Supplementary Materials for Financial Results for FY2022 Q1
August 12, 2021
Disclaimer
- The material in this presentation has been prepared by MINKABU THE INFONOID, Inc. ("Minkabu" or the "Company") and contains the Company's business, the industry trend and the forward-looking information based on Minkabu's current activities and future projections as at the date of this presentation.
- The forward-looking information contained in this presentation is subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking information.
- There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such forward-looking information. Accordingly, readers should not place undue reliance on such forward- looking information.
- The forward-looking information in this presentation has been prepared based on the information available to the Company as of August 12, 2021 and this presentation will not be updated regardless of changes in actual results, performance, achievement, or anticipation.
2 | Any unauthorized copying, alteration, republishing, reproduction of this material is prohibited. |
Copyright MINKABU THE INFONOID, Inc. | |
Consolidated Statement of Income Q1 FY2022 (April - June, 2021)
JPY in millions
Q1FY2021 | Q1FY2022 | |||
(Apr. - Jun.) | (Apr. - Jun.) | Changes | YoY | |
consolidated | consolidated | |||
Net Sales | 823 | 1,127 | 304 | 37.0% |
Operating Profit | 116 | 111 | -4 | -4.2% |
Ordinary Profit | 106 | 82 | -24 | -22.6% |
Profit attributable to Owners | 67 | 41 | -25 | -38.2% |
of Parent | ||||
EBITDA | 230 | 270 | 40 | 17.6% |
- Acquired Robot Fund., Ltd on June 30, 2020. Therefore, the impact of the acquisition was only reflected in the B/S in Q1 FY2021, and the consolidation to the P/L started in Q2 FY2021.
3 | Any unauthorized copying, alteration, republishing, reproduction of this material is prohibited. |
Copyright MINKABU THE INFONOID, Inc. | |
Consolidated Statement of Income
Q1 FY2022 by Business Segment (April - June, 2021)
JPY in millions
Q1FY2021 | Q1FY2022 |
(Apr. - Jun.) | (Apr. - Jun.) | Changes | YoY | |||||
consolidated | consolidated | |||||||
Net Sales | 823 | 1,127 | 304 | 37.0% | ||||
MEDIA | 354 | 512 | 157 | 44.5% | ||||
SOLUTION | 469 | 618 | 149 | 31.8% | ||||
Adjustment *1 | -1 | -3 | -2 | - | ||||
Operating Profit | 116 | 111 | -4 | -4.2% | ||||
MEDIA | 157 | 161 | 3 | 2.1% | ||||
SOLUTION | 69 | 107 | 37 | 53.3% | ||||
Adjustment *2 | -110 | -156 | -45 | - | ||||
- Re-allocationof inter-segment sales.
- Elimination of inter-segment and unallocable operating expenses.
- Acquired Robot Fund., Ltd on June 30, 2020. Therefore, the impact of the acquisition was only reflected in the B/S in Q1 FY2021, and the consolidation to the P/L started in Q2 FY2021.
4 | Any unauthorized copying, alteration, republishing, reproduction of this material is prohibited. |
Copyright MINKABU THE INFONOID, Inc. | |
Consolidated Statement of Income
Q1 FY2022 by Type of Revenue (April - June, 2021)
JPY in millions
FY2021Q1 | FY2022Q1 |
(Apr. - Jun.) | (Apr. - Jun.) | Changes | YoY | |||||
consolidated | consolidated | |||||||
MEDIA | 354 | 512 | 157 | 44.5% | ||||
Ad revenue | 318 | 444 | 125 | 39.5% | ||||
Billing revenue (Subscription) | 27 | 60 | 33 | 118.7% | ||||
Others | 8 | 7 | 0 | -10.6% | ||||
SOLUTION | 469 | 618 | 149 | 31.8% | ||||
Subscription revenue | 409 | 526 | 116 | 28.5% | ||||
Initial revenue | 60 | 92 | 32 | 54.1% | ||||
Adjustment *1 | -1 | -3 | -2 | - | ||||
Net Sales | 823 | 1,127 | 304 | 37.0% | ||||
- Acquired Robot Fund., Ltd on June 30, 2020. Therefore, the impact of the acquisition was only reflected in the B/S in Q1 FY2021, and the consolidation to the P/L
5
started in Q2 FY2021.
This is an excerpt of the original content. To continue reading it, access the original document here.
