscal 2026 Earnings
Business
6m ago
23 min read

National Fuel Reports Second Quarter Fiscal 2026 Earnings

news images

WILLIAMSVILLE, N.Y., April 29, 2026 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the second quarter of its 2026 fiscal year.

SECOND QUARTER FISCAL 2026 SUMMARY

  • GAAP earnings of $247.7 million, or earnings per share (EPS) of $2.59, compared to GAAP earnings of $216.4 million, or $2.37 per share, in the prior year.

  • Adjusted EPS of $2.71, an increase of 13% from the prior year. See non-GAAP reconciliation on page 2.

  • Net cash provided by operating activities of $657 million, with free cash flow of $160 million (as defined on page 22) through the second quarter year-to-date, a $111 million increase from the prior year.

  • Integrated Upstream and Gathering segment adjusted EPS of $1.67, an increase of 21% compared to the prior year, driven by a 17% increase in natural gas price realizations.

  • Utility segment net income of $65 million, an increase of 3% compared to the prior year, as continued investments in system modernization programs in New York and Pennsylvania supported an increase in revenue.

  • Supply Corporation entered into a precedent agreement to provide 94,000 dekatherms per day of incremental capacity in connection with its new Line N System Upgrade Project in southwest Pennsylvania, targeted for completion in late 2028.

  • Commenced construction on both the Tioga Pathway and Shippingport Lateral expansion projects, which remain on track for a late calendar year 2026 in-service date.

  • The Company is revising its fiscal 2026 adjusted EPS guidance range of $7.45 to $7.75 per share, or $7.60 per share at the midpoint.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “National Fuel had a solid second quarter, with adjusted EPS increasing 13% over the prior year. Operationally, our resilient natural gas system and dedicated workforce performed extremely well during the severe weather of Winter Storm Fern, delivering the safe and reliable production, transmission, storage, and distribution services that customers across our businesses expect.

“Looking forward, we’ve taken meaningful steps to position National Fuel for the next phase of our long-term growth strategy. In our regulated Pipeline and Storage business, our two major expansion projects are expected to be in-service late this calendar year, and we’ve signed an agreement for another expansion on our Line N system. At the Utility, our Ohio acquisition is on track to close in the calendar fourth quarter. Lastly, in our Integrated Upstream and Gathering business, we have decades of high-quality Appalachian inventory and a great track record of improving capital efficiency. With our ongoing testing to optimize well designs across our development footprint and our focus on continuously improving our integrated development plans, we expect to see further benefits in the future.

“With these positive catalysts across our operations, including line of sight to earnings growth at our regulated businesses and increasing free cash flow generation at our non-regulated businesses, National Fuel is well positioned to deliver long-term value to shareholders.”

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

(Thousands)

 

(Per Share)

 

 

 

2026

 

 

 

2025

 

 

2026

 

 

 

2025

Reported GAAP Earnings

 

$

247,668

 

 

$

216,358

 

$

2.59

 

 

$

2.37

Items impacting comparability:

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition

 

 

2,499

 

 

 

 

 

0.03

 

 

 

Tax impact of costs related to the pending Ohio acquisition

 

 

(579

)

 

 

 

 

(0.01

)

 

 

Impact of equity issuance related to pending Ohio acquisition, net of interest benefits

 

 

(3,422

)

 

 

 

 

0.09

 

 

 

Tax impact of net interest benefit from equity issuance

 

 

793

 

 

 

 

 

0.01

 

 

 

Other/rounding (refer to Segment results for details)

 

 

274

 

 

 

1,975

 

 

 

 

 

0.02

Adjusted Earnings

 

$

247,233

 

 

$

218,333

 

$

2.71

 

 

$

2.39


FISCAL 2026 GUIDANCE UPDATE

National Fuel is revising its adjusted EPS guidance for fiscal 2026, which is now expected to be within a range of $7.45 to $7.75, or $7.60 at the midpoint. This updated range incorporates second quarter results as well as modest changes to certain assumptions for the remainder of the fiscal year, primarily related to natural gas prices. The Company is now assuming the NYMEX natural gas price will average $3.00 per MMBtu for the remaining six months of fiscal 2026 (a decrease of $0.75 from previous guidance), which approximates the current NYMEX forward curve at this time.

Integrated Upstream and Gathering fiscal 2026 production is now expected to be 425 to 440 Bcf, a moderate decrease from our prior guidance. This decrease reflects the weather impacts during the period around Winter Storm Ferm, which primarily delayed flowback and completion timing. In addition, there were modest production impacts from a six-well pad in Tioga County where tests of a new Gen 4 Lower Utica well design and a new Upper Utica performed as expected, however, older generation Lower Utica wells underperformed projections. While these factors are expected to impact the fiscal year, they do not change the long-term production growth outlook, which we still expect will be in the mid-single digits over the next few years. This guidance range also does not incorporate any price-related curtailments over the remainder of the fiscal year. Capital expenditure guidance remains unchanged; however, higher oil and diesel prices related to the Iranian conflict and increased land activity represent potential headwinds that could result in capital trending toward the higher end of the range.

The acquisition of CenterPoint Energy's Ohio natural gas utility business is expected to close in the fourth quarter of calendar 2026, as previously planned. As a result, this is not expected to impact fiscal 2026 guidance, which also excludes any financing or acquisition-related costs.

The Company’s other fiscal 2026 guidance assumptions remain largely unchanged and are detailed in the table on page 6.

DISCUSSION OF SECOND QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended March 31, 2026 is summarized in a tabular form on pages 7 and 8 of this report (earnings drivers for the six months ended March 31, 2026 are summarized on pages 9 and 10).

Note that management defines adjusted earnings as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Integrated Upstream and Gathering Segment

The Integrated Upstream and Gathering segment's exploration and production operations are carried out by Seneca Resources Company, LLC (“Seneca”) and its gathering operations are carried out by the operating subsidiaries of National Fuel Gas Midstream Company, LLC ("Gathering"). Seneca explores for, develops, and produces primarily natural gas reserves in Pennsylvania. Gathering constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which primarily delivers Seneca's production and, to a lesser extent, third-party Appalachian production to various interstate pipelines.

 

Three Months Ended

 

March 31,

(in thousands)

 

2026

 

 

2025

 

 

Variance

GAAP Earnings

$

152,030

 

$

124,170

 

 

$

27,860

 

Premiums paid on early redemption of debt

 

 

 

2,385

 

 

 

(2,385

)

Tax impact of premiums paid on early redemption of debt

 

 

 

(642

)

 

 

642

 

Unrealized (gain) loss on derivative asset (2022 CA asset sale)

 

 

 

335

 

 

 

(335

)

Tax impact of unrealized (gain) loss on derivative asset

 

 

 

(90

)

 

 

90

 

Adjusted Earnings

$

152,030

 

$

126,158

 

 

$

25,872

 

 

 

 

 

 

 

Adjusted EBITDA

$

302,439

 

$

267,098

 

 

$

35,341

 


The Integrated Upstream and Gathering segment's second quarter GAAP earnings increased $27.9 million versus the prior year. Excluding items impacting comparability, adjusted earnings increased $25.9 million from the prior year, primarily due to higher realized natural gas prices, partially offset by modestly lower production volumes and additional third-party gathering expenses.

Seneca’s weighted average realized natural gas price, after the impact of hedging and transportation costs, was $3.45 per Mcf, an increase of $0.51 per Mcf, or 17%, from the prior year due to higher NYMEX prices.

During the second quarter, Seneca produced 102.0 Bcf of natural gas, a decrease of 3.5 Bcf, or 3%, from the prior year. During the quarter, production was lower than the prior year due to weather-driven completion delays and typical natural gas production declines on producing wells.

 

Three Months Ended

 

March 31,

(Cost per Mcf)

 

2026

 

 

2025

 

Variance

Upstream General and Administrative Expense (“G&A”)

$

0.18

 

$

0.18

 

$

Lease Operating Expense (“LOE”)

$

0.17

 

$

0.12

 

$

0.05

Adjusted Gathering Operation and Maintenance Expense ("O&M")

$

0.14

 

$

0.12

(1)

 

$

0.02

Taxes and Other

$

0.07

 

$

0.07

 

$

Adjusted Total Cash Operating Costs

$

0.56

 

$

0.49

(1)

 

$

0.07

Depreciation, Depletion and Amortization Expense (“DD&A”)

$

0.79

 

$

0.72

 

$

0.07

Adjusted Total Operating Costs

$

1.35

 

$

1.21

(1)

 

$

0.14


(1)

Adjusted Gathering O&M Expense of $0.12 per Mcf for the quarter ended March 31, 2025 excludes a $0.03 per Mcf reduction to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.


