Mitsui-soko Holdings Co., Ltd.TSE: 9302

Notice Regarding Differences Between Non-consolidated Earnings Forecasts and Actual Results for the Fiscal Year Ended March 31, 2026

· Issued by Mitsui-soko Holdings Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



May 13, 2026

To whom it may concern

Company Name

MITSUI-SOKO HOLDINGS Co., Ltd.

Name of Representative

Hirobumi Koga, Representative Director and

President, President Executive Officer

(Code No. 9302; TSE Prime Market)

Contact

Takeshi Matsuki, Executive Officer of Finance and

Accounting

Phone

+81-3-6775-3082

Notice Regarding Differences Between Non-consolidated Earnings Forecasts and Actual Results for the Fiscal Year Ended March 31, 2026

This is to inform you that differences have arisen between the non-consolidated earnings forecasts published on May 9, 2025 and actual results published today for the fiscal year ended March 31, 2026 as explained below.

  1. Differences between non-consolidated earnings forecasts and actual results for the fiscal year ended March 31, 2026 (April 1, 2025 - March 31, 2026)

    Operating revenue

    Operating profit

    Ordinary profit

    Profit

    Basic earnings per

    share

    (i) Previously announced forecasts

    Millions of yen

    25,300

    Millions of yen

    4,400

    Millions of yen

    3,400

    Millions of yen

    3,900

    Yen

    52.13

    (ii) Actual results

    25,843

    5,459

    4,657

    5,256

    69.89

    (iii) Changes (ii) - (i)

    543

    1,059

    1,257

    1,356

    -

    (iv) Percentage changes (iii)/(i)

    2.1%

    24.1%

    37.0%

    34.8%

    -

    Reference: Results for the previous

    fiscal year (Fiscal year ended March 31, 2025)

    23,431

    5,116

    4,850

    6,652

    88.96

    Note: MITSUI-SOKO HOLDINGS Co., Ltd. conducted a 3-for-1 share split of common shares, with an effective date of May 1, 2025. Basic earnings per share have been calculated as if the aforementioned share split had been conducted at the beginning of the previous fiscal year.

  2. Reason for differences

MITSUI-SOKO HOLDINGS Co., Ltd. is a holding company primarily engaged in the group management strategy formulation and management, along with the real estate business. In our non-consolidated results, we

recorded dividends from subsidiaries and associates as operating revenue. The results exceeded the previously announced forecasts mainly due to an increase in dividends from subsidiaries and associates and the success of flexible cost-control measures.

Company analysis

Earlier from Mitsui-soko

All Mitsui-soko news releases