On a per unit basis, second quarter adjusted total operating costs were $0.14 higher compared to the prior year, primarily due to higher per unit LOE and DD&A expense. The increase in per unit LOE compared to the prior year was largely driven by additional third-party gathering expenses due to new production brought online during the quarter, as well as modestly higher costs related to winter weather conditions. The increase in DD&A expense was largely driven by the impact of ceiling test impairments Seneca recorded in fiscal 2025 that artificially lowered the per unit DD&A rate in the prior year.

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

 

Three Months Ended

 

March 31,

(in thousands)

 

2026

 

 

2025

 

Variance

GAAP Earnings

$

31,606

 

$

31,707

 

$

(101

)

 

 

 

 

 

 

Adjusted EBITDA

$

71,963

 

$

70,169

 

$

1,794

 


The Pipeline and Storage segment’s second quarter GAAP earnings were in line with the prior year as an increase in operating revenues was offset by higher expenses, the majority of which was higher DD&A as a result of a higher average depreciable plant in service compared to the prior year.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution Corporation”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

 

Three Months Ended

 

March 31,

(in thousands)

 

2026

 

 

2025

 

Variance

GAAP Earnings

$

65,349

 

$

63,544

 

$

1,805

 

 

 

 

 

 

Adjusted EBITDA

$

99,763

 

$

95,270

 

$

4,493


The Utility segment’s second quarter GAAP earnings increased $1.8 million, or 3%, primarily as a result of higher customer margin (operating revenue less purchased gas sold) of $9.1 million. The biggest contributors to increased customer margin were the implementation of year two of the Utility’s three-year rate agreement in New York and revenue from the Utility’s Distribution System Improvement Charge in Pennsylvania. Partially offsetting this was an increase in O&M expense driven by higher employee-related costs (which were largely the result of new collective bargaining agreements) and an increase in uncollectible expense, as well as higher DD&A expense due to a larger average depreciable plant in service compared to the prior year.

Corporate and All Other

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $1.3 million in the second quarter, largely due to transaction and financing costs related to the pending Ohio gas utility acquisition.

EARNINGS TELECONFERENCE

A conference call to discuss the results will be held on Thursday, April 30, 2026, at 9 a.m. ET. All participants must pre-register to join this conference using the Participant Registration link. A webcast link to the conference call is provided under the Events Calendar on the NFG Investor Relations website at investor.nationalfuelgas.com, and a replay of the webcast will be available on the website following the call.

National Fuel is an integrated energy company reporting financial results for three operating segments: Integrated Upstream and Gathering, Pipeline and Storage, and Utility. Additional information about National Fuel is available at www.nationalfuel.com.

Analyst Contact:

Natalie M. Fischer

716-857-7315

Media Contact:

Karen L. Merkel

716-857-7654


 

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the Company’s ability to complete strategic transactions, such as the pending transaction with CenterPoint Energy Resources Corp., including receipt of required regulatory clearances and satisfaction of other conditions to closing, and to recognize the anticipated benefits of such transactions; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; changes in the price of natural gas; impairments under the SEC’s full cost ceiling test for natural gas reserves; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures, other investments, and acquisitions, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; negotiations with the collective bargaining units representing the Company’s workforce, including potential work stoppages during negotiations; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of natural gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2026. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below. The acquisition of CenterPoint Energy's Ohio natural gas utility business still is expected to close in the fourth quarter of calendar 2026, as previously planned. As a result, this is not expected to impact fiscal 2026 guidance, which also excludes any financing or acquisition-related costs. Fiscal 2026 adjusted earnings per share guidance also excludes after-tax financing and acquisition related costs during the six months ended March 31, 2026, which reduced earnings by $0.18 per share, and expected financing and acquisition related costs during the six months ending September 30, 2026.

The revised adjusted earnings per share guidance range also excludes certain items that impacted the comparability of adjusted operating results during the six months ended March 31, 2026, including after-tax unrealized losses on other investments, which reduced earnings by $0.01 per share. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the remaining six months ending September 30, 2026, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

 

Previous FY 2026 Guidance

 

Updated FY 2026 Guidance

 

 

 

 

Consolidated Adjusted Earnings per Share

$7.60 - $8.10

 

$7.45 - $7.75

Consolidated Effective Tax Rate

~ 25.5%

 

~ 25.5%

 

 

 

 

Capital Expenditures (Millions)

 

 

 

Integrated Upstream and Gathering

$560 - $610

 

$560 - $610

Pipeline and Storage

$210 - $250

 

$210 - $250

Utility

$185 - $205

 

$185 - $205

Consolidated Capital Expenditures

$955 - $1,065

 

$955 - $1,065

 

 

 

 

Integrated Upstream & Gathering Segment Guidance

 

 

 

 

 

 

 

Commodity Price Assumptions

(price for remaining nine months)

 

(price for remaining six months)

NYMEX natural gas price (per MMBtu)

$3.75

 

$3.00

Appalachian basin spot price (per MMBtu)

$2.85

 

$2.20

 

 

 

 

Production (Bcf)

440 to 455

 

425 to 440

 

 

 

 

Integrated Operating Costs ($/Mcf)

 

 

 

Upstream General and Administrative Expense

~$0.18

 

~$0.18

Lease Operating Expense

$0.17 - $0.18

 

$0.16 - $0.17

Gathering Operation and Maintenance Expense

~$0.11

 

~$0.12

Depreciation, Depletion and Amortization

$0.76 - $0.81

 

$0.76 - $0.81

 

 

 

 

Pipeline and Storage Segment Revenues (Millions)

$415 - $430

 

$420 - $435

 

 

 

 

Utility Segment Guidance (Millions)

 

 

 

Customer Margin(1)

$470 - $490

 

$470 - $490

O&M Expense

$250 – $260

 

$250 – $260

Non-Service Pension & OPEB Income

$23 - $27

 

$23 - $27

(1) Customer Margin is defined as Operating Revenues less Purchased Gas Expense.

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

QUARTER ENDED MARCH 31, 2026

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

(Thousands of Dollars)

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

 

 

 

 

 

 

 

 

 

 

Second quarter 2025 GAAP earnings

$

124,170

 

 

$

31,707

 

 

$

63,544

 

 

$

(3,063

)

 

$

216,358

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Premiums paid on early redemption of debt

 

2,385

 

 

 

 

 

 

 

 

 

2,385

 

Tax impact of premiums paid on early redemption of debt

 

(642

)

 

 

 

 

 

 

 

 

(642

)

Unrealized (gain) loss on derivative asset

 

335

 

 

 

 

 

 

 

 

 

335

 

Tax impact of unrealized (gain) loss on derivative asset

 

(90

)

 

 

 

 

 

 

 

 

(90

)

Unrealized (gain) loss on other investments

 

 

 

 

 

 

 

(17

)

 

 

(17

)

Tax impact of unrealized (gain) loss on other investments

 

 

 

 

 

 

 

4

 

 

 

4

 

Second quarter 2025 adjusted earnings

 

126,158

 

 

 

31,707

 

 

 

63,544

 

 

 

(3,076

)

 

 

218,333

 

Drivers of adjusted earnings(2)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

(8,162

)

 

 

 

 

 

 

 

 

(8,162

)

Higher (lower) realized natural gas prices, after hedging

 

40,515

 

 

 

 

 

 

 

 

 

40,515

 

Higher (lower) other operating revenues

 

2,560

 

 

 

 

 

 

 

 

 

2,560

 

Pipeline and Storage Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) operating revenues

 

 

 

1,493

 

 

 

 

 

 

 

1,493

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

(1,172

)

 

 

 

 

(1,172

)

Impact of new rates in New York

 

 

 

 

 

3,128

 

 

 

 

 

3,128

 

Regulatory revenue adjustments

 

 

 

 

 

3,562

 

 

 

 

 

3,562

 

Higher (lower) other operating revenues

 

 

 

 

 

891

 

 

 

 

 

891

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(3,846

)

 

 

 

 

 

 

 

 

(3,846

)

Lower (higher) operating expenses

 

(3,210

)

 

 

(419

)

 

 

(2,911

)

 

 

(1,014

)

 

 

(7,554

)

Lower (higher) depreciation / depletion

 

(4,023

)

 

 

(1,117

)

 

 

(1,158

)

 

 

 

 

(6,298

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

 

 

(525

)

 

 

 

 

1,599

 

 

 

1,074

 

(Higher) lower interest expense

 

4,209

 

 

 

 

 

 

 

564

 

 

 

4,773

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(2,023

)

 

 

187

 

 

 

(665

)

 

 

168

 

 

 

(2,333

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

(148

)

 

 

280

 

 

 

130

 

 

 

7

 

 

 

269

 

Second quarter 2026 adjusted earnings

 

152,030

 

 

 

31,606

 

 

 

65,349

 

 

 

(1,752

)

 

 

247,233

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

(2,499

)

 

 

(2,499

)

Tax impact of costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

579

 

 

 

579

 

Net interest benefit from equity issuance

 

 

 

 

 

 

 

3,422

 

 

 

3,422

 

Tax impact of net interest benefit from equity issuance

 

 

 

 

 

 

 

(793

)

 

 

(793

)

Unrealized gain (loss) on other investments

 

 

 

 

 

 

 

(347

)

 

 

(347

)

Tax impact of unrealized gain (loss) on other investments

 

 

 

 

 

 

 

73

 

 

 

73

 

Second quarter 2026 GAAP earnings

$

152,030

 

 

$

31,606

 

 

$

65,349

 

 

$

(1,317

)

 

$

247,668

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

 


NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

QUARTER ENDED MARCH 31, 2026

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

 

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

 

 

 

 

 

 

 

 

 

 

Second quarter 2025 GAAP earnings per share

$

1.36

 

 

$

0.35

 

 

$

0.70

 

 

$

(0.04

)

 

$

2.37

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Premiums paid on early redemption of debt, net of tax

 

0.02

 

 

 

 

 

 

 

 

 

0.02

 

Unrealized (gain) loss on derivative asset, net of tax

 

 

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss on other investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

Second quarter 2025 adjusted earnings per share

 

1.38

 

 

 

0.35

 

 

 

0.70

 

 

 

(0.04

)

 

 

2.39

 

Drivers of adjusted earnings(2)(4)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

(0.09

)

 

 

 

 

 

 

 

 

(0.09

)

Higher (lower) realized natural gas prices, after hedging

 

0.44

 

 

 

 

 

 

 

 

 

0.44

 

Higher (lower) other operating revenues

 

0.03

 

 

 

 

 

 

 

 

 

0.03

 

Pipeline and Storage Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) operating revenues

 

 

 

0.02

 

 

 

 

 

 

 

0.02

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

(0.01

)

 

 

 

 

(0.01

)

Impact of new rates in New York

 

 

 

 

 

0.03

 

 

 

 

 

0.03

 

Regulatory revenue adjustments

 

 

 

 

 

0.04

 

 

 

 

 

0.04

 

Higher (lower) other operating revenues

 

 

 

 

 

0.01

 

 

 

 

 

0.01

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(0.04

)

 

 

 

 

 

 

 

 

(0.04

)

Lower (higher) operating expenses

 

(0.04

)

 

 

 

 

 

(0.03

)

 

 

(0.01

)

 

 

(0.08

)

Lower (higher) depreciation / depletion

 

(0.04

)

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

(0.06

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

 

 

(0.01

)

 

 

 

 

0.02

 

 

 

0.01

 

(Higher) lower interest expense

 

0.05

 

 

 

 

 

 

 

0.01

 

 

 

0.06

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(0.02

)

 

 

 

 

 

(0.01

)

 

 

 

 

 

(0.03

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

 

 

 

 

 

(0.01

)

 

 

 

 

 

(0.01

)

Second quarter 2026 adjusted earnings per share(4)

 

1.67

 

 

 

0.35

 

 

 

0.71

 

 

 

(0.02

)

 

 

2.71

 

Items impacting comparability(4):

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition, net of tax

 

 

 

 

 

 

 

(0.02

)

 

 

(0.02

)

Impact of equity issuance related to pending acquisition, net of interest benefits

 

(0.08

)

 

 

(0.02

)

 

 

(0.03

)

 

 

0.03

 

 

 

(0.10

)

Unrealized gain (loss) on other investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

Second quarter 2026 GAAP earnings per share

$

1.59

 

 

$

0.33

 

 

$

0.68

 

 

$

(0.01

)

 

$

2.59

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

(4)As a result of the equity issuance, drivers of adjusted earnings, second quarter 2026 adjusted earnings per share, and items impacting comparability for the second quarter 2026 have been calculated using adjusted diluted shares of 91,289,437.


 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

SIX MONTHS ENDED MARCH 31, 2026

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

(Thousands of Dollars)

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

Six months ended March 31, 2025 GAAP earnings

$

104,538

 

 

$

64,162

 

 

$

96,043

 

 

$

(3,399

)

 

$

261,344

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Impairment of assets

 

141,802

 

 

 

 

 

 

 

 

 

141,802

 

Tax impact of impairment of assets

 

(37,169

)

 

 

 

 

 

 

 

 

(37,169

)

Premiums paid on early redemption of debt

 

2,385

 

 

 

 

 

 

 

 

 

2,385

 

Tax impact of premiums paid on early redemption of debt

 

(642

)

 

 

 

 

 

 

 

 

(642

)

Unrealized (gain) loss on derivative asset

 

684

 

 

 

 

 

 

 

 

 

684

 

Tax impact of unrealized (gain) loss on derivative asset

 

(184

)

 

 

 

 

 

 

 

 

(184

)

Unrealized (gain) loss on other investments

 

 

 

 

 

 

 

2,600

 

 

 

2,600

 

Tax impact of unrealized (gain) loss on other investments

 

 

 

 

 

 

 

(546

)

 

 

(546

)

Six months ended March 31, 2025 adjusted earnings

 

211,414

 

 

 

64,162

 

 

 

96,043

 

 

 

(1,345

)

 

 

370,274

 

Drivers of adjusted earnings(2)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

17,244

 

 

 

 

 

 

 

 

 

17,244

 

Higher (lower) realized natural gas prices, after hedging

 

69,357

 

 

 

 

 

 

 

 

 

69,357

 

Higher (lower) gathering revenues

 

(1,020

)

 

 

 

 

 

 

 

 

(1,020

)

Higher (lower) other operating revenues

 

5,050

 

 

 

 

 

 

 

 

 

5,050

 

Pipeline and Storage Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) operating revenues

 

 

 

1,721

 

 

 

 

 

 

 

1,721

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

1,646

 

 

 

 

 

1,646

 

Impact of new rates in New York

 

 

 

 

 

6,077

 

 

 

 

 

6,077

 

Regulatory revenue adjustments

 

 

 

 

 

4,552

 

 

 

 

 

4,552

 

Higher (lower) other operating revenues

 

 

 

 

 

1,285

 

 

 

 

 

1,285

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(8,723

)

 

 

 

 

 

 

 

 

(8,723

)

Lower (higher) operating expenses

 

(5,772

)

 

 

(599

)

 

 

(6,653

)

 

 

(1,953

)

 

 

(14,977

)

Lower (higher) property, franchise and other taxes

 

(787

)

 

 

 

 

 

 

 

 

(787

)

Lower (higher) depreciation / depletion

 

(12,273

)

 

 

(1,525

)

 

 

(2,464

)

 

 

 

 

(16,262

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

(688

)

 

 

(1,715

)

 

 

 

 

1,163

 

 

 

(1,240

)

(Higher) lower interest expense

 

6,798

 

 

 

 

 

(870

)

 

 

(1,313

)

 

 

4,615

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(4,382

)

 

 

575

 

 

 

(579

)

 

 

(29

)

 

 

(4,415

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

(141

)

 

 

206

 

 

 

402

 

 

 

50

 

 

 

517

 

Six months ended March 31, 2026 adjusted earnings

 

276,077

 

 

 

62,825

 

 

 

99,439

 

 

 

(3,427

)

 

 

434,914

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

(10,186

)

 

 

(10,186

)

Tax impact of costs related to the pending Ohio gas utility acquisition

 

 

 

 

 

 

 

2,361

 

 

 

2,361

 

Net interest benefit from equity issuance

 

 

 

 

 

 

 

3,931

 

 

 

3,931

 

Tax impact of net interest benefit from equity issuance

 

 

 

 

 

 

 

(911

)

 

 

(911

)

Unrealized gain (loss) on other investments

 

 

 

 

 

 

 

(1,008

)

 

 

(1,008

)

Tax impact of unrealized gain (loss) on other investments

 

 

 

 

 

 

 

212

 

 

 

212

 

Six months ended March 31, 2026 GAAP earnings

$

276,077

 

 

$

62,825

 

 

$

99,439

 

 

$

(9,028

)

 

$

429,313

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

 


NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

SIX MONTHS ENDED MARCH 31, 2026

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Integrated

 

 

 

 

 

 

 

 

 

Upstream

 

Pipeline &

 

 

 

Corporate /

 

 

 

& Gathering

 

Storage

 

Utility

 

All Other

 

Consolidated(1)

Six months ended March 31, 2025 GAAP earnings per share

$

1.15

 

 

$

0.70

 

 

$

1.05

 

 

$

(0.04

)

 

$

2.86

 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

Impairment of assets, net of tax

 

1.14

 

 

 

 

 

 

 

 

 

1.14

 

Premiums paid on early redemption of debt, net of tax

 

0.02

 

 

 

 

 

 

 

 

 

0.02

 

Unrealized (gain) loss on derivative asset, net of tax

 

0.01

 

 

 

 

 

 

 

 

 

0.01

 

Unrealized (gain) loss on other investments, net of tax

 

 

 

 

 

 

 

0.02

 

 

 

0.02

 

Rounding

 

 

 

 

 

 

 

0.01

 

 

 

0.01

 

Six months ended March 31, 2025 adjusted earnings per share

 

2.32

 

 

 

0.70

 

 

 

1.05

 

 

 

(0.01

)

 

 

4.06

 

Drivers of adjusted earnings(2)(4)

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) natural gas production

 

0.19

 

 

 

 

 

 

 

 

 

0.19

 

Higher (lower) realized natural gas prices, after hedging

 

0.76

 

 

 

 

 

 

 

 

 

0.76

 

Higher (lower) gathering revenues

 

(0.01

)

 

 

 

 

 

 

 

 

(0.01

)

Higher (lower) other operating revenues

 

0.06

 

 

 

 

 

 

 

 

 

0.06

 

Pipeline and Storage Revenues

 

 

 

 

 

 

 

 

 

Higher (lower) operating revenues

 

 

 

0.02

 

 

 

 

 

 

 

0.02

 

Utility Margins(3)

 

 

 

 

 

 

 

 

 

Impact of usage and weather

 

 

 

 

 

0.02

 

 

 

 

 

0.02

 

Impact of new rates in New York

 

 

 

 

 

0.07

 

 

 

 

 

0.07

 

Regulatory revenue adjustments

 

 

 

 

 

0.05

 

 

 

 

 

0.05

 

Higher (lower) other operating revenues

 

 

 

 

 

0.01

 

 

 

 

 

0.01

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Lower (higher) lease operating expenses

 

(0.10

)

 

 

 

 

 

 

 

 

(0.10

)

Lower (higher) operating expenses

 

(0.06

)

 

 

(0.01

)

 

 

(0.07

)

 

 

(0.02

)

 

 

(0.16

)

Lower (higher) property, franchise and other taxes

 

(0.01

)

 

 

 

 

 

 

 

 

(0.01

)

Lower (higher) depreciation / depletion

 

(0.13

)

 

 

(0.02

)

 

 

(0.03

)

 

 

 

 

(0.18

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Higher (lower) other income

 

(0.01

)

 

 

(0.02

)

 

 

 

 

0.01

 

 

 

(0.02

)

(Higher) lower interest expense

 

0.07

 

 

 

 

 

(0.01

)

 

 

(0.01

)

 

 

0.05

 

Income Taxes

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

(0.05

)

 

 

0.01

 

 

 

(0.01

)

 

 

 

 

 

(0.05

)

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

(0.01

)

 

 

0.01

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Six months ended March 31, 2026 adjusted earnings per share(4)

 

3.02

 

 

 

0.69

 

 

 

1.09

 

 

 

(0.03

)

 

 

4.77

 

Items impacting comparability(4):

 

 

 

 

 

 

 

 

 

Costs related to the pending Ohio gas utility acquisition, net of tax

 

 

 

 

 

 

 

(0.09

)

 

 

(0.09

)

Impact of equity issuance related to pending acquisition, net of interest benefits

 

(0.08

)

 

 

(0.02

)

 

 

(0.03

)

 

 

0.04

 

 

 

(0.09

)

Unrealized gain (loss) on other investments, net of tax

 

 

 

 

 

 

 

(0.01

)

 

 

(0.01

)

Six months ended March 31, 2026 GAAP earnings per share

$

2.94

 

 

$

0.67

 

 

$

1.06

 

 

$

(0.09

)

 

$

4.58

 

 

 

 

 

 

 

 

 

 

 

(1)Amounts do not reflect intercompany eliminations.

(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.

(3)Downstream margin defined as operating revenues less purchased gas expense.

(4)As a result of the equity issuance, drivers of adjusted earnings, six months ended March 31, 2026 adjusted earnings per share, and items impacting comparability for the six months ended March 31, 2026 have been calculated using adjusted diluted shares of 91,265,508.


 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

(Thousands of Dollars, except per share amounts)

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

 

(Unaudited)

 

(Unaudited)

SUMMARY OF OPERATIONS

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Operating Revenues:

 

 

 

 

 

 

 

Utility Revenues

$

425,788

 

 

$

343,574

 

 

$

684,837

 

 

$

571,998

 

Integrated Upstream and Gathering Revenues

 

358,823

 

 

 

315,191

 

 

 

682,045

 

 

 

567,499

 

Pipeline and Storage Revenues

 

73,762

 

 

 

71,185

 

 

 

142,999

 

 

 

139,935

 

 

 

858,373

 

 

 

729,950

 

 

 

1,509,881

 

 

 

1,279,432

 

Operating Expenses:

 

 

 

 

 

 

 

Purchased Gas

 

207,851

 

 

 

135,338

 

 

 

293,457

 

 

 

200,675

 

Operation and Maintenance:

 

 

 

 

 

 

 

Utility

 

67,060

 

 

 

63,447

 

 

 

126,957

 

 

 

118,691

 

Integrated Upstream and Gathering and Other

 

61,064

 

 

 

47,269

 

 

 

117,370

 

 

 

90,174

 

Pipeline and Storage

 

30,660

 

 

 

30,153

 

 

 

57,446

 

 

 

56,730

 

Property, Franchise and Other Taxes

 

25,274

 

 

 

25,214

 

 

 

50,037

 

 

 

47,270

 

Depreciation, Depletion and Amortization

 

119,329

 

 

 

111,277

 

 

 

241,354

 

 

 

220,647

 

Impairment of Assets

 

 

 

 

 

 

 

 

 

 

141,802

 

 

 

511,238

 

 

 

412,698

 

 

 

886,621

 

 

 

875,989

 

 

 

 

 

 

 

 

 

Operating Income

 

347,135

 

 

 

317,252

 

 

 

623,260

 

 

 

403,443

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

Other Income

 

17,002

 

 

 

15,232

 

 

 

25,235

 

 

 

22,952

 

Interest Expense on Long-Term Debt

 

(30,083

)

 

 

(39,662

)

 

 

(63,596

)

 

 

(73,024

)

Other Interest Expense

 

(3,651

)

 

 

(5,095

)

 

 

(13,514

)

 

 

(9,476

)

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

330,403

 

 

 

287,727

 

 

 

571,385

 

 

 

343,895

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

82,735

 

 

 

71,369

 

 

 

142,072

 

 

 

82,551

 

 

 

 

 

 

 

 

 

Net Income Available for Common Stock

$

247,668

 

 

$

216,358

 

 

$

429,313

 

 

$

261,344

 

 

 

 

 

 

 

 

 

Earnings Per Common Share

 

 

 

 

 

 

 

Basic

$

2.61

 

 

$

2.39

 

 

$

4.61

 

 

$

2.88

 

Diluted

$

2.59

 

 

$

2.37

 

 

$

4.58

 

 

$

2.86

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares:

 

 

 

 

 

 

 

Used in Basic Calculation

 

95,026,278

 

 

 

90,500,162

 

 

 

93,077,818

 

 

 

90,640,333

 

Used in Diluted Calculation

 

95,691,950

 

 

 

91,176,327

 

 

 

93,805,419

 

 

 

91,312,334

 


 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,

 

September 30,

(Thousands of Dollars)

 

2026

 

 

2025

 

ASSETS

 

 

 

Property, Plant and Equipment

$

15,832,704

 

$

15,406,329

 

Less - Accumulated Depreciation, Depletion and Amortization

 

7,902,521

 

 

7,693,687

 

Net Property, Plant and Equipment

 

7,930,183

 

 

7,712,642

 

Current Assets:

 

 

 

Cash and Temporary Cash Investments

 

26,596

 

 

43,166

 

Receivables - Net

 

292,548

 

 

180,801

 

Unbilled Revenue

 

52,963

 

 

16,219

 

Gas Stored Underground

 

4,768

 

 

33,468

 

Materials and Supplies - at average cost

 

53,773

 

 

50,545

 

Unrecovered Purchased Gas Costs

 

13,005

 

 

5,769

 

Other Current Assets

 

63,943

 

 

80,759

 

Total Current Assets

 

507,596

 

 

410,727

 

Other Assets:

 

 

 

Recoverable Future Taxes

 

96,226

 

 

89,247

 

Unamortized Debt Expense

 

5,307

 

 

6,236

 

Other Regulatory Assets

 

127,061

 

 

135,486

 

Deferred Charges

 

81,332

 

 

73,941

 

Other Investments

 

65,870

 

 

68,346

 

Goodwill

 

5,476

 

 

5,476

 

Prepaid Pension and Post-Retirement Benefit Costs

 

182,682

 

 

169,228

 

Fair Value of Derivative Financial Instruments

 

116,014

 

 

39,388

 

Other

 

9,857

 

 

8,387

 

Total Other Assets

 

689,825

 

 

595,735

 

Total Assets

$

9,127,604

 

$

8,719,104

 

CAPITALIZATION AND LIABILITIES

 

 

 

Capitalization:

 

 

 

Comprehensive Shareholders' Equity

 

 

 

Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and

 

 

 

Outstanding - 95,027,447 Shares and 90,379,095 Shares, Respectively

$

95,027

 

$

90,379

 

Paid in Capital

 

1,388,193

 

 

1,050,918

 

Earnings Reinvested in the Business

 

2,340,168

 

 

2,012,529

 

Accumulated Other Comprehensive Income (Loss)

 

1,111

 

 

(59,222

)

Total Comprehensive Shareholders' Equity

 

3,824,499

 

 

3,094,604

 

Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs

 

2,084,882

 

 

2,382,861

 

Total Capitalization

 

5,909,381

 

 

5,477,465

 

Current and Accrued Liabilities:

 

 

 

Notes Payable to Banks and Commercial Paper

 

41,300

 

 

150,200

 

Current Portion of Long-Term Debt

 

300,000

 

 

300,000

 

Accounts Payable

 

143,180

 

 

184,046

 

Amounts Payable to Customers

 

288

 

 

968

 

Dividends Payable

 

50,840

 

 

48,353

 

Interest Payable on Long-Term Debt

 

13,738

 

 

14,393

 

Customer Advances

 

 

 

17,188

 

Customer Security Deposits

 

27,805

 

 

29,853

 

Other Accruals and Current Liabilities

 

242,760

 

 

174,689

 

Fair Value of Derivative Financial Instruments

 

236

 

 

6,074

 

Total Current and Accrued Liabilities

 

820,147

 

 

925,764

 

Other Liabilities:

 

 

 

Deferred Income Taxes

 

1,325,733

 

 

1,225,262

 

Taxes Refundable to Customers

 

303,199

 

 

306,335

 

Cost of Removal Regulatory Liability

 

314,865

 

 

307,659

 

Other Regulatory Liabilities

 

116,509

 

 

121,944

 

Pension and Other Post-Retirement Liabilities

 

3,741

 

 

5,252

 

Asset Retirement Obligations

 

228,105

 

 

236,787

 

Other Liabilities

 

105,924

 

 

112,636

 

Total Other Liabilities

 

2,398,076

 

 

2,315,875

 

Commitments and Contingencies

 

 

 

 

Total Capitalization and Liabilities

$

9,127,604

 

$

8,719,104

 


 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended

 

 

March 31,

(Thousands of Dollars)

 

 

2026

 

 

 

2025

 

 

 

 

 

 

Operating Activities:

 

 

 

 

Net Income Available for Common Stock

 

$

429,313

 

 

$

261,344

 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

Provided by Operating Activities:

 

 

 

 

Impairment of Assets

 

 

 

 

 

141,802

 

Depreciation, Depletion and Amortization

 

 

241,354

 

 

 

220,647

 

Deferred Income Taxes

 

 

68,296

 

 

 

25,787

 

Premium Paid on Early Redemption of Debt

 

 

 

 

 

2,385

 

Stock-Based Compensation

 

 

9,941

 

 

 

10,487

 

Other

 

 

14,319

 

 

 

14,317

 

Change in:

 

 

 

 

Receivables and Unbilled Revenue

 

 

(146,459

)

 

 

(197,553

)

Gas Stored Underground and Materials and Supplies

 

 

25,472

 

 

 

27,861

 

Unrecovered Purchased Gas Costs

 

 

(7,236

)

 

 

(3,562

)

Other Current Assets

 

 

16,726

 

 

 

13,737

 

Accounts Payable

 

 

13,469

 

 

 

17,322

 

Amounts Payable to Customers

 

 

(680

)

 

 

(8,327

)

Customer Advances

 

 

(17,188

)

 

 

(19,373

)

Customer Security Deposits

 

 

(2,048

)

 

 

(5,907

)

Other Accruals and Current Liabilities

 

 

56,167

 

 

 

21,528

 

Other Assets

 

 

(18,864

)

 

 

(20,282

)

Other Liabilities

 

 

(25,303

)

 

 

(28,343

)

Net Cash Provided by Operating Activities

 

$

657,279

 

 

$

473,870

 

 

 

 

 

 

Investing Activities:

 

 

 

 

Capital Expenditures

 

$

(498,267

)

 

$

(434,260

)

Other

 

 

523

 

 

 

8,881

 

Net Cash Used in Investing Activities

 

$

(497,744

)

 

$

(425,379

)

 

 

 

 

 

Financing Activities:

 

 

 

 

Changes in Notes Payable to Banks and Commercial Paper

 

$

(108,900

)

 

$

117,700

 

Shares Repurchased Under Repurchase Plan

 

 

 

 

 

(50,471

)

Reduction of Long-Term Debt

 

 

(300,000

)

 

 

(954,086

)

Net Proceeds From Issuance of Long-Term Debt

 

 

 

 

 

989,019

 

Dividends Paid on Common Stock

 

 

(99,187

)

 

 

(93,543

)

Net Proceeds from Common Stock Sale

 

 

338,403

 

 

 

 

Net Repurchases of Common Stock Under Stock and Benefit Plans

 

 

(6,421

)

 

 

(4,026

)

Net Cash Provided by (Used in) Financing Activities

 

$

(176,105

)

 

$

4,593

 

 

 

 

 

 

Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash

 

 

(16,570

)

 

 

53,084

 

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period

 

 

43,166

 

 

 

38,222

 

Cash, Cash Equivalents, and Restricted Cash at March 31

 

$

26,596

 

 

$

91,306

 


 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

INTEGRATED UPSTREAM AND GATHERING SEGMENT

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars, except per share amounts)

March 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Total Operating Revenues

$

358,823

 

 

$

315,191

 

 

$

43,632

 

 

$

682,045

 

$

567,499

 

$

114,546

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Operation and Maintenance:

 

 

 

 

 

 

 

 

 

Upstream General and Administrative Expense

 

18,472

 

 

 

18,847

 

 

 

(375

)

 

 

37,878

 

 

38,173

 

 

(295

)

Lease Operating Expense

 

17,362

 

 

 

12,494

 

 

 

4,868

 

 

 

34,187

 

 

23,145

 

 

11,042

 

Gathering Operation and Maintenance Expense

 

13,805

 

 

 

9,160

 

 

 

4,645

 

 

 

24,193

 

 

15,894

 

 

8,299

 

All Other Operation and Maintenance Expense

 

3,102

 

 

 

3,310

 

 

 

(208

)

 

 

6,481

 

 

7,178

 

 

(697

)

Property, Franchise and Other Taxes

 

3,643

 

 

 

4,282

 

 

 

(639

)

 

 

8,426

 

 

7,430

 

 

996

 

Depreciation, Depletion and Amortization

 

80,548

 

 

 

75,456

 

 

 

5,092

 

 

 

164,810

 

 

149,274

 

 

15,536

 

Impairment of Assets

 

 

 

 

 

 

 

 

 

 

 

 

141,802

 

 

(141,802

)

 

 

136,932

 

 

 

123,549

 

 

 

13,383

 

 

 

275,975

 

 

382,896

 

 

(106,921

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

221,891

 

 

 

191,642

 

 

 

30,249

 

 

 

406,070

 

 

184,603

 

 

221,467

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit (Cost)

 

(81

)

 

 

37

 

 

 

(118

)

 

 

(162

)

 

73

 

 

(235

)

Interest and Other Income

 

380

 

 

 

194

 

 

 

186

 

 

 

573

 

 

525

 

 

48

 

Interest Expense on Long-Term Debt

 

 

 

 

(3,283

)

 

 

3,283

 

 

 

 

 

(3,283

)

 

3,283

 

Interest Expense

 

(15,111

)

 

 

(19,541

)

 

 

4,430

 

 

 

(31,245

)

 

(38,952

)

 

7,707

 

Income Before Income Taxes

 

207,079

 

 

 

169,049

 

 

 

38,030

 

 

 

375,236

 

 

142,966

 

 

232,270

 

Income Tax Expense

 

55,049

 

 

 

44,879

 

 

 

10,170

 

 

 

99,159

 

 

38,428

 

 

60,731

 

Net Income

$

152,030

 

 

$

124,170

 

 

$

27,860

 

 

$

276,077

 

$

104,538

 

$

171,539

 

Net Income Per Share (Diluted)

$

1.59

 

 

$

1.36

 

 

$

0.23

 

 

$

2.94

 

$

1.15

 

$

1.79

 

 

 

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

PIPELINE AND STORAGE SEGMENT

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars, except per share amounts)

March 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Revenues from External Customers

$

73,762

 

 

$

71,185

 

 

$

2,577

 

 

$

142,999

 

$

139,935

 

$

3,064

 

Intersegment Revenues

 

37,701

 

 

 

38,388

 

 

 

(687

)

 

 

75,365

 

 

76,251

 

 

(886

)

Total Operating Revenues

 

111,463

 

 

 

109,573

 

 

 

1,890

 

 

 

218,364

 

 

216,186

 

 

2,178

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Purchased Gas

 

(7

)

 

 

162

 

 

 

(169

)

 

 

(7

)

 

121

 

 

(128

)

Operation and Maintenance

 

31,172

 

 

 

30,642

 

 

 

530

 

 

 

58,435

 

 

57,677

 

 

758

 

Property, Franchise and Other Taxes

 

8,335

 

 

 

8,600

 

 

 

(265

)

 

 

16,981

 

 

17,266

 

 

(285

)

Depreciation, Depletion and Amortization

 

19,961

 

 

 

18,547

 

 

 

1,414

 

 

 

39,063

 

 

37,132

 

 

1,931

 

 

 

59,461

 

 

 

57,951

 

 

 

1,510

 

 

 

114,472

 

 

112,196

 

 

2,276

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

52,002

 

 

 

51,622

 

 

 

380

 

 

 

103,892

 

 

103,990

 

 

(98

)

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit

 

536

 

 

 

952

 

 

 

(416

)

 

 

1,073

 

 

1,905

 

 

(832

)

Interest and Other Income

 

1,405

 

 

 

1,794

 

 

 

(389

)

 

 

2,365

 

 

3,833

 

 

(1,468

)

Interest Expense

 

(11,779

)

 

 

(11,700

)

 

 

(79

)

 

 

(23,580

)

 

(23,428

)

 

(152

)

Income Before Income Taxes

 

42,164

 

 

 

42,668

 

 

 

(504

)

 

 

83,750

 

 

86,300

 

 

(2,550

)

Income Tax Expense

 

10,558

 

 

 

10,961

 

 

 

(403

)

 

 

20,925

 

 

22,138

 

 

(1,213

)

Net Income

$

31,606

 

 

$

31,707

 

 

$

(101

)

 

$

62,825

 

$

64,162

 

$

(1,337

)

Net Income Per Share (Diluted)

$

0.33

 

 

$

0.35

 

 

$

(0.02

)

 

$

0.67

 

$

0.70

 

$

(0.03

)

 

 

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

UTILITY SEGMENT

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars, except per share amounts)

March 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Revenues from External Customers

$

425,788

 

 

$

343,574

 

 

$

82,214

 

 

$

684,837

 

$

571,998

 

$

112,839

 

Intersegment Revenues

 

126

 

 

 

119

 

 

 

7

 

 

 

215

 

 

203

 

 

12

 

Total Operating Revenues

 

425,914

 

 

 

343,693

 

 

 

82,221

 

 

 

685,052

 

 

572,201

 

 

112,851

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Purchased Gas

 

244,860

 

 

 

171,777

 

 

 

73,083

 

 

 

367,145

 

 

273,249

 

 

93,896

 

Operation and Maintenance

 

68,129

 

 

 

64,444

 

 

 

3,685

 

 

 

129,126

 

 

120,704

 

 

8,422

 

Property, Franchise and Other Taxes

 

13,162

 

 

 

12,202

 

 

 

960

 

 

 

24,365

 

 

22,313

 

 

2,052

 

Depreciation, Depletion and Amortization

 

18,601

 

 

 

17,135

 

 

 

1,466

 

 

 

37,081

 

 

33,962

 

 

3,119

 

 

 

344,752

 

 

 

265,558

 

 

 

79,194

 

 

 

557,717

 

 

450,228

 

 

107,489

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

81,162

 

 

 

78,135

 

 

 

3,027

 

 

 

127,335

 

 

121,973

 

 

5,362

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Credit

 

12,059

 

 

 

12,299

 

 

 

(240

)

 

 

17,813

 

 

18,170

 

 

(357

)

Interest and Other Income

 

1,265

 

 

 

714

 

 

 

551

 

 

 

2,370

 

 

1,242

 

 

1,128

 

Interest Expense

 

(11,138

)

 

 

(10,927

)

 

 

(211

)

 

 

(22,744

)

 

(21,643

)

 

(1,101

)

Income Before Income Taxes

 

83,348

 

 

 

80,221

 

 

 

3,127

 

 

 

124,774

 

 

119,742

 

 

5,032

 

Income Tax Expense

 

17,999

 

 

 

16,677

 

 

 

1,322

 

 

 

25,335

 

 

23,699

 

 

1,636

 

Net Income

$

65,349

 

 

$

63,544

 

 

$

1,805

 

 

$

99,439

 

$

96,043

 

$

3,396

 

Net Income Per Share (Diluted)

$

0.68

 

 

$

0.70

 

 

$

(0.02

)

 

$

1.06

 

$

1.05

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Thousands of Dollars, except per share amounts)

March 31,

 

March 31,

ALL OTHER

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Total Operating Revenues

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Operation and Maintenance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest and Other Income (Deductions)

 

1,248

 

 

 

(222

)

 

 

1,470

 

 

 

1,225

 

 

(358

)

 

1,583

 

Interest Expense

 

(118

)

 

 

(131

)

 

 

13

 

 

 

(254

)

 

(248

)

 

(6

)

Income (Loss) before Income Taxes

 

1,130

 

 

 

(353

)

 

 

1,483

 

 

 

971

 

 

(606

)

 

1,577

 

Income Tax Expense (Benefit)

 

262

 

 

 

(82

)

 

 

344

 

 

 

225

 

 

(141

)

 

366

 

Net Income (Loss)

$

868

 

 

$

(271

)

 

$

1,139

 

 

$

746

 

$

(465

)

$

1,211

 

Net Income (Loss) Per Share (Diluted)

$

0.01

 

 

$

 

 

$

0.01

 

 

$

0.01

 

$

(0.01

)

$

0.02

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

CORPORATE

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Revenues from External Customers

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

Intersegment Revenues

 

1,435

 

 

 

1,341

 

 

 

94

 

 

 

2,872

 

 

2,683

 

 

189

 

Total Operating Revenues

 

1,435

 

 

 

1,341

 

 

 

94

 

 

 

2,872

 

 

2,683

 

 

189

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Operation and Maintenance

 

9,002

 

 

 

5,219

 

 

 

3,783

 

 

 

16,244

 

 

9,266

 

 

6,978

 

Property, Franchise and Other Taxes

 

134

 

 

 

130

 

 

 

4

 

 

 

265

 

 

261

 

 

4

 

Depreciation, Depletion and Amortization

 

219

 

 

 

139

 

 

 

80

 

 

 

400

 

 

279

 

 

121

 

 

 

9,355

 

 

 

5,488

 

 

 

3,867

 

 

 

16,909

 

 

9,806

 

 

7,103

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

(7,920

)

 

 

(4,147

)

 

 

(3,773

)

 

 

(14,037

)

 

(7,123

)

 

(6,914

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Non-Service Pension and Post-Retirement Benefit Costs

 

(217

)

 

 

(212

)

 

 

(5

)

 

 

(435

)

 

(423

)

 

(12

)

Interest and Other Income

 

37,810

 

 

 

41,785

 

 

 

(3,975

)

 

 

77,164

 

 

82,846

 

 

(5,682

)

Interest Expense on Long-Term Debt

 

(30,083

)

 

 

(36,379

)

 

 

6,296

 

 

 

(63,596

)

 

(69,741

)

 

6,145

 

Other Interest Expense

 

(2,908

)

 

 

(4,905

)

 

 

1,997

 

 

 

(12,442

)

 

(10,066

)

 

(2,376

)

Loss before Income Taxes

 

(3,318

)

 

 

(3,858

)

 

 

540

 

 

 

(13,346

)

 

(4,507

)

 

(8,839

)

Income Tax Benefit

 

(1,133

)

 

 

(1,066

)

 

 

(67

)

 

 

(3,572

)

 

(1,573

)

 

(1,999

)

Net Loss

$

(2,185

)

 

$

(2,792

)

 

$

607

 

 

$

(9,774

)

$

(2,934

)

$

(6,840

)

Net Loss Per Share (Diluted)

$

(0.02

)

 

$

(0.04

)

 

$

0.02

 

 

$

(0.10

)

$

(0.03

)

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

INTERSEGMENT ELIMINATIONS

 

2026

 

 

 

2025

 

 

Variance

 

 

2026

 

 

2025

 

Variance

Intersegment Revenues

$

(39,262

)

 

$

(39,848

)

 

$

586

 

 

$

(78,452

)

$

(79,137

)

$

685

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Purchased Gas

 

(37,002

)

 

 

(36,601

)

 

 

(401

)

 

 

(73,681

)

 

(72,695

)

 

(986

)

Operation and Maintenance

 

(2,260

)

 

 

(3,247

)

 

 

987

 

 

 

(4,771

)

 

(6,442

)

 

1,671

 

 

 

(39,262

)

 

 

(39,848

)

 

 

586

 

 

 

(78,452

)

 

(79,137

)

 

685

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest and Other Deductions

 

(37,403

)

 

 

(42,109

)

 

 

4,706

 

 

 

(76,751

)

 

(84,861

)

 

8,110

 

Interest Expense

 

37,403

 

 

 

42,109

 

 

 

(4,706

)

 

 

76,751

 

 

84,861

 

 

(8,110

)

Net Income

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

Net Income Per Share (Diluted)

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 


 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION (Continued)

(Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2026

 

 

 

2025

 

(Decrease)

 

 

2026

 

 

 

2025

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering(1)

$

165,727

 

(1)

$

123,363

(3)

$

42,364

 

 

$

307,576

 

(1)(2)

$

258,992

(3)(4)

$

48,584

 

Pipeline and Storage

 

37,026

 

(1)

 

15,626

(3)

 

21,400

 

 

 

74,628

 

(1)(2)

 

35,417

(3)(4)

 

39,211

 

Utility

 

30,500

 

(1)

 

41,867

(3)

 

(11,367

)

 

 

73,594

 

(1)(2)

 

78,298

(3)(4)

 

(4,704

)

Total Reportable Segments

 

233,253

 

 

 

180,856

 

 

52,397

 

 

 

455,798

 

 

 

372,707

 

 

83,091

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

249

 

 

 

174

 

 

75

 

 

 

425

 

 

 

378

 

 

47

 

Eliminations

 

(546

)

 

 

 

 

(546

)

 

 

(546

)

 

 

 

 

(546

)

Total Capital Expenditures

$

232,956

 

 

$

181,030

 

$

51,926

 

 

$

455,677

 

 

$

373,085

 

$

82,592

 


(1)

Capital expenditures for the quarter and six months ended March 31, 2026, include accounts payable and accrued liabilities related to capital expenditures of $71.6 million, $5.1 million and $6.0 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2026, since they represent non-cash investing activities at that date.

(2)

Capital expenditures for the six months ended March 31, 2026, exclude capital expenditures of $87.9 million, $19.4 million and $18.0 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2025 and paid during the six months ended March 31, 2026. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2025, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2026.

(3)

Capital expenditures for the quarter and six months ended March 31, 2025, include accounts payable and accrued liabilities related to capital expenditures of $51.6 million, $2.4 million and $4.8 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at March 31, 2025, since they represented non-cash investing activities at that date.

(4)

Capital expenditures for the six months ended March 31, 2025, exclude capital expenditures of $85.0 million, $14.4 million and $20.6 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the six months ended March 31, 2025. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2025.


 

 

 

 

 

 

 

 

 

 

DEGREE DAYS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Colder

 

 

 

 

 

 

 

(Warmer) Than:

Three Months Ended March 31,

Normal

 

2026

 

2025

 

Normal(1)

 

Last Year(1)

Buffalo, NY

3,226

 

3,282

 

3,116

 

1.7

 

5.3

Erie, PA

3,023

 

3,079

 

3,017

 

1.9

 

2.1

 

 

 

 

 

 

 

 

 

 

Six Months Ended March 31,

 

 

 

 

 

 

 

 

 

Buffalo, NY

5,352

 

5,563

 

5,000

 

3.9

 

11.3

Erie, PA

4,917

 

5,200

 

4,714

 

5.8

 

10.3

 

 

 

 

 

 

 

 

 

 


(1)

Percents compare actual 2026 degree days to normal degree days and actual 2026 degree days to actual 2025 degree days.


 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEGRATED UPSTREAM AND GATHERING INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

March 31,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

 

2026

 

 

2025

 

(Decrease)

 

 

2026

 

 

2025

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Production/Prices:

 

 

 

 

 

 

 

 

 

 

 

 

Production (MMcf)

 

 

 

 

 

 

 

 

 

 

 

 

Appalachia

 

 

102,004

 

 

105,514

 

 

(3,510

)

 

 

211,185

 

 

203,232

 

 

7,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Prices (Per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

$

3.92

 

$

3.02

 

$

0.90

 

 

$

3.33

 

$

2.64

 

$

0.69

 

Weighted Average after Hedging

 

 

3.45

 

 

2.94

 

 

0.51

 

 

 

3.16

 

 

2.74

 

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Performance Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

Upstream General and Administrative Expense per Mcf(1)

 

$

0.18

 

$

0.18

 

$

 

 

$

0.18

 

$

0.19

 

$

(0.01

)

Lease Operating Expense per Mcf(1)

 

$

0.17

 

$

0.12

 

$

0.05

 

 

$

0.16

 

$

0.11

 

$

0.05

 

Adjusted Gathering Operation and Maintenance Expense per Mcf(1)(2)

 

$

0.14

 

$

0.12

 

$

0.02

 

 

$

0.11

 

$

0.11

 

$

 

Depreciation, Depletion and Amortization per Mcf(1)

 

$

0.79

 

$

0.72

 

$

0.07

 

 

$

0.78

 

$

0.73

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Refer to page 14 for the Upstream General and Administrative Expense, Lease Operating Expense, Gathering Operation and Maintenance Expense, and Depreciation, Depletion, and Amortization Expense for the Integrated Upstream and Gathering segment.

(2)

Adjusted Gathering O&M Expense of $0.12 per Mcf and $0.11 per Mcf for the three and six months ended March 31, 2025, respectively, each exclude a $0.03 per Mcf reduction to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.


 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipeline and Storage Throughput - (millions of cubic feet - MMcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

March 31,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2026

 

2025

 

(Decrease)

 

2026

 

2025

 

(Decrease)

Firm Transportation - Affiliated

 

45,486

 

49,240

 

(3,754

)

 

80,018

 

81,110

 

(1,092

)

Firm Transportation - Non-Affiliated

 

201,460

 

185,490

 

15,970

 

 

381,001

 

356,502

 

24,499

 

Interruptible Transportation

 

583

 

454

 

129

 

 

608

 

515

 

93

 

 

 

247,529

 

235,184

 

12,345

 

 

461,627

 

438,127

 

23,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility Throughput - (MMcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

March 31,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2026

 

2025

 

(Decrease)

 

2026

 

2025

 

(Decrease)

Retail Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Residential Sales

 

32,934

 

32,111

 

823

 

 

54,775

 

50,587

 

4,188

 

Commercial Sales

 

5,581

 

5,420

 

161

 

 

9,130

 

8,339

 

791

 

Industrial Sales

 

305

 

302

 

3

 

 

495

 

501

 

(6

)

 

 

38,820

 

37,833

 

987

 

 

64,400

 

59,427

 

4,973

 

Transportation

 

25,502

 

25,086

 

416

 

 

45,171

 

42,028

 

3,143

 

 

 

64,322

 

62,919

 

1,403

 

 

109,571

 

101,455

 

8,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted earnings, adjusted EBITDA, and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines adjusted earnings as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted earnings for the three and six months ended March 31, 2026 and 2025:

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

March 31,

(in thousands except per share amounts)

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Reported GAAP Earnings

 

$

247,668

 

 

$

216,358

 

 

$

429,313

 

 

$

261,344

 

Items impacting comparability:

 

 

 

 

 

 

 

 

Impairment of assets

 

 

 

 

 

 

 

 

 

 

 

141,802

 

Tax impact of impairment of assets

 

 

 

 

 

 

 

 

 

 

 

(37,169

)

Premiums paid on early redemption of debt

 

 

 

 

 

2,385

 

 

 

 

 

 

2,385

 

Tax impact of premiums paid on early redemption of debt

 

 

 

 

 

(642

)

 

 

 

 

 

(642

)

Unrealized (gain) loss on derivative asset

 

 

 

 

 

335

 

 

 

 

 

 

684

 

Tax impact of unrealized (gain) loss on derivative asset

 

 

 

 

 

(90

)

 

 

 

 

 

(184

)

Costs related to the pending Ohio gas utility acquisition

 

 

2,499

 

 

 

 

 

 

10,186

 

 

 

 

Tax impact of costs related to the pending Ohio gas utility acquisition

 

 

(579

)

 

 

 

 

 

(2,361

)

 

 

 

Net interest benefit from equity issuance

 

 

(3,422

)

 

 

 

 

 

(3,931

)

 

 

 

Tax impact of net interest benefit from equity issuance

 

 

793

 

 

 

 

 

 

911

 

 

 

 

Unrealized (gain) loss on other investments

 

 

347

 

 

 

(17

)

 

 

1,008

 

 

 

2,600

 

Tax impact of unrealized (gain) loss on other investments

 

 

(73

)

 

 

4

 

 

 

(212

)

 

 

(546

)

Adjusted Earnings

 

$

247,233

 

 

$

218,333

 

 

$

434,914

 

 

$

370,274

 

 

 

 

 

 

 

 

 

 

Reported GAAP Earnings Per Share

 

$

2.59

 

 

$

2.37

 

 

$

4.58

 

 

$

2.86

 

Items impacting comparability:

 

 

 

 

 

 

 

 

Impairment of assets, net of tax

 

 

 

 

 

 

 

 

 

 

 

1.14

 

Premiums paid on early redemption of debt, net of tax

 

 

 

 

 

0.02

 

 

 

 

 

 

0.02

 

Unrealized (gain) loss on derivative asset, net of tax

 

 

 

 

 

 

 

 

 

 

 

0.01

 

Costs related to the pending Ohio gas utility acquisition, net of tax

 

 

0.02

 

 

 

 

 

 

0.09

 

 

 

 

Impact of equity issuance related to pending acquisition, net of interest benefits

 

 

0.10

 

 

 

 

 

 

0.09

 

 

 

 

Unrealized (gain) loss on other investments, net of tax

 

 

 

 

 

 

 

 

0.01

 

 

 

0.02

 

Rounding

 

 

 

 

 

 

 

 

 

 

 

0.01

 

Adjusted Earnings Per Share

 

$

2.71

 

 

$

2.39

 

 

$

4.77

 

 

$

4.06

 


Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three and six months ended March 31, 2026 and 2025:

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

March 31,

(in thousands)

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Reported GAAP Earnings

 

$

247,668

 

 

$

216,358

 

 

$

429,313

 

 

$

261,344

 

Depreciation, Depletion and Amortization

 

 

119,329

 

 

 

111,277

 

 

 

241,354

 

 

 

220,647

 

Other (Income) Deductions

 

 

(17,002

)

 

 

(15,232

)

 

 

(25,235

)

 

 

(22,952

)

Interest Expense

 

 

33,734

 

 

 

44,757

 

 

 

77,110

 

 

 

82,500

 

Income Taxes

 

 

82,735

 

 

 

71,369

 

 

 

142,072

 

 

 

82,551

 

Impairment of Assets

 

 

 

 

 

 

 

 

 

 

 

141,802

 

Costs related to the pending Ohio gas utility acquisition(1)

 

 

2,499

 

 

 

 

 

 

4,506

 

 

 

 

Adjusted EBITDA

 

$

468,963

 

 

$

428,529

 

 

$

869,120

 

 

$

765,892

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA by Segment

 

 

 

 

 

 

 

 

Integrated Upstream and Gathering Adjusted EBITDA

 

$

302,439

 

 

$

267,098

 

 

$

570,880

 

 

$

475,679

 

Pipeline and Storage Adjusted EBITDA

 

 

71,963

 

 

 

70,169

 

 

 

142,955

 

 

 

141,122

 

Utility Adjusted EBITDA

 

 

99,763

 

 

 

95,270

 

 

 

164,416

 

 

 

155,935

 

Corporate and All Other Adjusted EBITDA

 

 

(5,202

)

 

 

(4,008

)

 

 

(9,131

)

 

 

(6,844

)

Total Adjusted EBITDA

 

$

468,963

 

 

$

428,529

 

 

$

869,120

 

 

$

765,892

 


(1)

For the six months ended March 31, 2026, costs represent a portion of acquisition costs recognized in O&M expense for the pending Ohio gas utility acquisition. The remaining $5.7 million of acquisition costs for the six months ended March 31, 2026 are recognized in interest expense.


 

 

 

 

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

March 31,

 

March 31,

(in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Integrated Upstream and Gathering Segment

 

 

 

 

 

 

 

Reported GAAP Earnings

$

152,030

 

 

$

124,170

 

 

$

276,077

 

 

$

104,538

 

Depreciation, Depletion and Amortization

 

80,548

 

 

 

75,456

 

 

 

164,810

 

 

 

149,274

 

Other (Income) Deductions

 

(299

)

 

 

(231

)

 

 

(411

)

 

 

(598

)

Interest Expense

 

15,111

 

 

 

22,824

 

 

 

31,245

 

 

 

42,235

 

Income Taxes

 

55,049

 

 

 

44,879

 

 

 

99,159

 

 

 

38,428

 

Impairment of Assets

 

 

 

 

 

 

 

 

 

 

141,802

 

Adjusted EBITDA

$

302,439

 

 

$

267,098

 

 

$

570,880

 

 

$

475,679

 

 

 

 

 

 

 

 

 

Pipeline and Storage Segment

 

 

 

 

 

 

 

Reported GAAP Earnings

$

31,606

 

 

$

31,707

 

 

$

62,825

 

 

$

64,162

 

Depreciation, Depletion and Amortization

 

19,961

 

 

 

18,547

 

 

 

39,063

 

 

 

37,132

 

Other (Income) Deductions

 

(1,941

)

 

 

(2,746

)

 

 

(3,438

)

 

 

(5,738

)

Interest Expense

 

11,779

 

 

 

11,700

 

 

 

23,580

 

 

 

23,428

 

Income Taxes

 

10,558

 

 

 

10,961

 

 

 

20,925

 

 

 

22,138

 

Adjusted EBITDA

$

71,963

 

 

$

70,169

 

 

$

142,955

 

 

$

141,122

 

 

 

 

 

 

 

 

 

Utility Segment

 

 

 

 

 

 

 

Reported GAAP Earnings

$

65,349

 

 

$

63,544

 

 

$

99,439

 

 

$

96,043

 

Depreciation, Depletion and Amortization

 

18,601

 

 

 

17,135

 

 

 

37,081

 

 

 

33,962

 

Other (Income) Deductions

 

(13,324

)

 

 

(13,013

)

 

 

(20,183

)

 

 

(19,412

)

Interest Expense

 

11,138

 

 

 

10,927

 

 

 

22,744

 

 

 

21,643

 

Income Taxes

 

17,999

 

 

 

16,677

 

 

 

25,335

 

 

 

23,699

 

Adjusted EBITDA

$

99,763

 

 

$

95,270

 

 

$

164,416

 

 

$

155,935

 

 

 

 

 

 

 

 

 

Corporate and All Other

 

 

 

 

 

 

 

Reported GAAP Earnings

$

(1,317

)

 

$

(3,063

)

 

$

(9,028

)

 

$

(3,399

)

Depreciation, Depletion and Amortization

 

219

 

 

 

139

 

 

 

400

 

 

 

279

 

Other (Income) Deductions

 

(1,438

)

 

 

758

 

 

 

(1,203

)

 

 

2,796

 

Interest Expense

 

(4,294

)

 

 

(694

)

 

 

(459

)

 

 

(4,806

)

Income Taxes

 

(871

)

 

 

(1,148

)

 

 

(3,347

)

 

 

(1,714

)

Costs related to the pending Ohio gas utility acquisition

 

2,499

 

 

 

 

 

 

4,506

 

 

 

 

Adjusted EBITDA

$

(5,202

)

 

$

(4,008

)

 

$

(9,131

)

 

$

(6,844

)


Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. For the six months ended March 31, 2026, net cash provided by operating activities was $661 million; net cash used in investing activities was $501 million; there were no adjustments for acquisitions or divestitures; and free cash flow was $160 million. For the six months ended March 31, 2025, net cash provided by operating activities was $474 million; net cash used in investing activities was $425 million; there were no adjustments for acquisitions or divestitures; and free cash flow was $49 million. The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.

 

 

Natalie M. Fischer
Investor Relations
716-857-7315

Timothy J. Silverstein
Chief Financial Officer
716-857-6987



Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren